OSAÜHING FORMET GRUPP
Active Registry code 10580719
OÜ Kiviõli linn Registered 11 Oct 1999
OSAÜHING FORMET GRUPP is a OÜ based in Kiviõli linn, registry code 10580719, status: active. Main activity: Collection of non-hazardous waste. According to EMTA, turnover for Q3 2026 was €425 433 with 20 employees.
Turnover
425 433 €
↓ 14.4% vs Q2 2026
State taxes
0 €
↓ 100.0% vs Q2 2026
Labour taxes
23 966 €
↓ 5.1% vs Q2 2026
Employees
20
+4 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 425 433 €above 73% of companiesindustry median 103 319 € · companies in the industry: 144
- Labour taxes per employee 1 198 €above 30% of companiesindustry median 1 735 € · companies in the industry: 123
- Revenue · 2025 2.4 mn €above 87% of companiesindustry median 136 233 € · companies in the industry: 190
- Net profit margin · 2025 3.6 %above 58% of companiesindustry median 1.8 % · companies in the industry: 143
Taxes and turnover
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 425 433 | — | 23 966 | 20 |
| Q2 2026 | 497 075 | 42 046 | 25 250 | 16 |
| Q1 2026 | 407 456 | 45 218 | 24 318 | 17 |
| Q4 2025 | 613 640 | 29 619 | 25 346 | 17 |
| Q3 2025 | 634 243 | 59 550 | 24 846 | 17 |
| Q2 2025 | 509 175 | 35 197 | 23 049 | 17 |
| Q1 2025 | 337 779 | 28 624 | 20 522 | 16 |
| Q4 2024 | 349 674 | 26 378 | 22 680 | 16 |
| Q3 2024 | 320 965 | 53 542 | 25 313 | 17 |
| Q2 2024 | 255 211 | 41 179 | 31 396 | 18 |
| Q1 2024 | 252 196 | 35 644 | 27 643 | 19 |
| Q4 2023 | 390 324 | — | 25 410 | 23 |
| Q3 2023 | 398 390 | 32 338 | 24 511 | 22 |
| Q2 2023 | 408 264 | 29 728 | 20 221 | 22 |
| Q1 2023 | 436 169 | 37 517 | 22 249 | 19 |
| Q4 2022 | 768 284 | 32 317 | 23 111 | 19 |
| Q3 2022 | 428 402 | 23 444 | 23 239 | 19 |
| Q2 2022 | 529 428 | 23 657 | 21 858 | 19 |
| Q1 2022 | 600 825 | 40 298 | 21 974 | 18 |
Labour taxes per employee per month
399 €
Turnover per employee in the quarter
21 272 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 2 412 337 | 87 253 | 272 459 | 1 335 899 | 593 126 | 12 |
| 2024 | 1 873 090 | -104 231 | 284 697 | 1 119 545 | 513 873 | 13 |
| 2023 | 3 004 043 | 80 593 | 290 067 | 1 533 686 | 625 981 | 15 |
| 2022 | 2 913 803 | 26 845 | 266 291 | 1 229 874 | 580 608 | 13 |
| 2021 | 2 284 065 | 166 957 | 229 224 | 1 219 294 | 585 865 | 14 |
| 2020 | 1 395 325 | -73 833 | 199 972 | 1 262 616 | 436 112 | 13 |
| 2019 | 1 340 424 | 40 575 | 177 901 | 1 289 437 | 513 154 | 16 |
| 2018 | — | — | — | — | — | 15 |
| 2017 | — | — | — | — | — | 28 |
| 2016 | — | — | — | — | — | 24 |
| 2015 | — | — | — | — | — | 12 |
| 2014 | — | — | — | — | — | 11 |
| 2013 | — | — | — | — | — | 16 |
| 2012 | — | — | — | — | — | 13 |
| 2011 | — | — | — | — | — | 15 |
| 2010 | — | — | — | — | — | 26 |
| 2009 | — | — | — | — | — | 42 |
| 2008 | — | — | — | — | — | 65 |
| 2007 | — | — | — | — | — | 60 |
| 2006 | — | — | — | — | — | 50 |
| 2005 | — | — | — | — | — | 41 |
| 2004 | — | — | — | — | — | 25 |
| 2003 | — | — | — | — | — | 0 |
| 2002 | — | — | — | — | — | 20 |
| 2001 | — | — | — | — | — | 15 |
| 2000 | — | — | — | — | — | 4 |
| 1999 | — | — | — | — | — | 3 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
3.6 %
Net profit / revenue
Return on equity (ROE)
14.7 %
Net profit / equity
Return on assets (ROA)
6.5 %
Net profit / assets
Equity ratio
44.4 %
Equity / assets
Debt ratio
55.6 %
Liabilities / assets
Current ratio
1.54
Current assets / current liabilities
Revenue per employee
201 028 €
Revenue / average full-time employees
Labour cost per employee per month
1 892 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 26 Jun 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 30 May 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 19 Jun 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 16 May 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 12 Apr 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 9 Jun 2021 | Company’s own | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 6 Aug 2020 | Company’s own | e-Äriregister |
Commercial pledges
| No. | Amount | Pledgee | Period |
|---|---|---|---|
| 2 | 4 000 000 EEK | Swedbank Liising Aktsiaselts | 15 Dec 2009 – in force |
| 1 | 4 000 000 EEK | aktsiaselts Hansapank | 6 Jun 2007 – in force |
Board
- Pavel SuslovBoard member · since 15 Feb 2007
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Pavel SuslovNatural person · 127 823 €
Beneficial owners
- Pavel SuslovDirect ownership · since 23 Oct 2018
Founders and other persons
- Pavel SuslovFounder · 40 000 € · 11 Oct 1999
- Aleksei TitovAudit firm · 27 Jun 2014
Related companies
Activities (EMTAK)
- 38111Collection of non-hazardous waste Main
- 43111Demolition
- 46191Activities of agents involved in non-specialised wholesale
- 46851Wholesale of fertilisers and agrochemical products
- 47811Retail sale of motor vehicles
- 49411Freight transport by road
- 68201Rental and operating of own or leased real estate
- 77321Rental and leasing of construction and civil engineering machinery and equipment
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 40009639 / 11 2 Sep 2023 |
Amendment entry | In force 2 Sep 2023 |
||
| Ä 40009639 / 10 22 Mar 2018 |
Amendment entry | In force 22 Mar 2018 |
||
| Ä 40009639 / 9 18 Jan 2018 |
Amendment entry | In force 18 Jan 2018 |
||
| Ä 40009639 / 8 11 Nov 2015 |
Second (constitutive) merger entry | In force 11 Nov 2015 |
||
| Ä 40009639 / 7 3 Jan 2012 |
Amendment entry | In force 3 Jan 2012 |
||
| Ä 40009639 / M12 19 Dec 2011 |
Ruling to eliminate deficiencies | 25 Apr 2012 | In force 19 Dec 2011 |
|
| Ä 40009639 / 6 21 Jun 2010 |
Deletion of activities from the registry card | In force 21 Jun 2010 |
||
| Ä 40009639 / M11 16 Jun 2010 |
Ruling to be served | 6 Oct 2010 | In force 8 Jul 2010 |
|
| Ä 9639 / M10 26 Jan 2010 |
Ruling to be served | 18 May 2010 | In force 17 Feb 2010 |
|
| Ä 9639 / M9 19 Jan 2010 |
Ruling to be served | 19 Apr 2010 | In force 19 Jan 2010 |
|
| Ä 9639 / M8 4 Jan 2010 |
Warning of a fine: deficiencies in the annual report | 6 Jun 2010 | Deficiencies eliminated 8 Mar 2010 |
|
| K 20161 / 2 15 Dec 2009 |
Commercial pledge entered | In force 15 Dec 2009 |
||
| Ä 9639 / M7 27 Oct 2009 |
Fine for not filing the report | 1 Feb 2010 | In force 3 Dec 2009 |
|
| Ä 9639 / M6 7 Apr 2009 |
Warning of a fine: deficiencies in the annual report | 24 Nov 2009 | Deficiencies eliminated 26 Aug 2009 |
|
| Ä 9639 / M5 7 Jan 2009 |
Warning of a fine: deficiencies in the annual report | 24 Nov 2009 | Deficiencies eliminated 26 Aug 2009 |
|
| Ä 9639 / M4 17 Sep 2008 |
Warning of a fine: annual report not filed | Deficiencies eliminated 21 Oct 2008 |
||
| Ä 9639 / M3 27 Mar 2008 |
Warning of a fine: deficiencies in the annual report | 30 May 2008 | Deficiencies eliminated 2 Sep 2008 |
|
| Ä 9639 / M2 26 Sep 2007 |
Warning of a fine: annual report not filed | Deficiencies eliminated 26 Sep 2007 |
||
| K 20161 6 Jun 2007 |
Commercial pledge entered | In force 6 Jun 2007 |
||
| Ä 9639 / 5 15 Feb 2007 |
Amendment entry | In force 15 Feb 2007 |
||
| Ä 9639 / M1 6 Feb 2007 |
Warning of a fine: deficiencies in the annual report | 9 Apr 2007 | Deficiencies eliminated 6 Mar 2007 |
|
| Ä 9639 / 4 5 May 2004 |
Amendment entry | In force | ||
| Ä 9639 / 3 8 Jul 2002 |
Published amendment entry | In force |
Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data