Osaühing HEIDOMER

Active Registry code 10787573 OÜ Tallinn Registered 30 Jul 2001
Compare

Osaühing HEIDOMER is a OÜ based in Tallinn, registry code 10787573, status: active. Main activity: Installation, maintenance and repair of heating, ventilation and air conditioning equipment. According to EMTA, turnover for Q3 2026 was €175 141 with 4 employees.

Turnover
175 141 €
↑ 114.7% vs Q2 2026
State taxes
14 049 €
↓ 30.8% vs Q2 2026
Labour taxes
10 340 €
↑ 20.4% vs Q2 2026
Employees
4
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Turnover · Q3 2026 175 141 €
    industry median 23 017 € · companies in the industry: 6 974
  • Labour taxes per employee 2 585 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 297 181 €
    industry median 37 328 € · companies in the industry: 10 311
  • Net profit margin · 2025 4.3 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 175 141 € · +114.7% vs Q2 2026 · industry median 23 017 € · above 90% of the industry
050100150200Q4 2023 Company: 82 718 € Industry median: 23 403 €Q4·23Q1 2024 Company: 67 970 € Industry median: 16 922 €Q2 2024 Company: 73 307 € Industry median: 18 660 €Q2·24Q3 2024 Company: 187 649 € Industry median: 21 547 €Q4 2024 Company: 110 715 € Industry median: 23 300 €Q4·24Q1 2025 Company: 69 094 € Industry median: 17 914 €Q2 2025 Company: 57 422 € Industry median: 20 215 €Q2·25Q3 2025 Company: 87 375 € Industry median: 22 700 €Q4 2025 Company: 85 997 € Industry median: 23 111 €Q4·25Q1 2026 Company: 59 646 € Industry median: 17 425 €Q2 2026 Company: 81 562 € Industry median: 20 462 €Q2·26Q3 2026 Company: 175 141 € Industry median: 23 017 €Q3·26050100150200Q4 2024 Company: 110 715 € Industry median: 23 300 €Q1 2025 Company: 69 094 € Industry median: 17 914 €Q1·25Q2 2025 Company: 57 422 € Industry median: 20 215 €Q3 2025 Company: 87 375 € Industry median: 22 700 €Q3·25Q4 2025 Company: 85 997 € Industry median: 23 111 €Q1 2026 Company: 59 646 € Industry median: 17 425 €Q1·26Q2 2026 Company: 81 562 € Industry median: 20 462 €Q3 2026 Company: 175 141 € Industry median: 23 017 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 585 € · +20.4% vs Q2 2026 · industry median 1 236 € · above 85% of the industry
01 0002 0003 000Q4 2023 Company: 1 878 € Industry median: 1 123 €Q4·23Q1 2024 Company: 1 749 € Industry median: 1 105 €Q2 2024 Company: 1 914 € Industry median: 1 083 €Q2·24Q3 2024 Company: 1 549 € Industry median: 1 141 €Q4 2024 Company: 1 826 € Industry median: 1 178 €Q4·24Q1 2025 Company: 2 028 € Industry median: 1 177 €Q2 2025 Company: 2 249 € Industry median: 1 194 €Q2·25Q3 2025 Company: 2 409 € Industry median: 1 250 €Q4 2025 Company: 2 651 € Industry median: 1 270 €Q4·25Q1 2026 Company: 2 102 € Industry median: 1 202 €Q2 2026 Company: 2 147 € Industry median: 1 197 €Q2·26Q3 2026 Company: 2 585 € Industry median: 1 236 €Q3·2601 0002 0003 000Q4 2024 Company: 1 826 € Industry median: 1 178 €Q1 2025 Company: 2 028 € Industry median: 1 177 €Q1·25Q2 2025 Company: 2 249 € Industry median: 1 194 €Q3 2025 Company: 2 409 € Industry median: 1 250 €Q3·25Q4 2025 Company: 2 651 € Industry median: 1 270 €Q1 2026 Company: 2 102 € Industry median: 1 202 €Q1·26Q2 2026 Company: 2 147 € Industry median: 1 197 €Q3 2026 Company: 2 585 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · +0.0% vs Q2 2026
01234Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 4Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 4Q4 2025 Company: 4Q4·25Q1 2026 Company: 4Q2 2026 Company: 4Q2·26Q3 2026 Company: 4Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 4Q3·25Q4 2025 Company: 4Q1 2026 Company: 4Q1·26Q2 2026 Company: 4Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 14 049 € · −30.8% vs Q2 2026
010 00020 00030 000Q4 2023 Company: 10 905 €Q4·23Q1 2024 Company: 14 365 €Q2 2024 Company: 16 110 €Q2·24Q3 2024 Company: 28 480 €Q4 2024 Company: 11 342 €Q4·24Q1 2025 Company: 13 227 €Q2 2025 Company: 13 230 €Q2·25Q3 2025 Company: 20 121 €Q4 2025 Company: 20 494 €Q4·25Q1 2026 Company: 16 615 €Q2 2026 Company: 20 305 €Q2·26Q3 2026 Company: 14 049 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 11 342 €Q1 2025 Company: 13 227 €Q1·25Q2 2025 Company: 13 230 €Q3 2025 Company: 20 121 €Q3·25Q4 2025 Company: 20 494 €Q1 2026 Company: 16 615 €Q1·26Q2 2026 Company: 20 305 €Q3 2026 Company: 14 049 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 175 141 14 049 10 340 4
Q2 2026 81 562 20 305 8 587 4
Q1 2026 59 646 16 615 8 409 4
Q4 2025 85 997 20 494 10 604 4
Q3 2025 87 375 20 121 9 637 4
Q2 2025 57 422 13 230 8 995 4
Q1 2025 69 094 13 227 8 110 4
Q4 2024 110 715 11 342 7 302 4
Q3 2024 187 649 28 480 6 196 4
Q2 2024 73 307 16 110 7 654 4
Q1 2024 67 970 14 365 6 997 4
Q4 2023 82 718 10 905 7 512 4
Q3 2023 59 936 12 007 7 589 4
Q2 2023 37 685 7 150 6 688 4
Q1 2023 72 777 10 392 5 849 4
Q4 2022 74 235 10 707 6 929 4
Q3 2022 61 597 8 068 7 388 4
Q2 2022 72 754 8 420 6 433 4
Q1 2022 89 180 12 198 5 560 4
Labour taxes per employee per month
862 €
Turnover per employee in the quarter
43 785 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 297 181 € · −29.1% vs 2024 · industry median 37 328 € · above 87% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 247 658 € Industry median: 37 051 €20192020 Company: 227 003 € Industry median: 33 953 €20202021 Company: 309 970 € Industry median: 35 073 €20212022 Company: 300 943 € Industry median: 37 940 €20222023 Company: 262 695 € Industry median: 35 936 €20232024 Company: 419 313 € Industry median: 35 372 €20242025 Company: 297 181 € Industry median: 37 328 €202501002003004005002018 Company: — Industry median: —2019 Company: 247 658 € Industry median: 37 051 €20192020 Company: 227 003 € Industry median: 33 953 €2021 Company: 309 970 € Industry median: 35 073 €20212022 Company: 300 943 € Industry median: 37 940 €2023 Company: 262 695 € Industry median: 35 936 €20232024 Company: 419 313 € Industry median: 35 372 €2025 Company: 297 181 € Industry median: 37 328 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 12 803 € · −59.2% vs 2024 · industry median 561 € · above 80% of the industry
010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16 386 € Industry median: 1 030 €20192020 Company: 7 919 € Industry median: 507 €20202021 Company: 34 562 € Industry median: 785 €20212022 Company: 4 833 € Industry median: 823 €20222023 Company: 8 808 € Industry median: 581 €20232024 Company: 31 401 € Industry median: 432 €20242025 Company: 12 803 € Industry median: 561 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 16 386 € Industry median: 1 030 €20192020 Company: 7 919 € Industry median: 507 €2021 Company: 34 562 € Industry median: 785 €20212022 Company: 4 833 € Industry median: 823 €2023 Company: 8 808 € Industry median: 581 €20232024 Company: 31 401 € Industry median: 432 €2025 Company: 12 803 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 4.3 % · −3.2 pp vs the year before · industry median 3.9 % · above 51% of the industry
035810132016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 6.6 % Industry median: 5.3 %20192020 Company: 3.5 % Industry median: 4.1 %20202021 Company: 11.2 % Industry median: 4.7 %20212022 Company: 1.6 % Industry median: 4.8 %20222023 Company: 3.4 % Industry median: 4.4 %20232024 Company: 7.5 % Industry median: 3.4 %20242025 Company: 4.3 % Industry median: 3.9 %2025035810132018 Company: — Industry median: —2019 Company: 6.6 % Industry median: 5.3 %20192020 Company: 3.5 % Industry median: 4.1 %2021 Company: 11.2 % Industry median: 4.7 %20212022 Company: 1.6 % Industry median: 4.8 %2023 Company: 3.4 % Industry median: 4.4 %20232024 Company: 7.5 % Industry median: 3.4 %2025 Company: 4.3 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 412 877 € · +9.9% vs 2024
01002003004005002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 286 652 €20192020 Company: 292 612 €20202021 Company: 331 156 €20212022 Company: 340 915 €20222023 Company: 374 001 €20232024 Company: 375 642 €20242025 Company: 412 877 €202501002003004005002018 Company: —2019 Company: 286 652 €20192020 Company: 292 612 €2021 Company: 331 156 €20212022 Company: 340 915 €2023 Company: 374 001 €20232024 Company: 375 642 €2025 Company: 412 877 €2025
Equity, € thousand 2025: 267 491 € · +5.0% vs 2024
01002003002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 167 991 €20192020 Company: 175 910 €20202021 Company: 210 472 €20212022 Company: 215 364 €20222023 Company: 224 172 €20232024 Company: 254 688 €20242025 Company: 267 491 €202501002003002018 Company: —2019 Company: 167 991 €20192020 Company: 175 910 €2021 Company: 210 472 €20212022 Company: 215 364 €2023 Company: 224 172 €20232024 Company: 254 688 €2025 Company: 267 491 €2025
Employees 2025: 4 · +0.0% vs 2024 · industry median 1 · above 80% of the industry
012342016 Company: 4 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 220182019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 220202021 Company: 4 Industry median: 220212022 Company: 4 Industry median: 220222023 Company: 4 Industry median: 120232024 Company: 4 Industry median: 120242025 Company: 4 Industry median: 12025012342018 Company: 4 Industry median: 22019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 22021 Company: 4 Industry median: 220212022 Company: 4 Industry median: 22023 Company: 4 Industry median: 120232024 Company: 4 Industry median: 12025 Company: 4 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 297 181 12 803 99 673 412 877 267 491 4
2024 419 313 31 401 100 155 375 642 254 688 4
2023 262 695 8 808 85 349 374 001 224 172 4
2022 300 943 4 833 74 783 340 915 215 364 4
2021 309 970 34 562 74 157 331 156 210 472 4
2020 227 003 7 919 55 731 292 612 175 910 4
2019 247 658 16 386 67 843 286 652 167 991 4
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 4
2015 — — — — — 4
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 3
2010 — — — — — 7
2009 — — — — — 14
2008 — — — — — 19
2007 — — — — — 20
2006 — — — — — 17
2005 — — — — — 15
2004 — — — — — 6
2003 — — — — — 6
2002 — — — — — 6
2001 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
4.3 %
Net profit / revenue
Return on equity (ROE)
4.8 %
Net profit / equity
Return on assets (ROA)
3.1 %
Net profit / assets
Equity ratio
64.8 %
Equity / assets
Debt ratio
35.2 %
Liabilities / assets
Current ratio
0.99
Current assets / current liabilities
Revenue per employee
74 295 €
Revenue / average full-time employees
Labour cost per employee per month
2 077 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 13 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 27 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 21 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 27 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 1 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Osaühing WASP PROJECT
    Founder · 40 000 € · 30 Jul 2001
  • Audiitorbüroo Simar Osaühing
    Audit firm · 16 Jun 2010
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 43221Installation, maintenance and repair of heating, ventilation and air conditioning equipment Main
  • 41001Construction of residential and non-residential buildings
  • 68201Rental and operating of own or leased real estate
  • 71121Constructional engineering-technical designing and consulting
Rulings
Number, date Title Deadline State Document
Ä 10059332 / 10
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10059332 / 9
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10059332 / 8
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10059332 / 7
25 Apr 2017
Amendment entry In force
25 Apr 2017
PDF
Ä 10059332 / 6
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10059332 / 5
28 Dec 2010
Amendment entry In force
28 Dec 2010
PDF
Ä 10059332 / 4
27 Oct 2010
Amendment under Commercial Code § 525 (2) In force
27 Oct 2010
PDF
Ä 59332 / 3
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data