osaühing VÄRSKA VARA

Active Registry code 10850018 OÜ Väike-Rõsna küla Registered 22 Feb 2002
Compare

osaühing VÄRSKA VARA is a OÜ based in Väike-Rõsna küla, registry code 10850018, status: active. Main activity: Contract catering service activities and other food service activities. According to EMTA, turnover for Q3 2026 was €333 493 with 20 employees.

Turnover
333 493 €
↑ 21.3% vs Q2 2026
State taxes
72 455 €
↑ 20.4% vs Q2 2026
Labour taxes
29 303 €
↑ 19.8% vs Q2 2026
Employees
20
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Food and beverage service activities · EMTAK 56

  • Turnover · Q3 2026 333 493 €
    industry median 48 370 € · companies in the industry: 2 475
  • Labour taxes per employee 1 465 €
    industry median 1 201 € · companies in the industry: 2 187
  • Revenue · 2025 1.2 mn €
    industry median 47 451 € · companies in the industry: 3 568
  • Net profit margin · 2025 2.1 %
    industry median 1.1 % · companies in the industry: 2 875

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 333 493 € · +21.3% vs Q2 2026 · industry median 48 370 € · above 92% of the industry
0100200300400Q4 2023 Company: 312 793 € Industry median: 41 535 €Q4·23Q1 2024 Company: 247 310 € Industry median: 37 389 €Q2 2024 Company: 301 919 € Industry median: 39 668 €Q2·24Q3 2024 Company: 356 043 € Industry median: 51 448 €Q4 2024 Company: 317 457 € Industry median: 38 873 €Q4·24Q1 2025 Company: 281 621 € Industry median: 37 353 €Q2 2025 Company: 285 495 € Industry median: 40 204 €Q2·25Q3 2025 Company: 322 393 € Industry median: 49 958 €Q4 2025 Company: 295 854 € Industry median: 37 365 €Q4·25Q1 2026 Company: 239 364 € Industry median: 34 060 €Q2 2026 Company: 274 896 € Industry median: 36 738 €Q2·26Q3 2026 Company: 333 493 € Industry median: 48 370 €Q3·260100200300400Q4 2024 Company: 317 457 € Industry median: 38 873 €Q1 2025 Company: 281 621 € Industry median: 37 353 €Q1·25Q2 2025 Company: 285 495 € Industry median: 40 204 €Q3 2025 Company: 322 393 € Industry median: 49 958 €Q3·25Q4 2025 Company: 295 854 € Industry median: 37 365 €Q1 2026 Company: 239 364 € Industry median: 34 060 €Q1·26Q2 2026 Company: 274 896 € Industry median: 36 738 €Q3 2026 Company: 333 493 € Industry median: 48 370 €Q3·26
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 465 € · +19.8% vs Q2 2026 · industry median 1 201 € · above 64% of the industry
05001 0001 5002 000Q4 2023 Company: 1 410 € Industry median: 965 €Q4·23Q1 2024 Company: 1 435 € Industry median: 960 €Q2 2024 Company: 1 289 € Industry median: 931 €Q2·24Q3 2024 Company: 1 632 € Industry median: 1 088 €Q4 2024 Company: 1 550 € Industry median: 1 050 €Q4·24Q1 2025 Company: 1 425 € Industry median: 1 069 €Q2 2025 Company: 1 278 € Industry median: 1 032 €Q2·25Q3 2025 Company: 1 348 € Industry median: 1 190 €Q4 2025 Company: 1 472 € Industry median: 1 151 €Q4·25Q1 2026 Company: 1 500 € Industry median: 1 087 €Q2 2026 Company: 1 223 € Industry median: 1 028 €Q2·26Q3 2026 Company: 1 465 € Industry median: 1 201 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 550 € Industry median: 1 050 €Q1 2025 Company: 1 425 € Industry median: 1 069 €Q1·25Q2 2025 Company: 1 278 € Industry median: 1 032 €Q3 2025 Company: 1 348 € Industry median: 1 190 €Q3·25Q4 2025 Company: 1 472 € Industry median: 1 151 €Q1 2026 Company: 1 500 € Industry median: 1 087 €Q1·26Q2 2026 Company: 1 223 € Industry median: 1 028 €Q3 2026 Company: 1 465 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 20 · +0.0% vs Q2 2026
0510152025Q4 2023 Company: 20Q4·23Q1 2024 Company: 19Q2 2024 Company: 20Q2·24Q3 2024 Company: 20Q4 2024 Company: 19Q4·24Q1 2025 Company: 21Q2 2025 Company: 22Q2·25Q3 2025 Company: 23Q4 2025 Company: 20Q4·25Q1 2026 Company: 20Q2 2026 Company: 20Q2·26Q3 2026 Company: 20Q3·260510152025Q4 2024 Company: 19Q1 2025 Company: 21Q1·25Q2 2025 Company: 22Q3 2025 Company: 23Q3·25Q4 2025 Company: 20Q1 2026 Company: 20Q1·26Q2 2026 Company: 20Q3 2026 Company: 20Q3·26
State taxes, € Q3 2026: 72 455 € · +20.4% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 53 871 €Q4·23Q1 2024 Company: 47 002 €Q2 2024 Company: 55 234 €Q2·24Q3 2024 Company: 69 351 €Q4 2024 Company: 63 069 €Q4·24Q1 2025 Company: 54 027 €Q2 2025 Company: 57 400 €Q2·25Q3 2025 Company: 69 470 €Q4 2025 Company: 68 987 €Q4·25Q1 2026 Company: 59 049 €Q2 2026 Company: 60 184 €Q2·26Q3 2026 Company: 72 455 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 63 069 €Q1 2025 Company: 54 027 €Q1·25Q2 2025 Company: 57 400 €Q3 2025 Company: 69 470 €Q3·25Q4 2025 Company: 68 987 €Q1 2026 Company: 59 049 €Q1·26Q2 2026 Company: 60 184 €Q3 2026 Company: 72 455 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 333 493 72 455 29 303 20
Q2 2026 274 896 60 184 24 465 20
Q1 2026 239 364 59 049 29 997 20
Q4 2025 295 854 68 987 29 438 20
Q3 2025 322 393 69 470 31 014 23
Q2 2025 285 495 57 400 28 117 22
Q1 2025 281 621 54 027 29 923 21
Q4 2024 317 457 63 069 29 451 19
Q3 2024 356 043 69 351 32 646 20
Q2 2024 301 919 55 234 25 778 20
Q1 2024 247 310 47 002 27 261 19
Q4 2023 312 793 53 871 28 193 20
Q3 2023 325 570 52 980 31 668 21
Q2 2023 271 070 51 274 23 866 24
Q1 2023 240 107 52 219 32 432 19
Q4 2022 291 229 61 204 30 605 21
Q3 2022 294 215 63 729 40 248 19
Q2 2022 257 383 52 742 27 473 24
Q1 2022 209 818 41 018 27 274 20
Labour taxes per employee per month
488 €
Turnover per employee in the quarter
16 675 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 185 925 € · −3.2% vs 2024 · industry median 47 451 € · above 98% of the industry
02505007501 0001 2502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 903 001 € Industry median: 52 702 €20192020 Company: 754 728 € Industry median: 39 939 €20202021 Company: 903 252 € Industry median: 41 164 €20212022 Company: 1 067 639 € Industry median: 49 263 €20222023 Company: 1 143 124 € Industry median: 45 008 €20232024 Company: 1 224 842 € Industry median: 46 351 €20242025 Company: 1 185 925 € Industry median: 47 451 €202502505007501 0001 2502018 Company: — Industry median: —2019 Company: 903 001 € Industry median: 52 702 €20192020 Company: 754 728 € Industry median: 39 939 €2021 Company: 903 252 € Industry median: 41 164 €20212022 Company: 1 067 639 € Industry median: 49 263 €2023 Company: 1 143 124 € Industry median: 45 008 €20232024 Company: 1 224 842 € Industry median: 46 351 €2025 Company: 1 185 925 € Industry median: 47 451 €2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 24 621 € · +585.8% vs 2024 · industry median 68 € · above 90% of the industry
-100 000-50 000050 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 32 797 € Industry median: 271 €20192020 Company: -99 294 € Industry median: 0 €20202021 Company: -5 218 € Industry median: 101 €20212022 Company: -72 686 € Industry median: 216 €20222023 Company: -50 662 € Industry median: 198 €20232024 Company: 3 590 € Industry median: 146 €20242025 Company: 24 621 € Industry median: 68 €2025-100 000-50 000050 0002018 Company: — Industry median: —2019 Company: 32 797 € Industry median: 271 €20192020 Company: -99 294 € Industry median: 0 €2021 Company: -5 218 € Industry median: 101 €20212022 Company: -72 686 € Industry median: 216 €2023 Company: -50 662 € Industry median: 198 €20232024 Company: 3 590 € Industry median: 146 €2025 Company: 24 621 € Industry median: 68 €2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.1 % · +1.8 pp vs the year before · industry median 1.1 % · above 56% of the industry
-15-10-5052016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3.6 % Industry median: 1.7 %20192020 Company: -13.2 % Industry median: 0.8 %20202021 Company: -0.6 % Industry median: 1.8 %20212022 Company: -6.8 % Industry median: 2.2 %20222023 Company: -4.4 % Industry median: 2.1 %20232024 Company: 0.3 % Industry median: 1.3 %20242025 Company: 2.1 % Industry median: 1.1 %2025-15-10-5052018 Company: — Industry median: —2019 Company: 3.6 % Industry median: 1.7 %20192020 Company: -13.2 % Industry median: 0.8 %2021 Company: -0.6 % Industry median: 1.8 %20212022 Company: -6.8 % Industry median: 2.2 %2023 Company: -4.4 % Industry median: 2.1 %20232024 Company: 0.3 % Industry median: 1.3 %2025 Company: 2.1 % Industry median: 1.1 %2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 3 507 993 € · −0.6% vs 2024
01 0002 0003 0004 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 728 842 €20192020 Company: 3 965 839 €20202021 Company: 3 864 502 €20212022 Company: 3 692 863 €20222023 Company: 3 605 935 €20232024 Company: 3 530 275 €20242025 Company: 3 507 993 €202501 0002 0003 0004 0002018 Company: —2019 Company: 2 728 842 €20192020 Company: 3 965 839 €2021 Company: 3 864 502 €20212022 Company: 3 692 863 €2023 Company: 3 605 935 €20232024 Company: 3 530 275 €2025 Company: 3 507 993 €2025
Equity, € thousand 2025: 799 547 € · +3.2% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 999 196 €20192020 Company: 899 902 €20202021 Company: 894 684 €20212022 Company: 821 998 €20222023 Company: 771 336 €20232024 Company: 774 926 €20242025 Company: 799 547 €202502004006008001 0002018 Company: —2019 Company: 999 196 €20192020 Company: 899 902 €2021 Company: 894 684 €20212022 Company: 821 998 €2023 Company: 771 336 €20232024 Company: 774 926 €2025 Company: 799 547 €2025
Employees 2025: 19 · +0.0% vs 2024 · industry median 3 · above 92% of the industry
051015202016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 19 Industry median: 420182019 Company: 20 Industry median: 420192020 Company: 20 Industry median: 420202021 Company: 19 Industry median: 320212022 Company: 19 Industry median: 420222023 Company: 19 Industry median: 320232024 Company: 19 Industry median: 420242025 Company: 19 Industry median: 32025051015202018 Company: 19 Industry median: 42019 Company: 20 Industry median: 420192020 Company: 20 Industry median: 42021 Company: 19 Industry median: 320212022 Company: 19 Industry median: 42023 Company: 19 Industry median: 320232024 Company: 19 Industry median: 42025 Company: 19 Industry median: 32025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 185 925 24 621 349 380 3 507 993 799 547 19
2024 1 224 842 3 590 343 291 3 530 275 774 926 19
2023 1 143 124 -50 662 330 201 3 605 935 771 336 19
2022 1 067 639 -72 686 360 417 3 692 863 821 998 19
2021 903 252 -5 218 301 327 3 864 502 894 684 19
2020 754 728 -99 294 317 669 3 965 839 899 902 20
2019 903 001 32 797 286 015 2 728 842 999 196 20
2018 — — — — — 19
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 2
2010 — — — — — 3
2009 — — — — — 0
2008 — — — — — 3
2007 — — — — — 1
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 1
2003 — — — — — 2
2002 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.1 %
Net profit / revenue
Return on equity (ROE)
3.1 %
Net profit / equity
Return on assets (ROA)
0.7 %
Net profit / assets
Equity ratio
22.8 %
Equity / assets
Debt ratio
77.2 %
Liabilities / assets
Current ratio
0.50
Current assets / current liabilities
Revenue per employee
62 417 €
Revenue / average full-time employees
Labour cost per employee per month
1 532 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Mar 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 4 Apr 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 25 Mar 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Mar 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 24 Mar 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 7 Apr 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 9 Apr 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Ago Keir
    Indirect ownership · since 25 Nov 2024
  • Madis Talgre
    Indirect ownership · since 25 Nov 2024
  • Rein Tiik
    Indirect ownership · since 25 Nov 2024

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 56221Contract catering service activities and other food service activities Main
  • 32991Other manufacturing n.e.c.
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 20022531 / 12
30 Sep 2026
Amendment entry In force
30 Sep 2026
PDF
Ä 20022531 / 11
15 Nov 2024
Amendment entry In force
15 Nov 2024
PDF
Ä 20022531 / 10
4 Jul 2024
Amendment entry In force
4 Jul 2024
PDF
Ä 20022531 / 9
19 Jun 2024
Amendment entry In force
19 Jun 2024
PDF
Ä 20022531 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20022531 / 7
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20022531 / 6
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 20022531 / 5
3 Dec 2017
Amendment entry In force
3 Dec 2017
PDF
Ä 20022531 / 4
25 May 2016
Amendment under Commercial Code § 525 (2) In force
25 May 2016
PDF
Ä 20022531 / M2
24 May 2016
Ruling to eliminate deficiencies 8 Jun 2016 Deficiencies eliminated
25 May 2016
PDF
Ä 20022531 / 3
18 May 2011
Amendment entry In force
18 May 2011
PDF
Ä 22531 / 2
3 Dec 2008
Deletion of activities from the registry card In force
10 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data