Osaühing Masterlan

Active Registry code 10703458 OÜ Tartu linn Registered 4 Oct 2000
Compare

Osaühing Masterlan is a OÜ based in Tartu linn, registry code 10703458, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €267 315 with 1 employees.

Turnover
267 315 €
↓ 0.1% vs Q2 2026
State taxes
45 562 €
↑ 7.3% vs Q2 2026
Labour taxes
2 967 €
↑ 4.2% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 267 315 €
    industry median 15 029 € · companies in the industry: 7 444
  • Labour taxes per employee 2 967 €
    industry median 857 € · companies in the industry: 7 261
  • Revenue · 2025 731 205 €
    industry median 13 620 € · companies in the industry: 30 470
  • Net profit margin · 2025 74.1 %
    industry median 5.9 % · companies in the industry: 25 042

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 267 315 € · −0.1% vs Q2 2026 · industry median 15 029 € · above 91% of the industry
0100200300Q4 2023 Company: 245 301 € Industry median: 14 897 €Q4·23Q1 2024 Company: 266 536 € Industry median: 15 031 €Q2 2024 Company: 256 587 € Industry median: 14 045 €Q2·24Q3 2024 Company: 263 419 € Industry median: 14 441 €Q4 2024 Company: 262 684 € Industry median: 14 605 €Q4·24Q1 2025 Company: 268 800 € Industry median: 14 686 €Q2 2025 Company: 265 541 € Industry median: 14 302 €Q2·25Q3 2025 Company: 267 599 € Industry median: 14 276 €Q4 2025 Company: 260 355 € Industry median: 14 465 €Q4·25Q1 2026 Company: 276 201 € Industry median: 14 753 €Q2 2026 Company: 267 675 € Industry median: 14 601 €Q2·26Q3 2026 Company: 267 315 € Industry median: 15 029 €Q3·260100200300Q4 2024 Company: 262 684 € Industry median: 14 605 €Q1 2025 Company: 268 800 € Industry median: 14 686 €Q1·25Q2 2025 Company: 265 541 € Industry median: 14 302 €Q3 2025 Company: 267 599 € Industry median: 14 276 €Q3·25Q4 2025 Company: 260 355 € Industry median: 14 465 €Q1 2026 Company: 276 201 € Industry median: 14 753 €Q1·26Q2 2026 Company: 267 675 € Industry median: 14 601 €Q3 2026 Company: 267 315 € Industry median: 15 029 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 967 € · +4.2% vs Q2 2026 · industry median 857 € · above 91% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 2 726 € Industry median: 671 €Q4·23Q1 2024 Company: 3 426 € Industry median: 694 €Q2 2024 Company: 2 773 € Industry median: 712 €Q2·24Q3 2024 Company: 2 867 € Industry median: 728 €Q4 2024 Company: 2 867 € Industry median: 727 €Q4·24Q1 2025 Company: 3 635 € Industry median: 780 €Q2 2025 Company: 3 063 € Industry median: 771 €Q2·25Q3 2025 Company: 3 252 € Industry median: 812 €Q4 2025 Company: 3 252 € Industry median: 812 €Q4·25Q1 2026 Company: 4 802 € Industry median: 818 €Q2 2026 Company: 2 847 € Industry median: 828 €Q2·26Q3 2026 Company: 2 967 € Industry median: 857 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 2 867 € Industry median: 727 €Q1 2025 Company: 3 635 € Industry median: 780 €Q1·25Q2 2025 Company: 3 063 € Industry median: 771 €Q3 2025 Company: 3 252 € Industry median: 812 €Q3·25Q4 2025 Company: 3 252 € Industry median: 812 €Q1 2026 Company: 4 802 € Industry median: 818 €Q1·26Q2 2026 Company: 2 847 € Industry median: 828 €Q3 2026 Company: 2 967 € Industry median: 857 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 45 562 € · +7.3% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 44 531 €Q4·23Q1 2024 Company: 37 919 €Q2 2024 Company: 45 629 €Q2·24Q3 2024 Company: 35 228 €Q4 2024 Company: 46 182 €Q4·24Q1 2025 Company: 56 579 €Q2 2025 Company: 39 621 €Q2·25Q3 2025 Company: 45 481 €Q4 2025 Company: 56 772 €Q4·25Q1 2026 Company: 66 565 €Q2 2026 Company: 42 464 €Q2·26Q3 2026 Company: 45 562 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 46 182 €Q1 2025 Company: 56 579 €Q1·25Q2 2025 Company: 39 621 €Q3 2025 Company: 45 481 €Q3·25Q4 2025 Company: 56 772 €Q1 2026 Company: 66 565 €Q1·26Q2 2026 Company: 42 464 €Q3 2026 Company: 45 562 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 267 315 45 562 2 967 1
Q2 2026 267 675 42 464 2 847 1
Q1 2026 276 201 66 565 4 802 1
Q4 2025 260 355 56 772 3 252 1
Q3 2025 267 599 45 481 3 252 1
Q2 2025 265 541 39 621 3 063 1
Q1 2025 268 800 56 579 3 635 1
Q4 2024 262 684 46 182 2 867 1
Q3 2024 263 419 35 228 2 867 1
Q2 2024 256 587 45 629 2 773 1
Q1 2024 266 536 37 919 3 426 1
Q4 2023 245 301 44 531 2 726 1
Q3 2023 238 011 34 361 2 726 1
Q2 2023 242 144 34 063 2 561 1
Q1 2023 241 529 41 653 3 178 1
Q4 2022 195 384 27 416 2 479 1
Q3 2022 209 121 25 571 2 479 1
Q2 2022 207 886 17 852 2 280 1
Q1 2022 202 070 34 207 2 732 1
Labour taxes per employee per month
989 €
Turnover per employee in the quarter
267 315 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 731 205 € · +1.8% vs 2024 · industry median 13 620 € · above 98% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 391 178 € Industry median: 10 800 €20192020 Company: 527 880 € Industry median: 10 586 €20202021 Company: 531 184 € Industry median: 11 162 €20212022 Company: 569 365 € Industry median: 11 792 €20222023 Company: 680 501 € Industry median: 12 224 €20232024 Company: 718 504 € Industry median: 12 863 €20242025 Company: 731 205 € Industry median: 13 620 €202502004006008002018 Company: — Industry median: —2019 Company: 391 178 € Industry median: 10 800 €20192020 Company: 527 880 € Industry median: 10 586 €2021 Company: 531 184 € Industry median: 11 162 €20212022 Company: 569 365 € Industry median: 11 792 €2023 Company: 680 501 € Industry median: 12 224 €20232024 Company: 718 504 € Industry median: 12 863 €2025 Company: 731 205 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 541 500 € · +27.3% vs 2024 · industry median 283 € · above 98% of the industry
-1 000-50005001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16 370 € Industry median: 205 €20192020 Company: -589 986 € Industry median: 175 €20202021 Company: 1 508 328 € Industry median: 251 €20212022 Company: 342 793 € Industry median: 161 €20222023 Company: 407 434 € Industry median: 154 €20232024 Company: 425 392 € Industry median: 256 €20242025 Company: 541 500 € Industry median: 283 €2025-1 000-50005001 0001 5002 0002018 Company: — Industry median: —2019 Company: 16 370 € Industry median: 205 €20192020 Company: -589 986 € Industry median: 175 €2021 Company: 1 508 328 € Industry median: 251 €20212022 Company: 342 793 € Industry median: 161 €2023 Company: 407 434 € Industry median: 154 €20232024 Company: 425 392 € Industry median: 256 €2025 Company: 541 500 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 74.1 % · +14.9 pp vs the year before · industry median 5.9 % · above 87% of the industry
-200-10001002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4.2 % Industry median: 5.7 %20192020 Company: -111.8 % Industry median: 5.6 %20202021 Company: 284.0 % Industry median: 7.4 %20212022 Company: 60.2 % Industry median: 5.9 %20222023 Company: 59.9 % Industry median: 5.2 %20232024 Company: 59.2 % Industry median: 6.0 %20242025 Company: 74.1 % Industry median: 5.9 %2025-200-10001002003002018 Company: — Industry median: —2019 Company: 4.2 % Industry median: 5.7 %20192020 Company: -111.8 % Industry median: 5.6 %2021 Company: 284.0 % Industry median: 7.4 %20212022 Company: 60.2 % Industry median: 5.9 %2023 Company: 59.9 % Industry median: 5.2 %20232024 Company: 59.2 % Industry median: 6.0 %2025 Company: 74.1 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 8 987 259 € · +3.1% vs 2024
02 0004 0006 0008 00010 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 7 918 491 €20192020 Company: 7 122 079 €20202021 Company: 8 688 600 €20212022 Company: 8 930 271 €20222023 Company: 8 839 507 €20232024 Company: 8 717 238 €20242025 Company: 8 987 259 €202502 0004 0006 0008 00010 0002018 Company: —2019 Company: 7 918 491 €20192020 Company: 7 122 079 €2021 Company: 8 688 600 €20212022 Company: 8 930 271 €2023 Company: 8 839 507 €20232024 Company: 8 717 238 €2025 Company: 8 987 259 €2025
Equity, € thousand 2025: 6 894 633 € · +8.5% vs 2024
02 0004 0006 0008 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 4 830 172 €20192020 Company: 4 169 186 €20202021 Company: 5 177 514 €20212022 Company: 5 520 307 €20222023 Company: 5 927 741 €20232024 Company: 6 353 133 €20242025 Company: 6 894 633 €202502 0004 0006 0008 0002018 Company: —2019 Company: 4 830 172 €20192020 Company: 4 169 186 €2021 Company: 5 177 514 €20212022 Company: 5 520 307 €2023 Company: 5 927 741 €20232024 Company: 6 353 133 €2025 Company: 6 894 633 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 731 205 541 500 20 667 8 987 259 6 894 633 1
2024 718 504 425 392 30 997 8 717 238 6 353 133 1
2023 680 501 407 434 30 804 8 839 507 5 927 741 1
2022 569 365 342 793 28 122 8 930 271 5 520 307 1
2021 531 184 1 508 328 23 482 8 688 600 5 177 514 1
2020 527 880 -589 986 18 327 7 122 079 4 169 186 1
2019 391 178 16 370 20 878 7 918 491 4 830 172 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 2
2010 — — — — — 2
2009 — — — — — 2
2008 — — — — — 2
2007 — — — — — 1
2006 — — — — — 1
2005 — — — — — 1
2004 — — — — — 1
2003 — — — — — 1
2002 — — — — — 1
2001 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
74.1 %
Net profit / revenue
Return on equity (ROE)
7.9 %
Net profit / equity
Return on assets (ROA)
6.0 %
Net profit / assets
Equity ratio
76.7 %
Equity / assets
Debt ratio
23.3 %
Liabilities / assets
Current ratio
0.15
Current assets / current liabilities
Revenue per employee
731 205 €
Revenue / average full-time employees
Labour cost per employee per month
1 722 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Osaühing Deepak Grupp
    Founder · 400 000 € · 4 Oct 2000
  • TPMM Nordic OÜ
    Audit firm · 25 Oct 2018
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main
Rulings
Number, date Title Deadline State Document
Ä 10051805 / 11
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10051805 / 10
2 Nov 2021
Amendment entry In force
2 Nov 2021
PDF
Ä 10051805 / 9
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10051805 / 8
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10051805 / 7
4 Jun 2015
Amendment entry In force
4 Jun 2015
PDF
Ä 10051805 / 6
27 Jan 2012
Amendment entry In force
27 Jan 2012
PDF
Ä 51805 / 5
3 Dec 2008
Deletion of activities from the registry card In force
12 Dec 2008
PDF
Ä 51805 / 4
21 Jan 2008
Amendment entry In force
21 Jan 2008
PDF
Ä 51805 / 3
20 Dec 2002
Transformation entry without a new registry card In force PDF
Ä 51805 / M1
9 Dec 2002
Ruling to eliminate deficiencies (to be served) 31 Jan 2003 In force PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data