Osaühing Varamikser

Active Registry code 10898769 OÜ Viljandi linn Registered 22 Nov 2002
Compare

Osaühing Varamikser is a OÜ based in Viljandi linn, registry code 10898769, status: active. Main activity: Silviculture and other forestry activities. According to EMTA, turnover for Q3 2026 was €72 895 with 1 employees.

Turnover
72 895 €
↑ 439.2% vs Q2 2026
State taxes
16 625 €
↑ 800.1% vs Q2 2026
Labour taxes
719 €
↑ 0.8% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Forestry and logging · EMTAK 02

  • Turnover · Q3 2026 72 895 €
    industry median 14 400 € · companies in the industry: 1 834
  • Labour taxes per employee 719 €
    industry median 1 226 € · companies in the industry: 1 276
  • Revenue · 2025 184 044 €
    industry median 29 224 € · companies in the industry: 2 730
  • Net profit margin · 2025 49.4 %
    industry median 4.9 % · companies in the industry: 2 137

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 72 895 € · +439.2% vs Q2 2026 · industry median 14 400 € · above 80% of the industry
0255075100125Q4 2023 Company: 28 491 € Industry median: 18 002 €Q4·23Q1 2024 Company: 46 235 € Industry median: 20 304 €Q2 2024 Company: 0 € Industry median: 19 485 €Q2·24Q3 2024 Company: 4 934 € Industry median: 15 991 €Q4 2024 Company: 15 887 € Industry median: 20 393 €Q4·24Q1 2025 Company: 116 752 € Industry median: 19 023 €Q2 2025 Company: 68 797 € Industry median: 19 272 €Q2·25Q3 2025 Company: 283 € Industry median: 14 822 €Q4 2025 Company: 0 € Industry median: 18 964 €Q4·25Q1 2026 Company: 87 112 € Industry median: 17 087 €Q2 2026 Company: 13 520 € Industry median: 18 725 €Q2·26Q3 2026 Company: 72 895 € Industry median: 14 400 €Q3·260255075100125Q4 2024 Company: 15 887 € Industry median: 20 393 €Q1 2025 Company: 116 752 € Industry median: 19 023 €Q1·25Q2 2025 Company: 68 797 € Industry median: 19 272 €Q3 2025 Company: 283 € Industry median: 14 822 €Q3·25Q4 2025 Company: 0 € Industry median: 18 964 €Q1 2026 Company: 87 112 € Industry median: 17 087 €Q1·26Q2 2026 Company: 13 520 € Industry median: 18 725 €Q3 2026 Company: 72 895 € Industry median: 14 400 €Q3·26
  • Company
  • Industry median

Industry: Forestry and logging (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 719 € · +0.8% vs Q2 2026 · industry median 1 226 € · above 20% of the industry
05001 0001 500Q4 2023 Company: — Industry median: 1 083 €Q4·23Q1 2024 Company: — Industry median: 1 091 €Q2 2024 Company: — Industry median: 1 128 €Q2·24Q3 2024 Company: 0 € Industry median: 1 119 €Q4 2024 Company: 152 € Industry median: 1 188 €Q4·24Q1 2025 Company: 0 € Industry median: 1 209 €Q2 2025 Company: 722 € Industry median: 1 257 €Q2·25Q3 2025 Company: 1 004 € Industry median: 1 175 €Q4 2025 Company: — Industry median: 1 287 €Q4·25Q1 2026 Company: 0 € Industry median: 1 232 €Q2 2026 Company: 713 € Industry median: 1 221 €Q2·26Q3 2026 Company: 719 € Industry median: 1 226 €Q3·2605001 0001 500Q4 2024 Company: 152 € Industry median: 1 188 €Q1 2025 Company: 0 € Industry median: 1 209 €Q1·25Q2 2025 Company: 722 € Industry median: 1 257 €Q3 2025 Company: 1 004 € Industry median: 1 175 €Q3·25Q4 2025 Company: — Industry median: 1 287 €Q1 2026 Company: 0 € Industry median: 1 232 €Q1·26Q2 2026 Company: 713 € Industry median: 1 221 €Q3 2026 Company: 719 € Industry median: 1 226 €Q3·26
  • Company
  • Industry median

Industry: Forestry and logging (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: —Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: —Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 16 625 € · +800.1% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2023 Company: 7 367 €Q4·23Q1 2024 Company: 8 379 €Q2 2024 Company: 1 792 €Q2·24Q3 2024 Company: 958 €Q4 2024 Company: 5 371 €Q4·24Q1 2025 Company: 24 761 €Q2 2025 Company: 15 524 €Q2·25Q3 2025 Company: 1 039 €Q4 2025 Company: 2 000 €Q4·25Q1 2026 Company: 22 464 €Q2 2026 Company: 1 847 €Q2·26Q3 2026 Company: 16 625 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 5 371 €Q1 2025 Company: 24 761 €Q1·25Q2 2025 Company: 15 524 €Q3 2025 Company: 1 039 €Q3·25Q4 2025 Company: 2 000 €Q1 2026 Company: 22 464 €Q1·26Q2 2026 Company: 1 847 €Q3 2026 Company: 16 625 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 72 895 16 625 719 1
Q2 2026 13 520 1 847 713 1
Q1 2026 87 112 22 464 — 1
Q4 2025 — 2 000 481 —
Q3 2025 283 1 039 1 004 1
Q2 2025 68 797 15 524 722 1
Q1 2025 116 752 24 761 — 1
Q4 2024 15 887 5 371 152 1
Q3 2024 4 934 958 — 1
Q2 2024 — 1 792 — —
Q1 2024 46 235 8 379 151 —
Q4 2023 28 491 7 367 719 —
Q3 2023 14 181 2 849 719 1
Q2 2023 — 705 719 1
Q1 2023 263 789 51 811 — 1
Q4 2022 166 552 33 556 — —
Q3 2022 32 146 6 338 — —
Q2 2022 20 851 3 662 57 —
Q1 2022 54 732 11 617 — 1
Labour taxes per employee per month
240 €
Turnover per employee in the quarter
72 895 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 184 044 € · +16.4% vs 2024 · industry median 29 224 € · above 81% of the industry
01002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 317 000 € Industry median: 26 014 €20192020 Company: 83 357 € Industry median: 20 720 €20202021 Company: 130 347 € Industry median: 23 073 €20212022 Company: 388 157 € Industry median: 30 000 €20222023 Company: 272 623 € Industry median: 26 753 €20232024 Company: 158 131 € Industry median: 26 865 €20242025 Company: 184 044 € Industry median: 29 224 €202501002003004002018 Company: — Industry median: —2019 Company: 317 000 € Industry median: 26 014 €20192020 Company: 83 357 € Industry median: 20 720 €2021 Company: 130 347 € Industry median: 23 073 €20212022 Company: 388 157 € Industry median: 30 000 €2023 Company: 272 623 € Industry median: 26 753 €20232024 Company: 158 131 € Industry median: 26 865 €2025 Company: 184 044 € Industry median: 29 224 €2025
  • Company
  • Industry median

Industry: Forestry and logging (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 90 929 € · +187.4% vs 2024 · industry median 275 € · above 94% of the industry
-500501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 8 811 € Industry median: 1 201 €20192020 Company: 57 654 € Industry median: 519 €20202021 Company: -2 503 € Industry median: 841 €20212022 Company: 145 453 € Industry median: 1 888 €20222023 Company: 73 793 € Industry median: 626 €20232024 Company: 31 637 € Industry median: 488 €20242025 Company: 90 929 € Industry median: 275 €2025-500501001502018 Company: — Industry median: —2019 Company: 8 811 € Industry median: 1 201 €20192020 Company: 57 654 € Industry median: 519 €2021 Company: -2 503 € Industry median: 841 €20212022 Company: 145 453 € Industry median: 1 888 €2023 Company: 73 793 € Industry median: 626 €20232024 Company: 31 637 € Industry median: 488 €2025 Company: 90 929 € Industry median: 275 €2025
  • Company
  • Industry median

Industry: Forestry and logging (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 49.4 % · +29.4 pp vs the year before · industry median 4.9 % · above 86% of the industry
-200204060802016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2.8 % Industry median: 8.6 %20192020 Company: 69.2 % Industry median: 6.8 %20202021 Company: -1.9 % Industry median: 8.1 %20212022 Company: 37.5 % Industry median: 11.3 %20222023 Company: 27.1 % Industry median: 6.9 %20232024 Company: 20.0 % Industry median: 6.0 %20242025 Company: 49.4 % Industry median: 4.9 %2025-200204060802018 Company: — Industry median: —2019 Company: 2.8 % Industry median: 8.6 %20192020 Company: 69.2 % Industry median: 6.8 %2021 Company: -1.9 % Industry median: 8.1 %20212022 Company: 37.5 % Industry median: 11.3 %2023 Company: 27.1 % Industry median: 6.9 %20232024 Company: 20.0 % Industry median: 6.0 %2025 Company: 49.4 % Industry median: 4.9 %2025
  • Company
  • Industry median

Industry: Forestry and logging (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 307 087 € · +5.1% vs 2024
05001 0001 5002 0002 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 1 540 471 €20192020 Company: 1 578 510 €20202021 Company: 1 598 696 €20212022 Company: 1 926 344 €20222023 Company: 2 088 535 €20232024 Company: 2 195 123 €20242025 Company: 2 307 087 €202505001 0001 5002 0002 5002018 Company: —2019 Company: 1 540 471 €20192020 Company: 1 578 510 €2021 Company: 1 598 696 €20212022 Company: 1 926 344 €2023 Company: 2 088 535 €20232024 Company: 2 195 123 €2025 Company: 2 307 087 €2025
Equity, € thousand 2025: 1 115 883 € · +8.9% vs 2024
02505007501 0001 2502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 718 919 €20192020 Company: 776 573 €20202021 Company: 774 070 €20212022 Company: 919 523 €20222023 Company: 993 316 €20232024 Company: 1 024 953 €20242025 Company: 1 115 883 €202502505007501 0001 2502018 Company: —2019 Company: 718 919 €20192020 Company: 776 573 €2021 Company: 774 070 €20212022 Company: 919 523 €2023 Company: 993 316 €20232024 Company: 1 024 953 €2025 Company: 1 115 883 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Forestry and logging (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 184 044 90 929 3 562 2 307 087 1 115 883 0
2024 158 131 31 637 243 2 195 123 1 024 953 0
2023 272 623 73 793 3 039 2 088 535 993 316 0
2022 388 157 145 453 134 1 926 344 919 523 0
2021 130 347 -2 503 186 1 598 696 774 070 0
2020 83 357 57 654 0 1 578 510 776 573 0
2019 317 000 8 811 1 330 1 540 471 718 919 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 0
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 0
2006 — — — — — 0
2005 — — — — — 0
2004 — — — — — 0
2003 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
49.4 %
Net profit / revenue
Return on equity (ROE)
8.1 %
Net profit / equity
Return on assets (ROA)
3.9 %
Net profit / assets
Equity ratio
48.4 %
Equity / assets
Debt ratio
51.6 %
Liabilities / assets
Current ratio
0.49
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 9 Sep 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 15 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 1 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 1 Aug 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 22 Nov 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 24 Sep 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 02101Silviculture and other forestry activities Main
  • 01251Growing of other tree and bush fruits and nuts
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 20033420 / M8
14 Aug 2026
Warning of a fine: annual report not filed 24 Sep 2026 Deficiencies eliminated
10 Sep 2026
PDF
Ä 20033420 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20033420 / M7
28 Feb 2019
Ruling to eliminate deficiencies 10 Mar 2019 Deficiencies eliminated
28 Feb 2019
PDF
Ä 20033420 / 7
28 Feb 2019
Amendment entry In force
28 Feb 2019
PDF
Ä 20033420 / 6
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20033420 / 5
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 20033420 / M6
23 Feb 2016
Warning of deletion from the register: annual report not filed 26 Aug 2016 Deficiencies eliminated
13 Jun 2016
PDF
Ä 20033420 / M5
8 Nov 2012
Ruling to eliminate deficiencies In force
8 Nov 2012
PDF
Ä 20033420 / 4
22 May 2012
Entry refused: deficiencies not eliminated In force
23 May 2012
PDF
Ä 20033420 / M4
17 Jan 2012
Ruling to eliminate deficiencies 31 Jan 2012 In force
17 Jan 2012
PDF
Ä 20033420 / M3
9 Jan 2012
Ruling to eliminate deficiencies In force
9 Jan 2012
PDF
Ä 33420 / 3
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 33420 / 2
30 Jun 2008
Amendment entry In force
30 Jun 2008
PDF
Ä 33420 / M2
16 Oct 2006
Fine for not filing the report 1 Jan 2007 In force
2 Dec 2006
PDF
Ä 33420 / M1
13 Oct 2006
Fine for not filing the report 13 Dec 2006 In force
9 Nov 2006
PDF
Ä 33420
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 17608 / 2
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 17608
21 Nov 2002
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data