Osaühing PROLOOG

Active Registry code 10861200 OÜ Alliku küla Registered 17 Apr 2002
Compare

Osaühing PROLOOG is a OÜ based in Alliku küla, registry code 10861200, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €16 552 with 1 employees.

Turnover
16 552 €
↓ 42.8% vs Q2 2026
State taxes
5 539 €
↓ 34.9% vs Q2 2026
Labour taxes
1 805 €
↑ 0.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 16 552 €
    industry median 13 705 € · companies in the industry: 4 338
  • Labour taxes per employee 1 805 €
    industry median 1 649 € · companies in the industry: 1 689
  • Revenue · 2025 50 702 €
    industry median 10 800 € · companies in the industry: 9 687
  • Net profit margin · 2025 91.6 %
    industry median 22.0 % · companies in the industry: 6 494

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 16 552 € · −42.8% vs Q2 2026 · industry median 13 705 € · above 55% of the industry
010 00020 00030 000Q4 2023 Company: 13 885 € Industry median: 15 091 €Q4·23Q1 2024 Company: 14 479 € Industry median: 14 762 €Q2 2024 Company: 15 397 € Industry median: 14 762 €Q2·24Q3 2024 Company: 13 821 € Industry median: 14 140 €Q4 2024 Company: 12 713 € Industry median: 15 052 €Q4·24Q1 2025 Company: 13 006 € Industry median: 14 703 €Q2 2025 Company: 10 786 € Industry median: 13 688 €Q2·25Q3 2025 Company: 11 475 € Industry median: 13 984 €Q4 2025 Company: 10 708 € Industry median: 14 505 €Q4·25Q1 2026 Company: 10 649 € Industry median: 14 237 €Q2 2026 Company: 28 924 € Industry median: 14 128 €Q2·26Q3 2026 Company: 16 552 € Industry median: 13 705 €Q3·26010 00020 00030 000Q4 2024 Company: 12 713 € Industry median: 15 052 €Q1 2025 Company: 13 006 € Industry median: 14 703 €Q1·25Q2 2025 Company: 10 786 € Industry median: 13 688 €Q3 2025 Company: 11 475 € Industry median: 13 984 €Q3·25Q4 2025 Company: 10 708 € Industry median: 14 505 €Q1 2026 Company: 10 649 € Industry median: 14 237 €Q1·26Q2 2026 Company: 28 924 € Industry median: 14 128 €Q3 2026 Company: 16 552 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 805 € · +0.0% vs Q2 2026 · industry median 1 649 € · above 54% of the industry
05001 0001 5002 000Q4 2023 Company: 1 910 € Industry median: 1 639 €Q4·23Q1 2024 Company: 1 819 € Industry median: 1 650 €Q2 2024 Company: 1 819 € Industry median: 1 721 €Q2·24Q3 2024 Company: 1 889 € Industry median: 1 700 €Q4 2024 Company: 1 840 € Industry median: 1 679 €Q4·24Q1 2025 Company: 1 840 € Industry median: 1 739 €Q2 2025 Company: 1 805 € Industry median: 1 758 €Q2·25Q3 2025 Company: 1 805 € Industry median: 1 758 €Q4 2025 Company: 1 805 € Industry median: 1 758 €Q4·25Q1 2026 Company: 1 805 € Industry median: 1 641 €Q2 2026 Company: 1 805 € Industry median: 1 597 €Q2·26Q3 2026 Company: 1 805 € Industry median: 1 649 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 840 € Industry median: 1 679 €Q1 2025 Company: 1 840 € Industry median: 1 739 €Q1·25Q2 2025 Company: 1 805 € Industry median: 1 758 €Q3 2025 Company: 1 805 € Industry median: 1 758 €Q3·25Q4 2025 Company: 1 805 € Industry median: 1 758 €Q1 2026 Company: 1 805 € Industry median: 1 641 €Q1·26Q2 2026 Company: 1 805 € Industry median: 1 597 €Q3 2026 Company: 1 805 € Industry median: 1 649 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 5 539 € · −34.9% vs Q2 2026
02 0004 0006 0008 00010 000Q4 2023 Company: 5 007 €Q4·23Q1 2024 Company: 4 800 €Q2 2024 Company: 5 371 €Q2·24Q3 2024 Company: 5 131 €Q4 2024 Company: 4 450 €Q4·24Q1 2025 Company: 4 980 €Q2 2025 Company: 4 240 €Q2·25Q3 2025 Company: 4 460 €Q4 2025 Company: 4 617 €Q4·25Q1 2026 Company: 4 224 €Q2 2026 Company: 8 506 €Q2·26Q3 2026 Company: 5 539 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 4 450 €Q1 2025 Company: 4 980 €Q1·25Q2 2025 Company: 4 240 €Q3 2025 Company: 4 460 €Q3·25Q4 2025 Company: 4 617 €Q1 2026 Company: 4 224 €Q1·26Q2 2026 Company: 8 506 €Q3 2026 Company: 5 539 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 16 552 5 539 1 805 1
Q2 2026 28 924 8 506 1 805 1
Q1 2026 10 649 4 224 1 805 1
Q4 2025 10 708 4 617 1 805 1
Q3 2025 11 475 4 460 1 805 1
Q2 2025 10 786 4 240 1 805 1
Q1 2025 13 006 4 980 1 840 1
Q4 2024 12 713 4 450 1 840 1
Q3 2024 13 821 5 131 1 889 1
Q2 2024 15 397 5 371 1 819 1
Q1 2024 14 479 4 800 1 819 1
Q4 2023 13 885 5 007 1 910 1
Q3 2023 11 892 4 347 1 840 1
Q2 2023 12 524 4 173 1 826 1
Q1 2023 11 016 4 358 1 812 1
Q4 2022 10 841 4 722 1 801 1
Q3 2022 10 561 3 900 1 626 1
Q2 2022 9 670 3 866 1 749 1
Q1 2022 8 744 3 689 1 627 1
Labour taxes per employee per month
602 €
Turnover per employee in the quarter
16 552 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 50 702 € · −24.8% vs 2024 · industry median 10 800 € · above 75% of the industry
020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 40 955 € Industry median: 8 998 €20192020 Company: 41 908 € Industry median: 8 779 €20202021 Company: 46 684 € Industry median: 9 884 €20212022 Company: 50 536 € Industry median: 10 945 €20222023 Company: 61 163 € Industry median: 11 079 €20232024 Company: 67 459 € Industry median: 10 766 €20242025 Company: 50 702 € Industry median: 10 800 €2025020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: 40 955 € Industry median: 8 998 €20192020 Company: 41 908 € Industry median: 8 779 €2021 Company: 46 684 € Industry median: 9 884 €20212022 Company: 50 536 € Industry median: 10 945 €2023 Company: 61 163 € Industry median: 11 079 €20232024 Company: 67 459 € Industry median: 10 766 €2025 Company: 50 702 € Industry median: 10 800 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 46 435 € · +23.5% vs 2024 · industry median 284 € · above 87% of the industry
020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 68 278 € Industry median: 966 €20192020 Company: 18 059 € Industry median: 760 €20202021 Company: 23 954 € Industry median: 1 171 €20212022 Company: 17 694 € Industry median: 470 €20222023 Company: 33 835 € Industry median: 681 €20232024 Company: 37 609 € Industry median: 538 €20242025 Company: 46 435 € Industry median: 284 €2025020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: 68 278 € Industry median: 966 €20192020 Company: 18 059 € Industry median: 760 €2021 Company: 23 954 € Industry median: 1 171 €20212022 Company: 17 694 € Industry median: 470 €2023 Company: 33 835 € Industry median: 681 €20232024 Company: 37 609 € Industry median: 538 €2025 Company: 46 435 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 91.6 % · +35.8 pp vs the year before · industry median 22.0 % · above 85% of the industry
0501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 166.7 % Industry median: 31.9 %20192020 Company: 43.1 % Industry median: 32.1 %20202021 Company: 51.3 % Industry median: 35.7 %20212022 Company: 35.0 % Industry median: 27.6 %20222023 Company: 55.3 % Industry median: 28.4 %20232024 Company: 55.8 % Industry median: 25.0 %20242025 Company: 91.6 % Industry median: 22.0 %20250501001502002018 Company: — Industry median: —2019 Company: 166.7 % Industry median: 31.9 %20192020 Company: 43.1 % Industry median: 32.1 %2021 Company: 51.3 % Industry median: 35.7 %20212022 Company: 35.0 % Industry median: 27.6 %2023 Company: 55.3 % Industry median: 28.4 %20232024 Company: 55.8 % Industry median: 25.0 %2025 Company: 91.6 % Industry median: 22.0 %2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 281 841 € · +35.6% vs 2024
01002003002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 158 558 €20192020 Company: 164 302 €20202021 Company: 165 507 €20212022 Company: 157 184 €20222023 Company: 176 502 €20232024 Company: 207 813 €20242025 Company: 281 841 €202501002003002018 Company: —2019 Company: 158 558 €20192020 Company: 164 302 €2021 Company: 165 507 €20212022 Company: 157 184 €2023 Company: 176 502 €20232024 Company: 207 813 €2025 Company: 281 841 €2025
Equity, € thousand 2025: 225 334 € · +21.0% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 100 370 €20192020 Company: 111 430 €20202021 Company: 126 985 €20212022 Company: 132 445 €20222023 Company: 157 780 €20232024 Company: 186 288 €20242025 Company: 225 334 €20250501001502002502018 Company: —2019 Company: 100 370 €20192020 Company: 111 430 €2021 Company: 126 985 €20212022 Company: 132 445 €2023 Company: 157 780 €20232024 Company: 186 288 €2025 Company: 225 334 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 50 702 46 435 16 056 281 841 225 334 1
2024 67 459 37 609 16 056 207 813 186 288 1
2023 61 163 33 835 16 056 176 502 157 780 1
2022 50 536 17 694 15 009 157 184 132 445 1
2021 46 684 23 954 12 640 165 507 126 985 1
2020 41 908 18 059 14 153 164 302 111 430 1
2019 40 955 68 278 12 845 158 558 100 370 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2006 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
91.6 %
Net profit / revenue
Return on equity (ROE)
20.6 %
Net profit / equity
Return on assets (ROA)
16.5 %
Net profit / assets
Equity ratio
80.0 %
Equity / assets
Debt ratio
20.0 %
Liabilities / assets
Current ratio
3.40
Current assets / current liabilities
Revenue per employee
50 702 €
Revenue / average full-time employees
Labour cost per employee per month
1 338 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 23 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 16 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 6 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 19 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 11 Aug 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 26 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 10064719 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10064719 / 8
13 Jul 2018
Amendment entry In force
13 Jul 2018
PDF
Ä 10064719 / 7
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10064719 / 6
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10064719 / 5
10 Aug 2017
Amendment entry In force
10 Aug 2017
PDF
Ä 10064719 / M1
26 Jul 2017
Procedural ruling 25 Aug 2017 Deficiencies eliminated
10 Aug 2017
PDF
Ä 10064719 / 4
11 Jun 2015
Amendment entry In force
11 Jun 2015
PDF
Ä 10064719 / 3
30 Dec 2011
Amendment entry In force
30 Dec 2011
PDF
Ä 64719 / 2
5 Jan 2009
Deletion of activities from the registry card In force
6 Jan 2009
PDF
Ä 64719
16 Apr 2002
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data