OSAÜHING VIVANDOR

Active Registry code 10873410 OÜ Ulvi küla Registered 14 Jun 2002
Compare

OSAÜHING VIVANDOR is a OÜ based in Ulvi küla, registry code 10873410, status: active. Main activity: Sawmilling and planing of wood. According to EMTA, turnover for Q3 2026 was €287 278 with 13 employees.

Turnover
287 278 €
↓ 5.8% vs Q2 2026
State taxes
47 706 €
↓ 10.1% vs Q2 2026
Labour taxes
15 821 €
↓ 4.8% vs Q2 2026
Employees
13
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials · EMTAK 16

  • Turnover · Q3 2026 287 278 €
    industry median 42 609 € · companies in the industry: 968
  • Labour taxes per employee 1 217 €
    industry median 1 604 € · companies in the industry: 774
  • Revenue · 2025 1.3 mn €
    industry median 44 569 € · companies in the industry: 1 338
  • Net profit margin · 2025 15.4 %
    industry median 2.0 % · companies in the industry: 1 072

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 287 278 € · −5.8% vs Q2 2026 · industry median 42 609 € · above 78% of the industry
0100200300400Q4 2023 Company: 250 300 € Industry median: 43 427 €Q4·23Q1 2024 Company: 230 922 € Industry median: 39 178 €Q2 2024 Company: 266 476 € Industry median: 42 653 €Q2·24Q3 2024 Company: 183 646 € Industry median: 38 674 €Q4 2024 Company: 273 606 € Industry median: 45 211 €Q4·24Q1 2025 Company: 303 481 € Industry median: 37 584 €Q2 2025 Company: 293 486 € Industry median: 43 322 €Q2·25Q3 2025 Company: 303 625 € Industry median: 41 462 €Q4 2025 Company: 386 318 € Industry median: 42 366 €Q4·25Q1 2026 Company: 315 763 € Industry median: 42 117 €Q2 2026 Company: 305 073 € Industry median: 49 062 €Q2·26Q3 2026 Company: 287 278 € Industry median: 42 609 €Q3·260100200300400Q4 2024 Company: 273 606 € Industry median: 45 211 €Q1 2025 Company: 303 481 € Industry median: 37 584 €Q1·25Q2 2025 Company: 293 486 € Industry median: 43 322 €Q3 2025 Company: 303 625 € Industry median: 41 462 €Q3·25Q4 2025 Company: 386 318 € Industry median: 42 366 €Q1 2026 Company: 315 763 € Industry median: 42 117 €Q1·26Q2 2026 Company: 305 073 € Industry median: 49 062 €Q3 2026 Company: 287 278 € Industry median: 42 609 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 217 € · −12.1% vs Q2 2026 · industry median 1 604 € · above 36% of the industry
05001 0001 5002 000Q4 2023 Company: 1 648 € Industry median: 1 444 €Q4·23Q1 2024 Company: 1 195 € Industry median: 1 344 €Q2 2024 Company: 1 243 € Industry median: 1 393 €Q2·24Q3 2024 Company: 1 396 € Industry median: 1 466 €Q4 2024 Company: 1 363 € Industry median: 1 526 €Q4·24Q1 2025 Company: 1 359 € Industry median: 1 531 €Q2 2025 Company: 1 640 € Industry median: 1 528 €Q2·25Q3 2025 Company: 1 557 € Industry median: 1 626 €Q4 2025 Company: 1 484 € Industry median: 1 635 €Q4·25Q1 2026 Company: 1 336 € Industry median: 1 561 €Q2 2026 Company: 1 385 € Industry median: 1 556 €Q2·26Q3 2026 Company: 1 217 € Industry median: 1 604 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 363 € Industry median: 1 526 €Q1 2025 Company: 1 359 € Industry median: 1 531 €Q1·25Q2 2025 Company: 1 640 € Industry median: 1 528 €Q3 2025 Company: 1 557 € Industry median: 1 626 €Q3·25Q4 2025 Company: 1 484 € Industry median: 1 635 €Q1 2026 Company: 1 336 € Industry median: 1 561 €Q1·26Q2 2026 Company: 1 385 € Industry median: 1 556 €Q3 2026 Company: 1 217 € Industry median: 1 604 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 13 · +8.3% vs Q2 2026
051015Q4 2023 Company: 8Q4·23Q1 2024 Company: 10Q2 2024 Company: 11Q2·24Q3 2024 Company: 11Q4 2024 Company: 11Q4·24Q1 2025 Company: 12Q2 2025 Company: 11Q2·25Q3 2025 Company: 11Q4 2025 Company: 11Q4·25Q1 2026 Company: 12Q2 2026 Company: 12Q2·26Q3 2026 Company: 13Q3·26051015Q4 2024 Company: 11Q1 2025 Company: 12Q1·25Q2 2025 Company: 11Q3 2025 Company: 11Q3·25Q4 2025 Company: 11Q1 2026 Company: 12Q1·26Q2 2026 Company: 12Q3 2026 Company: 13Q3·26
State taxes, € Q3 2026: 47 706 € · −10.1% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 34 293 €Q4·23Q1 2024 Company: 22 127 €Q2 2024 Company: 39 027 €Q2·24Q3 2024 Company: 21 346 €Q4 2024 Company: 38 873 €Q4·24Q1 2025 Company: 33 257 €Q2 2025 Company: 46 153 €Q2·25Q3 2025 Company: 32 839 €Q4 2025 Company: 61 894 €Q4·25Q1 2026 Company: 25 558 €Q2 2026 Company: 53 049 €Q2·26Q3 2026 Company: 47 706 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 38 873 €Q1 2025 Company: 33 257 €Q1·25Q2 2025 Company: 46 153 €Q3 2025 Company: 32 839 €Q3·25Q4 2025 Company: 61 894 €Q1 2026 Company: 25 558 €Q1·26Q2 2026 Company: 53 049 €Q3 2026 Company: 47 706 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 287 278 47 706 15 821 13
Q2 2026 305 073 53 049 16 622 12
Q1 2026 315 763 25 558 16 037 12
Q4 2025 386 318 61 894 16 328 11
Q3 2025 303 625 32 839 17 122 11
Q2 2025 293 486 46 153 18 042 11
Q1 2025 303 481 33 257 16 312 12
Q4 2024 273 606 38 873 14 996 11
Q3 2024 183 646 21 346 15 352 11
Q2 2024 266 476 39 027 13 670 11
Q1 2024 230 922 22 127 11 949 10
Q4 2023 250 300 34 293 13 184 8
Q3 2023 147 802 21 504 13 463 9
Q2 2023 246 432 19 592 12 870 9
Q1 2023 239 064 23 466 12 945 9
Q4 2022 273 773 27 855 14 460 9
Q3 2022 258 930 33 087 13 377 10
Q2 2022 295 245 29 751 11 694 9
Q1 2022 212 479 20 460 11 485 7
Labour taxes per employee per month
406 €
Turnover per employee in the quarter
22 098 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 281 055 € · +36.6% vs 2024 · industry median 44 569 € · above 85% of the industry
05001 0001 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 663 966 € Industry median: 60 904 €20192020 Company: 502 836 € Industry median: 53 378 €20202021 Company: 812 226 € Industry median: 56 581 €20212022 Company: 1 011 966 € Industry median: 60 349 €20222023 Company: 839 395 € Industry median: 46 749 €20232024 Company: 937 569 € Industry median: 39 981 €20242025 Company: 1 281 055 € Industry median: 44 569 €202505001 0001 5002018 Company: — Industry median: —2019 Company: 663 966 € Industry median: 60 904 €20192020 Company: 502 836 € Industry median: 53 378 €2021 Company: 812 226 € Industry median: 56 581 €20212022 Company: 1 011 966 € Industry median: 60 349 €2023 Company: 839 395 € Industry median: 46 749 €20232024 Company: 937 569 € Industry median: 39 981 €2025 Company: 1 281 055 € Industry median: 44 569 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 197 064 € · +351.5% vs 2024 · industry median 162 € · above 92% of the industry
0501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 43 519 € Industry median: 1 078 €20192020 Company: 22 € Industry median: 611 €20202021 Company: 101 789 € Industry median: 1 731 €20212022 Company: 133 103 € Industry median: 1 354 €20222023 Company: 2 789 € Industry median: 156 €20232024 Company: 43 644 € Industry median: 21 €20242025 Company: 197 064 € Industry median: 162 €20250501001502002018 Company: — Industry median: —2019 Company: 43 519 € Industry median: 1 078 €20192020 Company: 22 € Industry median: 611 €2021 Company: 101 789 € Industry median: 1 731 €20212022 Company: 133 103 € Industry median: 1 354 €2023 Company: 2 789 € Industry median: 156 €20232024 Company: 43 644 € Industry median: 21 €2025 Company: 197 064 € Industry median: 162 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 15.4 % · +10.7 pp vs the year before · industry median 2.0 % · above 81% of the industry
051015202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 6.6 % Industry median: 3.8 %20192020 Company: 0.0 % Industry median: 3.5 %20202021 Company: 12.5 % Industry median: 5.3 %20212022 Company: 13.2 % Industry median: 5.2 %20222023 Company: 0.3 % Industry median: 2.4 %20232024 Company: 4.7 % Industry median: 1.6 %20242025 Company: 15.4 % Industry median: 2.0 %2025051015202018 Company: — Industry median: —2019 Company: 6.6 % Industry median: 3.8 %20192020 Company: 0.0 % Industry median: 3.5 %2021 Company: 12.5 % Industry median: 5.3 %20212022 Company: 13.2 % Industry median: 5.2 %2023 Company: 0.3 % Industry median: 2.4 %20232024 Company: 4.7 % Industry median: 1.6 %2025 Company: 15.4 % Industry median: 2.0 %2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 062 327 € · +30.6% vs 2024
02505007501 0001 2502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 555 533 €20192020 Company: 541 997 €20202021 Company: 698 298 €20212022 Company: 787 662 €20222023 Company: 793 662 €20232024 Company: 813 502 €20242025 Company: 1 062 327 €202502505007501 0001 2502018 Company: —2019 Company: 555 533 €20192020 Company: 541 997 €2021 Company: 698 298 €20212022 Company: 787 662 €2023 Company: 793 662 €20232024 Company: 813 502 €2025 Company: 1 062 327 €2025
Equity, € thousand 2025: 946 833 € · +26.3% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 468 425 €20192020 Company: 468 446 €20202021 Company: 570 235 €20212022 Company: 703 338 €20222023 Company: 706 127 €20232024 Company: 749 771 €20242025 Company: 946 833 €202502004006008001 0002018 Company: —2019 Company: 468 425 €20192020 Company: 468 446 €2021 Company: 570 235 €20212022 Company: 703 338 €2023 Company: 706 127 €20232024 Company: 749 771 €2025 Company: 946 833 €2025
Employees 2025: 9 · +0.0% vs 2024 · industry median 3 · above 72% of the industry
02468102016 Company: 6 Industry median: —20162017 Company: 7 Industry median: —20172018 Company: 9 Industry median: 420182019 Company: 9 Industry median: 420192020 Company: 8 Industry median: 420202021 Company: 8 Industry median: 420212022 Company: 9 Industry median: 420222023 Company: 8 Industry median: 320232024 Company: 9 Industry median: 320242025 Company: 9 Industry median: 3202502468102018 Company: 9 Industry median: 42019 Company: 9 Industry median: 420192020 Company: 8 Industry median: 42021 Company: 8 Industry median: 420212022 Company: 9 Industry median: 42023 Company: 8 Industry median: 320232024 Company: 9 Industry median: 32025 Company: 9 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 281 055 197 064 186 043 1 062 327 946 833 9
2024 937 569 43 644 166 547 813 502 749 771 9
2023 839 395 2 789 143 661 793 662 706 127 8
2022 1 011 966 133 103 141 401 787 662 703 338 9
2021 812 226 101 789 137 483 698 298 570 235 8
2020 502 836 22 116 094 541 997 468 446 8
2019 663 966 43 519 119 554 555 533 468 425 9
2018 — — — — — 9
2017 — — — — — 7
2016 — — — — — 6
2015 — — — — — 6
2014 — — — — — 6
2013 — — — — — 6
2012 — — — — — 6
2011 — — — — — 6
2010 — — — — — 6
2009 — — — — — 6
2008 — — — — — 7
2007 — — — — — 7
2006 — — — — — 5
2005 — — — — — 5
2004 — — — — — 4
2003 — — — — — 1
2002 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
15.4 %
Net profit / revenue
Return on equity (ROE)
20.8 %
Net profit / equity
Return on assets (ROA)
18.6 %
Net profit / assets
Equity ratio
89.1 %
Equity / assets
Debt ratio
10.9 %
Liabilities / assets
Current ratio
5.89
Current assets / current liabilities
Revenue per employee
142 339 €
Revenue / average full-time employees
Labour cost per employee per month
1 723 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 20 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 28 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 14 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 28 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Allan Pukk
    Direct ownership · since 12 Oct 2018

Founders and other persons

Activities (EMTAK)

  • 16111Sawmilling and planing of wood Main
  • 35151Trade of electricity
  • 46831Wholesale of wood and products for the first-stage processing of wood
Rulings
Number, date Title Deadline State Document
Ä 40014428 / 10
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40014428 / 9
14 Feb 2020
Amendment under Commercial Code § 525 (2) In force
14 Feb 2020
PDF
Ä 40014428 / 8
12 Oct 2018
Amendment under Commercial Code § 525 (2) In force
12 Oct 2018
PDF
Ä 40014428 / 7
8 Feb 2018
Amendment entry In force
8 Feb 2018
PDF
Ä 40014428 / 6
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40014428 / 5
24 Mar 2011
Amendment entry In force
24 Mar 2011
PDF
Ä 40014428 / 4
9 Jul 2010
Deletion of activities from the registry card In force
9 Jul 2010
PDF
Ä 14428 / M3
8 Sep 2009
Warning of a fine: deficiencies in the annual report 14 Dec 2009 Deficiencies eliminated
15 Sep 2009
PDF
Ä 14428 / M2
17 Nov 2008
Warning of a fine: deficiencies in the annual report 16 Feb 2009 In force
18 Nov 2008
PDF
Ä 14428 / 2
18 May 2004
Amendment entry In force PDF
Ä 14428 / M1
1 Apr 2004
Ruling to eliminate deficiencies (to be served) 20 Jul 2004 In force PDF
Ä 65869 / 3
25 Nov 2002
Note on closing the registry card in the former department In force PDF
Ä 14428
18 Nov 2002
Registry card opened in the department of the new seat In force PDF
Ä 65869 / 2
31 Oct 2002
Note In force PDF
Ä 65869
13 Jun 2002
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data