Osaühing CAMELOT MVM

Active Registry code 10661228 OÜ Toila alevik Registered 26 May 2000
Compare

Osaühing CAMELOT MVM is a OÜ based in Toila alevik, registry code 10661228, status: active. Main activity: Guesthouses. According to EMTA, turnover for Q3 2026 was €23 341 with 1 employees.

Turnover
23 341 €
↑ 112.3% vs Q2 2026
State taxes
2 958 €
↑ 173.4% vs Q2 2026
Labour taxes
1 345 €
↑ 22.4% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Accommodation · EMTAK 55

  • Turnover · Q3 2026 23 341 €
    industry median 14 443 € · companies in the industry: 1 209
  • Labour taxes per employee 1 345 €
    industry median 1 201 € · companies in the industry: 655
  • Revenue · 2025 46 659 €
    industry median 12 949 € · companies in the industry: 2 211
  • Net profit margin · 2025 0.1 %
    industry median 3.6 % · companies in the industry: 1 824

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 23 341 € · +112.3% vs Q2 2026 · industry median 14 443 € · above 60% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 7 190 € Industry median: 7 379 €Q4·23Q1 2024 Company: 4 869 € Industry median: 7 423 €Q2 2024 Company: 8 589 € Industry median: 7 782 €Q2·24Q3 2024 Company: 18 605 € Industry median: 14 910 €Q4 2024 Company: 9 641 € Industry median: 7 255 €Q4·24Q1 2025 Company: 4 752 € Industry median: 5 990 €Q2 2025 Company: 6 077 € Industry median: 6 555 €Q2·25Q3 2025 Company: 18 586 € Industry median: 14 664 €Q4 2025 Company: 11 589 € Industry median: 6 790 €Q4·25Q1 2026 Company: 9 833 € Industry median: 6 401 €Q2 2026 Company: 10 996 € Industry median: 7 586 €Q2·26Q3 2026 Company: 23 341 € Industry median: 14 443 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 9 641 € Industry median: 7 255 €Q1 2025 Company: 4 752 € Industry median: 5 990 €Q1·25Q2 2025 Company: 6 077 € Industry median: 6 555 €Q3 2025 Company: 18 586 € Industry median: 14 664 €Q3·25Q4 2025 Company: 11 589 € Industry median: 6 790 €Q1 2026 Company: 9 833 € Industry median: 6 401 €Q1·26Q2 2026 Company: 10 996 € Industry median: 7 586 €Q3 2026 Company: 23 341 € Industry median: 14 443 €Q3·26
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 345 € · +22.4% vs Q2 2026 · industry median 1 201 € · above 59% of the industry
05001 0001 5002 000Q4 2023 Company: — Industry median: 899 €Q4·23Q1 2024 Company: — Industry median: 932 €Q2 2024 Company: 266 € Industry median: 860 €Q2·24Q3 2024 Company: 1 965 € Industry median: 1 068 €Q4 2024 Company: 1 323 € Industry median: 1 035 €Q4·24Q1 2025 Company: 1 046 € Industry median: 1 046 €Q2 2025 Company: 1 106 € Industry median: 974 €Q2·25Q3 2025 Company: 1 126 € Industry median: 1 126 €Q4 2025 Company: 1 108 € Industry median: 1 126 €Q4·25Q1 2026 Company: 917 € Industry median: 1 105 €Q2 2026 Company: 1 099 € Industry median: 970 €Q2·26Q3 2026 Company: 1 345 € Industry median: 1 201 €Q3·2605001 0001 500Q4 2024 Company: 1 323 € Industry median: 1 035 €Q1 2025 Company: 1 046 € Industry median: 1 046 €Q1·25Q2 2025 Company: 1 106 € Industry median: 974 €Q3 2025 Company: 1 126 € Industry median: 1 126 €Q3·25Q4 2025 Company: 1 108 € Industry median: 1 126 €Q1 2026 Company: 917 € Industry median: 1 105 €Q1·26Q2 2026 Company: 1 099 € Industry median: 970 €Q3 2026 Company: 1 345 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: 2Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 2 958 € · +173.4% vs Q2 2026
01 0002 0003 000Q4 2023 Company: 14 €Q4·23Q1 2024 Company: —Q2 2024 Company: 550 €Q2·24Q3 2024 Company: 2 474 €Q4 2024 Company: 1 383 €Q4·24Q1 2025 Company: 1 037 €Q2 2025 Company: 991 €Q2·25Q3 2025 Company: 1 612 €Q4 2025 Company: 1 376 €Q4·25Q1 2026 Company: 1 704 €Q2 2026 Company: 1 082 €Q2·26Q3 2026 Company: 2 958 €Q3·2601 0002 0003 000Q4 2024 Company: 1 383 €Q1 2025 Company: 1 037 €Q1·25Q2 2025 Company: 991 €Q3 2025 Company: 1 612 €Q3·25Q4 2025 Company: 1 376 €Q1 2026 Company: 1 704 €Q1·26Q2 2026 Company: 1 082 €Q3 2026 Company: 2 958 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 23 341 2 958 1 345 1
Q2 2026 10 996 1 082 1 099 1
Q1 2026 9 833 1 704 917 1
Q4 2025 11 589 1 376 1 108 1
Q3 2025 18 586 1 612 1 126 1
Q2 2025 6 077 991 1 106 1
Q1 2025 4 752 1 037 1 046 1
Q4 2024 9 641 1 383 1 323 1
Q3 2024 18 605 2 474 1 965 1
Q2 2024 8 589 550 532 2
Q1 2024 4 869 — — —
Q4 2023 7 190 14 — —
Q3 2023 15 867 1 229 1 023 —
Q2 2023 5 065 31 — 2
Q1 2023 6 197 1 145 1 122 —
Q4 2022 25 818 2 630 2 095 2
Q3 2022 29 624 2 963 2 357 3
Q2 2022 8 417 1 319 1 338 3
Q1 2022 5 124 1 465 1 425 2
Labour taxes per employee per month
448 €
Turnover per employee in the quarter
23 341 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 46 659 € · +12.0% vs 2024 · industry median 12 949 € · above 78% of the industry
020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 58 291 € Industry median: 15 012 €20192020 Company: 39 207 € Industry median: 11 707 €20202021 Company: 50 856 € Industry median: 12 221 €20212022 Company: 69 354 € Industry median: 14 348 €20222023 Company: 35 027 € Industry median: 13 864 €20232024 Company: 41 669 € Industry median: 13 526 €20242025 Company: 46 659 € Industry median: 12 949 €2025020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: 58 291 € Industry median: 15 012 €20192020 Company: 39 207 € Industry median: 11 707 €2021 Company: 50 856 € Industry median: 12 221 €20212022 Company: 69 354 € Industry median: 14 348 €2023 Company: 35 027 € Industry median: 13 864 €20232024 Company: 41 669 € Industry median: 13 526 €2025 Company: 46 659 € Industry median: 12 949 €2025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 35 € · +100.4% vs 2024 · industry median 94 € · above 47% of the industry
-10 000-5 00005 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 820 € Industry median: 780 €20192020 Company: -7 165 € Industry median: 0 €20202021 Company: -6 765 € Industry median: 231 €20212022 Company: 6 029 € Industry median: 294 €20222023 Company: -7 504 € Industry median: 140 €20232024 Company: -8 088 € Industry median: 175 €20242025 Company: 35 € Industry median: 94 €2025-10 000-5 00005 00010 0002018 Company: — Industry median: —2019 Company: 3 820 € Industry median: 780 €20192020 Company: -7 165 € Industry median: 0 €2021 Company: -6 765 € Industry median: 231 €20212022 Company: 6 029 € Industry median: 294 €2023 Company: -7 504 € Industry median: 140 €20232024 Company: -8 088 € Industry median: 175 €2025 Company: 35 € Industry median: 94 €2025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.1 % · +19.5 pp vs the year before · industry median 3.6 % · above 40% of the industry
-30-20-100102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 6.6 % Industry median: 8.0 %20192020 Company: -18.3 % Industry median: 2.7 %20202021 Company: -13.3 % Industry median: 8.0 %20212022 Company: 8.7 % Industry median: 7.6 %20222023 Company: -21.4 % Industry median: 5.0 %20232024 Company: -19.4 % Industry median: 5.5 %20242025 Company: 0.1 % Industry median: 3.6 %2025-30-20-100102018 Company: — Industry median: —2019 Company: 6.6 % Industry median: 8.0 %20192020 Company: -18.3 % Industry median: 2.7 %2021 Company: -13.3 % Industry median: 8.0 %20212022 Company: 8.7 % Industry median: 7.6 %2023 Company: -21.4 % Industry median: 5.0 %20232024 Company: -19.4 % Industry median: 5.5 %2025 Company: 0.1 % Industry median: 3.6 %2025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 84 826 € · +6.6% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 102 658 €20192020 Company: 98 001 €20202021 Company: 93 390 €20212022 Company: 99 073 €20222023 Company: 86 129 €20232024 Company: 79 573 €20242025 Company: 84 826 €202502550751001252018 Company: —2019 Company: 102 658 €20192020 Company: 98 001 €2021 Company: 93 390 €20212022 Company: 99 073 €2023 Company: 86 129 €20232024 Company: 79 573 €2025 Company: 84 826 €2025
Equity, € 2025: 2 809 € · +1.3% vs 2024
010 00020 00030 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 26 267 €20192020 Company: 19 102 €20202021 Company: 12 337 €20212022 Company: 18 366 €20222023 Company: 10 862 €20232024 Company: 2 774 €20242025 Company: 2 809 €2025010 00020 00030 0002018 Company: —2019 Company: 26 267 €20192020 Company: 19 102 €2021 Company: 12 337 €20212022 Company: 18 366 €2023 Company: 10 862 €20232024 Company: 2 774 €2025 Company: 2 809 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02016 Company: 2 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 220182019 Company: 1 Industry median: 220192020 Company: 1 Industry median: 220202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 220222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 22019 Company: 1 Industry median: 220192020 Company: 1 Industry median: 22021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 22023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 46 659 35 13 725 84 826 2 809 1
2024 41 669 -8 088 15 011 79 573 2 774 1
2023 35 027 -7 504 2 899 86 129 10 862 1
2022 69 354 6 029 19 602 99 073 18 366 1
2021 50 856 -6 765 12 453 93 390 12 337 1
2020 39 207 -7 165 8 656 98 001 19 102 1
2019 58 291 3 820 8 328 102 658 26 267 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 2
2015 — — — — — 3
2014 — — — — — 3
2013 — — — — — 3
2012 — — — — — 2
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 1
2008 — — — — — 1
2007 — — — — — 2
2006 — — — — — 2
2005 — — — — — 1
2004 — — — — — 1
2003 — — — — — 0
2002 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.1 %
Net profit / revenue
Return on equity (ROE)
1.2 %
Net profit / equity
Return on assets (ROA)
0.0 %
Net profit / assets
Equity ratio
3.3 %
Equity / assets
Debt ratio
96.7 %
Liabilities / assets
Current ratio
4.01
Current assets / current liabilities
Revenue per employee
46 659 €
Revenue / average full-time employees
Labour cost per employee per month
1 144 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 11 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 8 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 3 Apr 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 26 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 13 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 3 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 4 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 55103Guesthouses Main
  • 56301Beverage serving activities
Rulings
Number, date Title Deadline State Document
Ä 40011028 / 14
29 Nov 2025
Amendment entry In force
29 Nov 2025
PDF
Ä 40011028 / 13
23 Aug 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
23 Aug 2024
PDF
Ä 40011028 / 12
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40011028 / 11
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40011028 / 10
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40011028 / 9
2 Dec 2011
Amendment entry In force
2 Dec 2011
PDF
Ä 11028 / 8
19 Aug 2009
Amendment entry In force
19 Aug 2009
PDF
Ä 11028 / 7
3 Dec 2008
Deletion of activities from the registry card In force
5 Dec 2008
PDF
Ä 11028 / M10
25 Aug 2008
Warning of a fine: deficiencies in the annual report 2 Dec 2008 Deficiencies eliminated
7 Oct 2008
PDF
Ä 11028 / 6
13 Oct 2006
Amendment entry In force
13 Oct 2006
PDF
Ä 11028 / 5
11 Jan 2005
Amendment entry In force PDF
Ä 11028 / M9
1 Dec 2004
Ruling to eliminate deficiencies (to be served) In force PDF
Ä 11028 / M8
24 Sep 2004
Ruling to be served 1 Dec 2004 In force PDF
Ä 11028 / M7
14 Jul 2004
Refund of the state fee In force PDF
Ä 11028 / 4
14 Jul 2004
Amendment entry In force PDF
Ä 11028 / M6
30 Apr 2004
Ruling to eliminate deficiencies (to be served) 1 Jul 2004 In force PDF
Ä 11028 / M5
4 Mar 2004
Ruling to eliminate deficiencies (to be served) 1 May 2004 In force PDF
Ä 11028 / 3
25 Sep 2002
Unpublished amendment entry In force PDF
Ä 11028 / M4
15 Jul 2002
Ruling to eliminate deficiencies (to be served) 1 Oct 2002 In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data