OSAÜHING SHM MEDICOR

Active Registry code 10895759 OÜ Jõhvi linn Registered 25 Oct 2002
Compare

OSAÜHING SHM MEDICOR is a OÜ based in Jõhvi linn, registry code 10895759, status: active. Main activity: General medical practice activities. Its annual report for 2025 shows revenue of €631 663 and 5 employees.

Turnover
—
State taxes
32 474 €
↓ 23.7% vs Q2 2026
Labour taxes
21 883 €
↑ 8.9% vs Q2 2026
Employees
5
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Human health activities · EMTAK 86

  • Labour taxes per employee 4 377 €
    industry median 2 177 € · companies in the industry: 1 696
  • Revenue · 2025 631 663 €
    industry median 20 811 € · companies in the industry: 3 373
  • Net profit margin · 2025 18.1 %
    industry median 8.3 % · companies in the industry: 2 759

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 4 377 € · +8.9% vs Q2 2026 · industry median 2 177 € · above 82% of the industry
02 0004 0006 000Q4 2023 Company: 2 967 € Industry median: 2 068 €Q4·23Q1 2024 Company: 3 786 € Industry median: 2 162 €Q2 2024 Company: 4 494 € Industry median: 2 205 €Q2·24Q3 2024 Company: 4 411 € Industry median: 2 205 €Q4 2024 Company: 4 177 € Industry median: 2 146 €Q4·24Q1 2025 Company: 4 531 € Industry median: 2 257 €Q2 2025 Company: 3 995 € Industry median: 2 253 €Q2·25Q3 2025 Company: 5 091 € Industry median: 2 267 €Q4 2025 Company: 3 548 € Industry median: 2 236 €Q4·25Q1 2026 Company: 4 665 € Industry median: 2 195 €Q2 2026 Company: 4 019 € Industry median: 2 159 €Q2·26Q3 2026 Company: 4 377 € Industry median: 2 177 €Q3·2602 0004 0006 000Q4 2024 Company: 4 177 € Industry median: 2 146 €Q1 2025 Company: 4 531 € Industry median: 2 257 €Q1·25Q2 2025 Company: 3 995 € Industry median: 2 253 €Q3 2025 Company: 5 091 € Industry median: 2 267 €Q3·25Q4 2025 Company: 3 548 € Industry median: 2 236 €Q1 2026 Company: 4 665 € Industry median: 2 195 €Q1·26Q2 2026 Company: 4 019 € Industry median: 2 159 €Q3 2026 Company: 4 377 € Industry median: 2 177 €Q3·26
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · +0.0% vs Q2 2026
012345Q4 2023 Company: 5Q4·23Q1 2024 Company: 5Q2 2024 Company: 5Q2·24Q3 2024 Company: 5Q4 2024 Company: 5Q4·24Q1 2025 Company: 5Q2 2025 Company: 5Q2·25Q3 2025 Company: 5Q4 2025 Company: 5Q4·25Q1 2026 Company: 5Q2 2026 Company: 5Q2·26Q3 2026 Company: 5Q3·26012345Q4 2024 Company: 5Q1 2025 Company: 5Q1·25Q2 2025 Company: 5Q3 2025 Company: 5Q3·25Q4 2025 Company: 5Q1 2026 Company: 5Q1·26Q2 2026 Company: 5Q3 2026 Company: 5Q3·26
State taxes, € Q3 2026: 32 474 € · −23.7% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 23 592 €Q4·23Q1 2024 Company: 22 376 €Q2 2024 Company: 35 223 €Q2·24Q3 2024 Company: 28 098 €Q4 2024 Company: 30 442 €Q4·24Q1 2025 Company: 25 520 €Q2 2025 Company: 19 901 €Q2·25Q3 2025 Company: 47 387 €Q4 2025 Company: 26 508 €Q4·25Q1 2026 Company: 22 861 €Q2 2026 Company: 42 541 €Q2·26Q3 2026 Company: 32 474 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 30 442 €Q1 2025 Company: 25 520 €Q1·25Q2 2025 Company: 19 901 €Q3 2025 Company: 47 387 €Q3·25Q4 2025 Company: 26 508 €Q1 2026 Company: 22 861 €Q1·26Q2 2026 Company: 42 541 €Q3 2026 Company: 32 474 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 32 474 21 883 5
Q2 2026 — 42 541 20 096 5
Q1 2026 — 22 861 23 327 5
Q4 2025 — 26 508 17 738 5
Q3 2025 — 47 387 25 453 5
Q2 2025 — 19 901 19 975 5
Q1 2025 — 25 520 22 655 5
Q4 2024 — 30 442 20 885 5
Q3 2024 — 28 098 22 055 5
Q2 2024 — 35 223 22 469 5
Q1 2024 — 22 376 18 930 5
Q4 2023 — 23 592 14 836 5
Q3 2023 — 20 137 20 603 5
Q2 2023 — 15 855 14 298 5
Q1 2023 — 30 517 20 193 5
Q4 2022 — 14 556 14 775 5
Q3 2022 — 17 269 12 395 5
Q2 2022 — 30 142 15 555 4
Q1 2022 — 11 660 11 755 4
Labour taxes per employee per month
1 459 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 631 663 € · −1.0% vs 2024 · industry median 20 811 € · above 91% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 320 781 € Industry median: 25 166 €20192020 Company: 344 651 € Industry median: 20 220 €20202021 Company: 386 779 € Industry median: 20 121 €20212022 Company: 454 689 € Industry median: 20 030 €20222023 Company: 571 819 € Industry median: 19 469 €20232024 Company: 638 136 € Industry median: 20 000 €20242025 Company: 631 663 € Industry median: 20 811 €202502004006008002018 Company: — Industry median: —2019 Company: 320 781 € Industry median: 25 166 €20192020 Company: 344 651 € Industry median: 20 220 €2021 Company: 386 779 € Industry median: 20 121 €20212022 Company: 454 689 € Industry median: 20 030 €2023 Company: 571 819 € Industry median: 19 469 €20232024 Company: 638 136 € Industry median: 20 000 €2025 Company: 631 663 € Industry median: 20 811 €2025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 114 435 € · −40.6% vs 2024 · industry median 1 071 € · above 93% of the industry
0501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 83 546 € Industry median: 2 596 €20192020 Company: 93 469 € Industry median: 2 208 €20202021 Company: 101 783 € Industry median: 1 834 €20212022 Company: 121 903 € Industry median: 1 525 €20222023 Company: 162 993 € Industry median: 1 745 €20232024 Company: 192 721 € Industry median: 1 621 €20242025 Company: 114 435 € Industry median: 1 071 €20250501001502002018 Company: — Industry median: —2019 Company: 83 546 € Industry median: 2 596 €20192020 Company: 93 469 € Industry median: 2 208 €2021 Company: 101 783 € Industry median: 1 834 €20212022 Company: 121 903 € Industry median: 1 525 €2023 Company: 162 993 € Industry median: 1 745 €20232024 Company: 192 721 € Industry median: 1 621 €2025 Company: 114 435 € Industry median: 1 071 €2025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 18.1 % · −12.1 pp vs the year before · industry median 8.3 % · above 66% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 26.0 % Industry median: 10.3 %20192020 Company: 27.1 % Industry median: 12.4 %20202021 Company: 26.3 % Industry median: 13.0 %20212022 Company: 26.8 % Industry median: 11.3 %20222023 Company: 28.5 % Industry median: 11.4 %20232024 Company: 30.2 % Industry median: 10.7 %20242025 Company: 18.1 % Industry median: 8.3 %20250102030402018 Company: — Industry median: —2019 Company: 26.0 % Industry median: 10.3 %20192020 Company: 27.1 % Industry median: 12.4 %2021 Company: 26.3 % Industry median: 13.0 %20212022 Company: 26.8 % Industry median: 11.3 %2023 Company: 28.5 % Industry median: 11.4 %20232024 Company: 30.2 % Industry median: 10.7 %2025 Company: 18.1 % Industry median: 8.3 %2025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 276 698 € · +7.6% vs 2024
01002003002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 132 361 €20192020 Company: 148 913 €20202021 Company: 141 538 €20212022 Company: 174 132 €20222023 Company: 216 948 €20232024 Company: 257 054 €20242025 Company: 276 698 €202501002003002018 Company: —2019 Company: 132 361 €20192020 Company: 148 913 €2021 Company: 141 538 €20212022 Company: 174 132 €2023 Company: 216 948 €20232024 Company: 257 054 €2025 Company: 276 698 €2025
Equity, € thousand 2025: 203 332 € · −4.5% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 105 982 €20192020 Company: 116 851 €20202021 Company: 128 634 €20212022 Company: 144 937 €20222023 Company: 176 177 €20232024 Company: 212 898 €20242025 Company: 203 332 €20250501001502002502018 Company: —2019 Company: 105 982 €20192020 Company: 116 851 €2021 Company: 128 634 €20212022 Company: 144 937 €2023 Company: 176 177 €20232024 Company: 212 898 €2025 Company: 203 332 €2025
Employees 2025: 5 · +0.0% vs 2024 · industry median 2 · above 75% of the industry
0123452016 Company: 3 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 3 Industry median: 320182019 Company: 4 Industry median: 320192020 Company: 4 Industry median: 320202021 Company: 4 Industry median: 2.520212022 Company: 5 Industry median: 220222023 Company: 5 Industry median: 220232024 Company: 5 Industry median: 220242025 Company: 5 Industry median: 220250123452018 Company: 3 Industry median: 32019 Company: 4 Industry median: 320192020 Company: 4 Industry median: 32021 Company: 4 Industry median: 2.520212022 Company: 5 Industry median: 22023 Company: 5 Industry median: 220232024 Company: 5 Industry median: 22025 Company: 5 Industry median: 22025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 631 663 114 435 201 261 276 698 203 332 5
2024 638 136 192 721 188 823 257 054 212 898 5
2023 571 819 162 993 157 994 216 948 176 177 5
2022 454 689 121 903 129 651 174 132 144 937 5
2021 386 779 101 783 111 561 141 538 128 634 4
2020 344 651 93 469 99 715 148 913 116 851 4
2019 320 781 83 546 103 459 132 361 105 982 4
2018 — — — — — 3
2017 — — — — — 3
2016 — — — — — 3
2015 — — — — — 3
2014 — — — — — 3
2013 — — — — — 3
2012 — — — — — 3
2011 — — — — — 3
2010 — — — — — 3
2009 — — — — — 3
2008 — — — — — 3
2007 — — — — — 3
2006 — — — — — 3
2005 — — — — — 3
2004 — — — — — 3
2003 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
18.1 %
Net profit / revenue
Return on equity (ROE)
56.3 %
Net profit / equity
Return on assets (ROA)
41.4 %
Net profit / assets
Equity ratio
73.5 %
Equity / assets
Debt ratio
26.5 %
Liabilities / assets
Current ratio
2.65
Current assets / current liabilities
Revenue per employee
126 333 €
Revenue / average full-time employees
Labour cost per employee per month
3 354 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 11 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 28 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 11 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 5 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 27 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 5 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 6 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 86211General medical practice activities Main
Rulings
Number, date Title Deadline State Document
Ä 40014342 / 10
31 Mar 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
31 Mar 2025
PDF
Ä 40014342 / 9
6 Feb 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
6 Feb 2025
PDF
Ä 40014342 / 8
9 Oct 2024
Amendment entry In force
9 Oct 2024
PDF
Ä 40014342 / 7
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40014342 / 6
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40014342 / 5
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40014342 / 4
14 Dec 2011
Amendment entry In force
14 Dec 2011
PDF
Ä 40014342 / 3
23 Apr 2010
Amendment entry In force
23 Apr 2010
PDF
Ä 40014342 / M3
16 Apr 2010
Ruling to eliminate deficiencies 25 Jul 2010 In force
16 Apr 2010
PDF
Ä 14342 / 2
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 14342 / M2
23 Sep 2008
Warning of a fine: deficiencies in the annual report 22 Dec 2008 Deficiencies eliminated
13 Feb 2009
PDF
Ä 14342 / M1
27 Sep 2007
Warning of a fine: annual report not filed Deficiencies eliminated
27 Sep 2007
PDF
Ä 14342
25 Oct 2002
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data