Imagine AD OÜ
Imagine AD OÜ is a OÜ based in Tallinn, registry code 10885979, status: active. Main activity: Activities of advertising agencies. According to EMTA, turnover for Q3 2026 was €240 345 with 10 employees.
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 240 345 €above 89% of companiesindustry median 15 274 € · companies in the industry: 2 027
- Labour taxes per employee 4 474 €above 87% of companiesindustry median 1 523 € · companies in the industry: 1 026
- Revenue · 2025 1.4 mn €above 98% of companiesindustry median 14 652 € · companies in the industry: 3 983
- Net profit margin · 2025 0.2 %above 31% of companiesindustry median 8.6 % · companies in the industry: 3 053
Taxes and turnover
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 240 345 | 77 673 | 44 737 | 10 |
| Q2 2026 | 239 389 | 76 964 | 53 318 | 10 |
| Q1 2026 | 223 323 | 58 864 | 48 231 | 11 |
| Q4 2025 | 425 100 | 83 153 | 52 907 | 11 |
| Q3 2025 | 386 105 | 92 977 | 53 579 | 13 |
| Q2 2025 | 353 094 | 93 245 | 63 957 | 12 |
| Q1 2025 | 373 476 | 98 655 | 67 533 | 14 |
| Q4 2024 | 428 737 | 90 538 | 57 196 | 13 |
| Q3 2024 | 469 332 | 102 642 | 65 010 | 13 |
| Q2 2024 | 464 209 | 108 636 | 62 138 | 13 |
| Q1 2024 | 397 008 | 96 872 | 63 800 | 13 |
| Q4 2023 | 486 371 | 91 389 | 56 966 | 13 |
| Q3 2023 | 370 897 | 82 385 | 57 455 | 13 |
| Q2 2023 | 451 094 | 101 500 | 61 049 | 13 |
| Q1 2023 | 392 116 | 87 269 | 55 486 | 15 |
| Q4 2022 | 424 402 | 85 704 | 55 217 | 15 |
| Q3 2022 | 283 033 | 65 317 | 52 055 | 14 |
| Q2 2022 | 376 029 | 70 069 | 48 201 | 15 |
| Q1 2022 | 265 149 | 54 047 | 42 614 | 14 |
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 1 396 721 | 2 098 | 519 186 | 411 498 | 307 080 | 12 |
| 2024 | 1 742 644 | 106 770 | 585 692 | 450 324 | 279 361 | 15 |
| 2023 | 1 605 772 | 92 813 | 570 504 | 435 584 | 231 078 | 16 |
| 2022 | 1 351 453 | 72 537 | 495 449 | 338 113 | 170 368 | 14 |
| 2021 | 988 199 | 67 931 | 358 815 | 272 712 | 152 911 | 14 |
| 2020 | 788 774 | 6 218 | 341 684 | 209 664 | 110 367 | 10 |
| 2019 | 1 149 831 | 50 521 | 401 301 | 270 231 | 107 024 | 13 |
| 2018 | — | — | — | — | — | 14 |
| 2017 | — | — | — | — | — | 16 |
| 2016 | — | — | — | — | — | 14 |
| 2015 | — | — | — | — | — | 11 |
| 2014 | — | — | — | — | — | 14 |
| 2013 | — | — | — | — | — | 16 |
| 2012 | — | — | — | — | — | 8 |
| 2011 | — | — | — | — | — | 10 |
| 2010 | — | — | — | — | — | 8 |
| 2009 | — | — | — | — | — | 9 |
| 2008 | — | — | — | — | — | 9 |
| 2007 | — | — | — | — | — | 9 |
| 2006 | — | — | — | — | — | 8 |
| 2005 | — | — | — | — | — | 7 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 26 Jun 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 11 Jun 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 30 Jun 2024 | Company’s own | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 30 Jun 2023 | Company’s own | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 30 Jun 2022 | Company’s own | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 30 Jun 2021 | Company’s own | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 6 Jul 2020 | Company’s own | e-Äriregister |
Board
- Helen RoonetBoard member · since 29 Oct 2010
- Sven LukaBoard member · since 30 Jan 2018
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Sven LukaNatural person · 1 278 €
- Helen RoonetNatural person · 1 278 €
Beneficial owners
- Helen RoonetDirect ownership · since 20 Sep 2018
- Sven LukaDirect ownership · since 20 Sep 2018
Founders and other persons
- Kalev SakjasFounder · 40 000 € · 7 Aug 2002
Related companies
Activities (EMTAK)
- 73111Activities of advertising agencies Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 10066855 / 18 5 Jun 2025 |
Second (constitutive) merger entry | In force 5 Jun 2025 |
||
| Ä 10066855 / 17 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 10066855 / 16 30 Jan 2018 |
Amendment entry | In force 30 Jan 2018 |
||
| Ä 10066855 / 15 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 10066855 / 14 8 Nov 2017 |
Amendment entry | In force 8 Nov 2017 |
||
| Ä 10066855 / 13 29 Aug 2017 |
Second (constitutive) merger entry | In force 29 Aug 2017 |
||
| Ä 10066855 / 12 31 Aug 2016 |
Amendment entry | In force 31 Aug 2016 |
||
| Ä 10066855 / 11 22 Apr 2015 |
Division entry (second, constitutive) | In force 22 Apr 2015 |
||
| Ä 10066855 / 10 4 Jul 2014 |
Amendment entry | In force 4 Jul 2014 |
||
| Ä 10066855 / 9 2 Jan 2012 |
Amendment entry | In force 2 Jan 2012 |
||
| Ä 10066855 / 8 20 Oct 2011 |
Amendment under Commercial Code § 525 (2) | In force 20 Oct 2011 |
||
| Ä 10066855 / 7 29 Oct 2010 |
Amendment entry | In force 29 Oct 2010 |
||
| Ä 10066855 / M2 18 Oct 2010 |
Ruling to eliminate deficiencies | 22 Nov 2010 | In force 18 Oct 2010 |
|
| Ä 66855 / 6 15 Dec 2008 |
Amendment entry | In force 15 Dec 2008 |
||
| Ä 66855 / 5 15 Dec 2008 |
Deletion of activities from the registry card | In force 15 Dec 2008 |
||
| Ä 66855 / 4 17 May 2007 |
Amendment entry | In force 17 May 2007 |
||
| Ä 66855 / M1 18 Sep 2006 |
Fine for not filing the report | 13 Oct 2006 | In force 27 Sep 2006 |
|
| Ä 66855 / 3 29 Jul 2004 |
Amendment entry | In force | ||
| Ä 66855 / 2 28 Nov 2003 |
Amendment entry | In force | ||
| Ä 66855 7 Aug 2002 |
First entry | In force |
Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data