Osaühing AGROVARUSTUS
Active Registry code 10714309
OÜ Vahi alevik Registered 12 Dec 2000
Osaühing AGROVARUSTUS is a OÜ based in Vahi alevik, registry code 10714309, status: active. Main activity: Manufacture of prepared feeds for farm animals. According to EMTA, turnover for Q3 2026 was €4 540 504 with 15 employees.
Turnover
4 540 504 €
↓ 1.2% vs Q2 2026
State taxes
885 638 €
↑ 52.2% vs Q2 2026
Labour taxes
78 172 €
↓ 0.1% vs Q2 2026
Employees
15
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 4.5 mn €above 92% of companiesindustry median 45 078 € · companies in the industry: 614
- Labour taxes per employee 5 211 €above 98% of companiesindustry median 1 325 € · companies in the industry: 551
- Revenue · 2025 12.8 mn €above 98% of companiesindustry median 18 772 € · companies in the industry: 1 075
- Net profit margin · 2025 19.9 %above 83% of companiesindustry median 2.1 % · companies in the industry: 817
Taxes and turnover
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 4 540 504 | 885 638 | 78 172 | 15 |
| Q2 2026 | 4 595 279 | 581 755 | 78 275 | 15 |
| Q1 2026 | 4 454 376 | 660 215 | 110 140 | 14 |
| Q4 2025 | 4 692 980 | 592 942 | 81 637 | 14 |
| Q3 2025 | 4 332 725 | 577 642 | 77 244 | 14 |
| Q2 2025 | 4 207 213 | 848 603 | 80 818 | 15 |
| Q1 2025 | 4 325 476 | 540 653 | 102 970 | 15 |
| Q4 2024 | 4 537 824 | 466 494 | 67 337 | 15 |
| Q3 2024 | 3 625 690 | 460 275 | 63 333 | 14 |
| Q2 2024 | 3 513 833 | 689 764 | 129 598 | 14 |
| Q1 2024 | 3 132 752 | 395 495 | 83 302 | 14 |
| Q4 2023 | 3 316 054 | 507 807 | 89 780 | 14 |
| Q3 2023 | 3 325 810 | 394 068 | 57 212 | 14 |
| Q2 2023 | 3 269 103 | 485 637 | 101 207 | 14 |
| Q1 2023 | 3 155 891 | 350 566 | 60 654 | 14 |
| Q4 2022 | 3 423 056 | 295 566 | 53 427 | 13 |
| Q3 2022 | 3 294 729 | 274 759 | 50 918 | 13 |
| Q2 2022 | 3 510 802 | 368 205 | 102 113 | 13 |
| Q1 2022 | 3 487 886 | 216 816 | 64 161 | 14 |
Labour taxes per employee per month
1 737 €
Turnover per employee in the quarter
302 700 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 12 818 783 | 2 548 583 | 778 942 | 16 095 280 | 15 020 174 | 14 |
| 2024 | 11 161 606 | 2 445 705 | 664 797 | 14 752 514 | 13 641 591 | 14 |
| 2023 | 9 808 878 | 1 913 708 | 581 297 | 13 246 171 | 12 465 719 | 13 |
| 2022 | 9 674 439 | 1 544 683 | 522 264 | 12 377 072 | 11 828 657 | 13 |
| 2021 | 8 393 106 | 1 403 034 | 534 714 | 11 703 273 | 10 929 138 | 13 |
| 2020 | 7 965 132 | 1 480 136 | 525 014 | 11 235 119 | 10 597 104 | 13 |
| 2019 | 6 718 235 | 1 737 603 | 492 845 | 11 171 175 | 10 685 502 | 13 |
| 2018 | — | — | — | — | — | 13 |
| 2017 | — | — | — | — | — | 13 |
| 2016 | — | — | — | — | — | 13 |
| 2015 | — | — | — | — | — | 13 |
| 2014 | — | — | — | — | — | 13 |
| 2013 | — | — | — | — | — | 11 |
| 2012 | — | — | — | — | — | 12 |
| 2011 | — | — | — | — | — | 11 |
| 2010 | — | — | — | — | — | 12 |
| 2009 | — | — | — | — | — | 11 |
| 2008 | — | — | — | — | — | 13 |
| 2007 | — | — | — | — | — | 12 |
| 2006 | — | — | — | — | — | 10 |
| 2005 | — | — | — | — | — | 7 |
| 2004 | — | — | — | — | — | 4 |
| 2003 | — | — | — | — | — | 0 |
| 2002 | — | — | — | — | — | 4 |
| 2001 | — | — | — | — | — | 5 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
19.5 %
Net profit / revenue
Return on equity (ROE)
17.0 %
Net profit / equity
Return on assets (ROA)
15.8 %
Net profit / assets
Equity ratio
93.3 %
Equity / assets
Debt ratio
6.7 %
Liabilities / assets
Current ratio
7.96
Current assets / current liabilities
Revenue per employee
931 644 €
Revenue / average full-time employees
Labour cost per employee per month
4 637 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 30 Jun 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 2 Jul 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 3 Jul 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 3 Jul 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 7 Sep 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 9 Jul 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 3 Nov 2020 | Company’s own · audited | e-Äriregister |
Commercial pledges
| No. | Amount | Pledgee | Period |
|---|---|---|---|
| 1 | 6 500 000 EEK | aktsiaselts Hansapank | 12 Oct 2007 – in force |
Board
- Villu VärvBoard member · since 2 Apr 2004
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Villu VärvNatural person · 1 675 €
- Assar TopsNatural person · 825 €
Owner in
- 100%
Beneficial owners
- Villu VärvDirect ownership · since 10 Mar 2020
- Assar TopsDirect ownership · since 30 Oct 2018
Founders and other persons
- OÜ B2C KONSULTFounder · 40 000 € · 12 Dec 2000
- AUDIITORBÜROO ELSS ASAudit firm · 27 Feb 2012
Related companies
Activities (EMTAK)
- 10911Manufacture of prepared feeds for farm animals Main
- 46211Wholesale of grain, unmanufactured tobacco, seeds and animal feeds
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20026575 / 9 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 20026575 / 8 18 Jan 2018 |
Amendment entry | In force 18 Jan 2018 |
||
| Ä 20026575 / 7 3 Dec 2017 |
Amendment entry | In force 3 Dec 2017 |
||
| Ä 20026575 / 6 16 Nov 2017 |
Amendment entry | In force 16 Nov 2017 |
||
| Ä 20026575 / 5 21 Mar 2016 |
Amendment entry | In force 21 Mar 2016 |
||
| Ä 20026575 / M2 18 Mar 2016 |
Ruling to eliminate deficiencies | 28 Mar 2016 | Deficiencies eliminated 21 Mar 2016 |
|
| Ä 20026575 / 4 13 Nov 2015 |
Amendment entry | In force 13 Nov 2015 |
||
| Ä 20026575 / M1 4 Nov 2015 |
Ruling to eliminate deficiencies | 4 Dec 2015 | Deficiencies eliminated 12 Nov 2015 |
|
| Ä 26575 / 3 3 Dec 2008 |
Deletion of activities from the registry card | In force 19 Dec 2008 |
||
| Ä 26575 / 2 20 Mar 2008 |
Amendment entry | In force 20 Mar 2008 |
||
| K 39740 12 Oct 2007 |
Commercial pledge entered | In force 12 Oct 2007 |
||
| Ä 53261 / 5 12 Apr 2004 |
Note on closing the registry card in the former department | In force | ||
| Ä 26575 2 Apr 2004 |
Registry card opened in the department of the new seat | In force | ||
| Ä 53261 / 4 29 Mar 2004 |
Note | In force | ||
| Ä 53261 / 3 4 Jun 2003 |
Unpublished amendment entry | In force |
Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data