osaühing Hekardi

Active Registry code 10900977 OÜ Rahtla küla Registered 28 Feb 2003
Compare

osaühing Hekardi is a OÜ based in Rahtla küla, registry code 10900977, status: active. Main activity: Amusement and recreation activities n.e.c.. According to EMTA, turnover for Q3 2026 was €42 332 with 3 employees.

Turnover
42 332 €
↓ 15.9% vs Q2 2026
State taxes
8 557 €
↓ 37.6% vs Q2 2026
Labour taxes
7 579 €
↑ 54.4% vs Q2 2026
Employees
3
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Turnover · Q3 2026 42 332 €
    industry median 13 701 € · companies in the industry: 1 404
  • Labour taxes per employee 2 526 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 125 060 €
    industry median 0 € · companies in the industry: 8 615
  • Net profit margin · 2025 -50.5 %
    industry median 3.2 % · companies in the industry: 5 951

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 42 332 € · −15.9% vs Q2 2026 · industry median 13 701 € · above 75% of the industry
-20 000020 00040 00060 000Q4 2023 Company: 567 € Industry median: 12 091 €Q4·23Q1 2024 Company: 0 € Industry median: 11 936 €Q2 2024 Company: 6 870 € Industry median: 12 398 €Q2·24Q3 2024 Company: 31 071 € Industry median: 13 742 €Q4 2024 Company: 2 695 € Industry median: 11 913 €Q4·24Q1 2025 Company: -684 € Industry median: 12 525 €Q2 2025 Company: 33 325 € Industry median: 12 683 €Q2·25Q3 2025 Company: 48 913 € Industry median: 14 227 €Q4 2025 Company: 656 € Industry median: 11 875 €Q4·25Q1 2026 Company: 7 298 € Industry median: 12 067 €Q2 2026 Company: 50 310 € Industry median: 12 735 €Q2·26Q3 2026 Company: 42 332 € Industry median: 13 701 €Q3·26-20 000020 00040 00060 000Q4 2024 Company: 2 695 € Industry median: 11 913 €Q1 2025 Company: -684 € Industry median: 12 525 €Q1·25Q2 2025 Company: 33 325 € Industry median: 12 683 €Q3 2025 Company: 48 913 € Industry median: 14 227 €Q3·25Q4 2025 Company: 656 € Industry median: 11 875 €Q1 2026 Company: 7 298 € Industry median: 12 067 €Q1·26Q2 2026 Company: 50 310 € Industry median: 12 735 €Q3 2026 Company: 42 332 € Industry median: 13 701 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 526 € · +105.9% vs Q2 2026 · industry median 1 179 € · above 88% of the industry
01 0002 0003 000Q4 2023 Company: 559 € Industry median: 945 €Q4·23Q1 2024 Company: 0 € Industry median: 963 €Q2 2024 Company: 0 € Industry median: 1 008 €Q2·24Q3 2024 Company: 357 € Industry median: 1 003 €Q4 2024 Company: 1 849 € Industry median: 1 006 €Q4·24Q1 2025 Company: 1 950 € Industry median: 1 067 €Q2 2025 Company: 657 € Industry median: 1 126 €Q2·25Q3 2025 Company: 995 € Industry median: 1 126 €Q4 2025 Company: 1 222 € Industry median: 1 126 €Q4·25Q1 2026 Company: 1 045 € Industry median: 1 110 €Q2 2026 Company: 1 227 € Industry median: 1 123 €Q2·26Q3 2026 Company: 2 526 € Industry median: 1 179 €Q3·2601 0002 0003 000Q4 2024 Company: 1 849 € Industry median: 1 006 €Q1 2025 Company: 1 950 € Industry median: 1 067 €Q1·25Q2 2025 Company: 657 € Industry median: 1 126 €Q3 2025 Company: 995 € Industry median: 1 126 €Q3·25Q4 2025 Company: 1 222 € Industry median: 1 126 €Q1 2026 Company: 1 045 € Industry median: 1 110 €Q1·26Q2 2026 Company: 1 227 € Industry median: 1 123 €Q3 2026 Company: 2 526 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · −25.0% vs Q2 2026
0246Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 6Q2·25Q3 2025 Company: 6Q4 2025 Company: 4Q4·25Q1 2026 Company: 4Q2 2026 Company: 4Q2·26Q3 2026 Company: 3Q3·260246Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 6Q3 2025 Company: 6Q3·25Q4 2025 Company: 4Q1 2026 Company: 4Q1·26Q2 2026 Company: 4Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 8 557 € · −37.6% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 1 000 €Q4 2024 Company: 410 €Q4·24Q1 2025 Company: 1 734 €Q2 2025 Company: 5 907 €Q2·25Q3 2025 Company: 7 394 €Q4 2025 Company: 4 669 €Q4·25Q1 2026 Company: 4 511 €Q2 2026 Company: 13 713 €Q2·26Q3 2026 Company: 8 557 €Q3·2605 00010 00015 000Q4 2024 Company: 410 €Q1 2025 Company: 1 734 €Q1·25Q2 2025 Company: 5 907 €Q3 2025 Company: 7 394 €Q3·25Q4 2025 Company: 4 669 €Q1 2026 Company: 4 511 €Q1·26Q2 2026 Company: 13 713 €Q3 2026 Company: 8 557 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 42 332 8 557 7 579 3
Q2 2026 50 310 13 713 4 909 4
Q1 2026 7 298 4 511 4 179 4
Q4 2025 656 4 669 4 886 4
Q3 2025 48 913 7 394 5 967 6
Q2 2025 33 325 5 907 3 942 6
Q1 2025 -684 1 734 3 899 2
Q4 2024 2 695 410 3 697 2
Q3 2024 31 071 1 000 714 2
Q2 2024 6 870 — — 1
Q1 2024 — — — 1
Q4 2023 567 — 559 1
Q3 2023 29 113 — 759 —
Q2 2023 216 — — 2
Q1 2023 716 18 — —
Q4 2022 465 — — —
Q3 2022 26 210 601 306 —
Q2 2022 -1 922 — — —
Q1 2022 9 422 — — —
Labour taxes per employee per month
842 €
Turnover per employee in the quarter
14 111 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 125 060 € · −8.6% vs 2024 · industry median 0 € · above 98% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 135 805 € Industry median: 0 €20192020 Company: 73 098 € Industry median: 0 €20202021 Company: 76 618 € Industry median: 0 €20212022 Company: 52 915 € Industry median: 0 €20222023 Company: 87 685 € Industry median: 0 €20232024 Company: 136 867 € Industry median: 0 €20242025 Company: 125 060 € Industry median: 0 €20250501001502018 Company: — Industry median: —2019 Company: 135 805 € Industry median: 0 €20192020 Company: 73 098 € Industry median: 0 €2021 Company: 76 618 € Industry median: 0 €20212022 Company: 52 915 € Industry median: 0 €2023 Company: 87 685 € Industry median: 0 €20232024 Company: 136 867 € Industry median: 0 €2025 Company: 125 060 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -63 179 € · −53.3% vs 2024 · industry median 10 € · above 2% of the industry
-80 000-60 000-40 000-20 000020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4 196 € Industry median: 63 €20192020 Company: 15 569 € Industry median: 28 €20202021 Company: -2 113 € Industry median: 24 €20212022 Company: -34 198 € Industry median: 0 €20222023 Company: -32 960 € Industry median: 5 €20232024 Company: -41 219 € Industry median: 33 €20242025 Company: -63 179 € Industry median: 10 €2025-80 000-60 000-40 000-20 000020 0002018 Company: — Industry median: —2019 Company: 4 196 € Industry median: 63 €20192020 Company: 15 569 € Industry median: 28 €2021 Company: -2 113 € Industry median: 24 €20212022 Company: -34 198 € Industry median: 0 €2023 Company: -32 960 € Industry median: 5 €20232024 Company: -41 219 € Industry median: 33 €2025 Company: -63 179 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -50.5 % · −20.4 pp vs the year before · industry median 3.2 % · above 6% of the industry
-80-60-40-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3.1 % Industry median: 4.1 %20192020 Company: 21.3 % Industry median: 5.6 %20202021 Company: -2.8 % Industry median: 5.0 %20212022 Company: -64.6 % Industry median: 2.8 %20222023 Company: -37.6 % Industry median: 2.8 %20232024 Company: -30.1 % Industry median: 3.6 %20242025 Company: -50.5 % Industry median: 3.2 %2025-80-60-40-20020402018 Company: — Industry median: —2019 Company: 3.1 % Industry median: 4.1 %20192020 Company: 21.3 % Industry median: 5.6 %2021 Company: -2.8 % Industry median: 5.0 %20212022 Company: -64.6 % Industry median: 2.8 %2023 Company: -37.6 % Industry median: 2.8 %20232024 Company: -30.1 % Industry median: 3.6 %2025 Company: -50.5 % Industry median: 3.2 %2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 974 767 € · −4.7% vs 2024
02505007501 0001 2502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 412 641 €20192020 Company: 428 430 €20202021 Company: 513 993 €20212022 Company: 627 007 €20222023 Company: 645 357 €20232024 Company: 1 023 099 €20242025 Company: 974 767 €202502505007501 0001 2502018 Company: —2019 Company: 412 641 €20192020 Company: 428 430 €2021 Company: 513 993 €20212022 Company: 627 007 €2023 Company: 645 357 €20232024 Company: 1 023 099 €2025 Company: 974 767 €2025
Equity, € thousand 2025: 949 386 € · −6.2% vs 2024
02505007501 0001 2502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 408 710 €20192020 Company: 419 766 €20202021 Company: 417 653 €20212022 Company: 383 744 €20222023 Company: 350 784 €20232024 Company: 1 012 564 €20242025 Company: 949 386 €202502505007501 0001 2502018 Company: —2019 Company: 408 710 €20192020 Company: 419 766 €2021 Company: 417 653 €20212022 Company: 383 744 €2023 Company: 350 784 €20232024 Company: 1 012 564 €2025 Company: 949 386 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 125 060 -63 179 43 459 974 767 949 386 1
2024 136 867 -41 219 16 429 1 023 099 1 012 564 1
2023 87 685 -32 960 4 467 645 357 350 784 0
2022 52 915 -34 198 723 627 007 383 744 0
2021 76 618 -2 113 10 042 513 993 417 653 0
2020 73 098 15 569 2 171 428 430 419 766 0
2019 135 805 4 196 1 426 412 641 408 710 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 2
2014 — — — — — 3
2013 — — — — — 1
2012 — — — — — 6
2011 — — — — — 0
2010 — — — — — 2
2009 — — — — — 2
2008 — — — — — 3
2007 — — — — — 2
2006 — — — — — 2
2005 — — — — — 1
2004 — — — — — 0
2003 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-50.5 %
Net profit / revenue
Return on equity (ROE)
-6.7 %
Net profit / equity
Return on assets (ROA)
-6.5 %
Net profit / assets
Equity ratio
97.4 %
Equity / assets
Debt ratio
2.6 %
Liabilities / assets
Current ratio
18.45
Current assets / current liabilities
Revenue per employee
125 060 €
Revenue / average full-time employees
Labour cost per employee per month
3 622 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 31 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 19 Aug 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 2 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

  • Heidi Ait
    Direct ownership · since 2 Oct 2020
  • Indrek Ait
    Direct ownership · since 2 Oct 2020

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93291Amusement and recreation activities n.e.c. Main
  • 55202Holiday homes (chalets)
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 30017901 / 15
1 Apr 2026
Amendment entry In force
1 Apr 2026
PDF
Ä 30017901 / 14
30 Dec 2024
Amendment entry In force
30 Dec 2024
PDF
Ä 30017901 / M5
27 Dec 2024
Ruling to eliminate deficiencies 11 Jan 2025 Deficiencies eliminated
30 Dec 2024
PDF
Ä 30017901 / M4
10 Dec 2024
Ruling to eliminate deficiencies 25 Dec 2024 In force
28 Dec 2024
PDF
Ä 30017901 / 13
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 30017901 / 12
17 Apr 2020
Amendment entry In force
17 Apr 2020
PDF
Ä 30017901 / 11
8 Jul 2019
Amendment entry In force
8 Jul 2019
PDF
Ä 30017901 / M3
26 Jun 2019
Ruling to eliminate deficiencies 10 Jul 2019 Deficiencies eliminated
8 Jul 2019
PDF
Ä 30017901 / 10
21 Aug 2018
Amendment entry In force
21 Aug 2018
PDF
Ä 30017901 / 9
28 Jun 2018
Amendment under Commercial Code § 525 (2) In force
28 Jun 2018
PDF
Ä 30017901 / 8
16 Feb 2018
Amendment entry In force
16 Feb 2018
PDF
Ä 30017901 / 7
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 30017901 / 6
16 Sep 2011
Amendment entry In force
16 Sep 2011
PDF
Ä 30017901 / M2
9 Sep 2011
Ruling to eliminate deficiencies In force
9 Sep 2011
PDF
Ä 30017901 / 5
18 Aug 2011
Amendment entry In force
18 Aug 2011
PDF
Ä 17901 / 4
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 17901 / 3
8 Jun 2005
Amendment entry In force PDF
Ä 17901 / 2
14 Sep 2004
Amendment entry In force PDF
Ä 17901
28 Feb 2003
First entry In force PDF
Ä 17901 / M1
6 Feb 2003
Ruling to eliminate deficiencies (to be served) 6 Apr 2003 In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data