MediaBroker OÜ
Active Registry code 10839459
OÜ Tallinn Registered 24 Jan 2002
MediaBroker OÜ is a OÜ based in Tallinn, registry code 10839459, status: active. Main activity: Media representation. According to EMTA, turnover for Q3 2026 was €1 903 212 with 20 employees.
Turnover
1 903 212 €
↓ 33.8% vs Q2 2026
State taxes
157 250 €
↑ 18.2% vs Q2 2026
Labour taxes
108 914 €
↓ 2.6% vs Q2 2026
Employees
20
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 1.9 mn €above 98% of companiesindustry median 15 274 € · companies in the industry: 2 027
- Labour taxes per employee 5 446 €above 91% of companiesindustry median 1 523 € · companies in the industry: 1 026
- Revenue · 2025 7.8 mn €above 98% of companiesindustry median 14 652 € · companies in the industry: 3 983
- Net profit margin · 2025 4.6 %above 43% of companiesindustry median 8.6 % · companies in the industry: 3 053
Taxes and turnover
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 1 903 212 | 157 250 | 108 914 | 20 |
| Q2 2026 | 2 876 474 | 133 093 | 111 868 | 20 |
| Q1 2026 | 2 151 890 | 183 126 | 118 899 | 20 |
| Q4 2025 | 2 988 661 | 145 450 | 105 744 | 21 |
| Q3 2025 | 1 731 872 | 101 105 | 101 773 | 20 |
| Q2 2025 | 2 454 875 | 87 967 | 87 481 | 20 |
| Q1 2025 | 2 611 764 | 151 887 | 94 672 | 21 |
| Q4 2024 | 2 462 416 | 68 879 | 74 063 | 16 |
| Q3 2024 | 2 424 243 | 26 454 | 84 010 | 16 |
| Q2 2024 | 2 489 043 | 82 055 | 85 351 | 17 |
| Q1 2024 | 2 557 885 | 129 722 | 97 720 | 19 |
| Q4 2023 | 2 371 500 | 65 200 | 73 480 | 18 |
| Q3 2023 | 1 949 549 | 75 040 | 77 576 | 15 |
| Q2 2023 | 2 463 632 | 65 516 | 70 036 | 14 |
| Q1 2023 | 3 239 727 | 130 845 | 82 143 | 15 |
| Q4 2022 | 3 116 422 | — | 67 386 | 15 |
| Q3 2022 | 2 419 832 | 66 589 | 71 167 | 18 |
| Q2 2022 | 2 464 275 | 75 655 | 67 825 | 18 |
| Q1 2022 | 2 580 541 | 123 324 | 77 805 | 18 |
Labour taxes per employee per month
1 815 €
Turnover per employee in the quarter
95 161 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 7 795 443 | 356 691 | 926 357 | 2 100 087 | 353 097 | 19 |
| 2024 | 8 302 365 | 500 722 | 777 009 | 5 214 398 | 3 430 763 | 16 |
| 2023 | 8 271 793 | 492 976 | 742 033 | 4 538 073 | 2 930 041 | 16 |
| 2022 | 9 330 437 | 467 246 | 688 836 | 3 810 699 | 2 572 828 | 18 |
| 2021 | 8 627 953 | 431 640 | 575 927 | 3 726 135 | 2 105 582 | 20 |
| 2020 | 6 802 909 | 251 792 | 555 068 | 3 098 461 | 1 673 942 | 19 |
| 2019 | 9 621 455 | 300 979 | 660 470 | 3 642 926 | 1 862 150 | 20 |
| 2018 | — | — | — | — | — | 16 |
| 2017 | — | — | — | — | — | 16 |
| 2016 | — | — | — | — | — | 14 |
| 2015 | — | — | — | — | — | 16 |
| 2014 | — | — | — | — | — | 15 |
| 2013 | — | — | — | — | — | 16 |
| 2012 | — | — | — | — | — | 17 |
| 2011 | — | — | — | — | — | 17 |
| 2010 | — | — | — | — | — | 15 |
| 2009 | — | — | — | — | — | 14 |
| 2008 | — | — | — | — | — | 14 |
| 2007 | — | — | — | — | — | 11 |
| 2006 | — | — | — | — | — | 7 |
| 2005 | — | — | — | — | — | 6 |
| 2004 | — | — | — | — | — | 5 |
| 2003 | — | — | — | — | — | 4 |
| 2002 | — | — | — | — | — | 4 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
4.5 %
Net profit / revenue
Return on equity (ROE)
101.0 %
Net profit / equity
Return on assets (ROA)
17.0 %
Net profit / assets
Equity ratio
16.8 %
Equity / assets
Debt ratio
83.2 %
Liabilities / assets
Current ratio
1.22
Current assets / current liabilities
Revenue per employee
412 885 €
Revenue / average full-time employees
Labour cost per employee per month
4 063 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 30 Jun 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 30 Jun 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 30 Jun 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 9 Aug 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 29 Jun 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 30 Jun 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 31 Oct 2020 | Company’s own · audited | e-Äriregister |
Board
- Kadri KonstantinovBoard member · since 5 Jul 2023
- Nasdaq CSD SEKeeper of the share register · since 26 Aug 2025
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Omanikukonto: IRETAIL EESTI OÜLegal person · 14414066 · 2 586 €
Beneficial owners
- Ants LustiIndirect ownership · since 23 Sep 2025
- Henri JäägerIndirect ownership · since 23 Sep 2025
- Madis LaasIndirect ownership · since 24 Oct 2018
Founders and other persons
- OÜ Altius ConsultFounder · 40 000 € · 24 Jan 2002
- Audit & Review OÜAudit firm · 29 Jan 2025
Related companies
Activities (EMTAK)
- 73121Media representation Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 10062932 / 36 19 Oct 2026 |
Amendment entry | In force 19 Oct 2026 |
||
| Ä 10062932 / M7 15 Oct 2026 |
Ruling to eliminate deficiencies | 27 Oct 2026 | Deficiencies eliminated 19 Oct 2026 |
|
| Ä 10062932 / 35 26 Aug 2025 |
Amendment entry | In force 26 Aug 2025 |
||
| Ä 10062932 / 34 21 Aug 2025 |
Amendment entry | In force 21 Aug 2025 |
||
| Ä 10062932 / 33 18 Aug 2025 |
Division entry (second, constitutive) | In force 18 Aug 2025 |
||
| Ä 10062932 / 32 2 May 2025 |
Amendment entry | In force 2 May 2025 |
||
| K 10062932 / 31 12 Mar 2025 |
Commercial pledge deleted | In force 12 Mar 2025 |
||
| K 10062932 / 30 12 Mar 2025 |
Commercial pledge deleted | In force 12 Mar 2025 |
||
| K 10062932 / 29 12 Mar 2025 |
Commercial pledge deleted | In force 12 Mar 2025 |
||
| K 10062932 / M6 11 Mar 2025 |
Ruling to eliminate deficiencies | 21 Mar 2025 | Deficiencies eliminated 12 Mar 2025 |
|
| Ä 10062932 / 28 22 Apr 2024 |
Amendment entry | In force 22 Apr 2024 |
||
| Ä 10062932 / 27 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 10062932 / 26 31 Aug 2023 |
Amendment entry | In force 31 Aug 2023 |
||
| Ä 10062932 / 25 15 Aug 2023 |
Amendment under Code of Civil Procedure § 595¹ (1) | In force 15 Aug 2023 |
||
| Ä 10062932 / 24 5 Jul 2023 |
Amendment entry | In force 5 Jul 2023 |
||
| K 10062932 / 23 6 Mar 2019 |
Commercial pledge entered | In force 6 Mar 2019 |
||
| K 10062932 / 22 6 Mar 2019 |
Commercial pledge amended | In force 6 Mar 2019 |
||
| K 10062932 / 21 6 Mar 2019 |
Commercial pledge amended | In force 6 Mar 2019 |
||
| K 10062932 / M5 28 Feb 2019 |
Ruling to eliminate deficiencies | 14 Mar 2019 | Deficiencies eliminated 6 Mar 2019 |
|
| Ä 10062932 / 20 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 10062932 / 17 8 Nov 2017 |
Amendment entry | In force 8 Nov 2017 |
||
| K 10062932 / 19 8 Nov 2017 |
Commercial pledge amended | In force 8 Nov 2017 |
||
| K 10062932 / 18 8 Nov 2017 |
Commercial pledge amended | In force 8 Nov 2017 |
||
| K 10062932 / M4 2 Nov 2017 |
Ruling to eliminate deficiencies | 17 Nov 2017 | Deficiencies eliminated 8 Nov 2017 |
|
| Ä 10062932 / 16 18 Oct 2017 |
Amendment entry | In force 18 Oct 2017 |
||
| Ä 10062932 / M3 9 Oct 2017 |
Ruling to eliminate deficiencies | 29 Oct 2017 | Deficiencies eliminated 11 Oct 2017 |
|
| Ä 10062932 / 15 21 Aug 2017 |
Amendment entry | In force 21 Aug 2017 |
||
| Ä 10062932 / 14 15 Sep 2016 |
Amendment entry | In force 15 Sep 2016 |
||
| K 10062932 / 13 4 Jun 2014 |
Commercial pledge amended | In force 4 Jun 2014 |
||
| K 10062932 / 12 4 Jun 2014 |
Commercial pledge amended | In force 4 Jun 2014 |
||
| Ä 10062932 / 11 25 Feb 2014 |
Entry refused: deficiencies not eliminated | In force 12 Mar 2014 |
||
| Ä 10062932 / M2 20 Dec 2013 |
Ruling to eliminate deficiencies | 9 Jan 2014 | In force 20 Dec 2013 |
|
| Ä 10062932 / 10 20 Dec 2013 |
Amendment entry | In force 20 Dec 2013 |
||
| Ä 10062932 / M1 8 Nov 2013 |
Ruling to eliminate deficiencies | 28 Nov 2013 | In force 8 Nov 2013 |
|
| Ä 10062932 / 9 27 Jan 2012 |
Amendment entry | In force 27 Jan 2012 |
||
| K 131909 / 2 2 Feb 2010 |
Commercial pledge entered | In force 2 Feb 2010 |
||
| K 131909 / M1 29 Jan 2010 |
Ruling to eliminate deficiencies | 28 Feb 2010 | In force 29 Jan 2010 |
|
| Ä 62932 / 8 30 Oct 2009 |
Amendment entry | In force 30 Oct 2009 |
||
| K 131909 21 Jul 2009 |
Commercial pledge entered | In force 21 Jul 2009 |
||
| Ä 62932 / 7 3 Dec 2008 |
Deletion of activities from the registry card | In force 3 Dec 2008 |
||
| Ä 62932 / 6 14 Jan 2008 |
Amendment entry | In force 14 Jan 2008 |
||
| Ä 62932 / 5 23 Feb 2007 |
Entry made by the register on its own initiative | In force 23 Feb 2007 |
||
| Ä 62932 / 4 10 May 2004 |
Amendment entry | In force | ||
| Ä 62932 / 3 19 Apr 2002 |
Unpublished amendment entry | In force |
Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data