Osaühing Männiku Metsatalu
Active Registry code 10530319
OÜ Intsu küla Registered 11 Feb 1999
Osaühing Männiku Metsatalu is a OÜ based in Intsu küla, registry code 10530319, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €122 599 with 1 employees.
Turnover
122 599 €
↑ 9.1% vs Q2 2026
State taxes
23 005 €
↓ 4.8% vs Q2 2026
Labour taxes
5 644 €
↑ 15.1% vs Q2 2026
Employees
1
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 122 599 €above 85% of companiesindustry median 15 030 € · companies in the industry: 7 443
- Labour taxes per employee 5 644 €above 98% of companiesindustry median 857 € · companies in the industry: 7 261
- Revenue · 2025 533 660 €above 98% of companiesindustry median 13 620 € · companies in the industry: 30 471
- Net profit margin · 2025 22.2 %above 65% of companiesindustry median 5.9 % · companies in the industry: 25 043
Taxes and turnover
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 122 599 | 23 005 | 5 644 | 1 |
| Q2 2026 | 112 333 | 24 163 | 4 904 | 1 |
| Q1 2026 | 111 937 | 22 582 | 6 277 | 1 |
| Q4 2025 | 136 013 | 31 152 | 6 193 | 1 |
| Q3 2025 | 115 909 | 12 517 | 7 252 | 1 |
| Q2 2025 | 168 074 | 18 095 | 7 161 | 1 |
| Q1 2025 | 125 715 | 16 217 | 12 659 | 1 |
| Q4 2024 | 121 772 | 17 254 | 9 008 | 1 |
| Q3 2024 | 137 660 | 16 241 | 6 374 | 1 |
| Q2 2024 | 119 858 | 11 775 | 6 374 | 1 |
| Q1 2024 | 123 978 | 7 565 | 6 374 | 1 |
| Q4 2023 | 133 893 | 17 791 | 6 374 | 1 |
| Q3 2023 | 129 023 | 12 019 | 7 059 | 1 |
| Q2 2023 | 111 564 | 12 686 | 7 068 | 2 |
| Q1 2023 | 309 529 | 44 035 | 7 041 | 4 |
| Q4 2022 | 197 501 | 14 061 | 6 424 | 4 |
| Q3 2022 | 232 987 | 14 145 | 4 547 | 4 |
| Q2 2022 | 157 537 | 13 492 | 4 547 | 4 |
| Q1 2022 | 160 891 | 24 034 | 6 845 | 4 |
Labour taxes per employee per month
1 881 €
Turnover per employee in the quarter
122 599 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 533 660 | 118 503 | 56 060 | 3 490 041 | 3 194 404 | 2 |
| 2024 | 510 713 | 228 319 | 55 558 | 3 681 295 | 3 424 481 | 2 |
| 2023 | 529 657 | 264 918 | 60 799 | 3 841 002 | 3 515 344 | 3 |
| 2022 | 841 907 | 203 900 | 52 049 | 3 832 583 | 3 352 525 | 3 |
| 2021 | 452 962 | 82 971 | 41 813 | 3 639 274 | 3 229 378 | 3 |
| 2020 | 264 503 | 35 675 | 37 281 | 3 341 645 | 3 210 922 | 3 |
| 2019 | 253 888 | -8 023 | 29 351 | 3 412 942 | 3 239 024 | 2 |
| 2018 | — | — | — | — | — | 2 |
| 2017 | — | — | — | — | — | 3 |
| 2016 | — | — | — | — | — | 4 |
| 2015 | — | — | — | — | — | 3 |
| 2014 | — | — | — | — | — | 3 |
| 2013 | — | — | — | — | — | 3 |
| 2012 | — | — | — | — | — | 2 |
| 2011 | — | — | — | — | — | 2 |
| 2010 | — | — | — | — | — | 2 |
| 2009 | — | — | — | — | — | 2 |
| 2008 | — | — | — | — | — | 2 |
| 2007 | — | — | — | — | — | 2 |
| 2006 | — | — | — | — | — | 1 |
| 2005 | — | — | — | — | — | 1 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
22.2 %
Net profit / revenue
Return on equity (ROE)
3.7 %
Net profit / equity
Return on assets (ROA)
3.4 %
Net profit / assets
Equity ratio
91.5 %
Equity / assets
Debt ratio
8.5 %
Liabilities / assets
Current ratio
7.00
Current assets / current liabilities
Revenue per employee
267 093 €
Revenue / average full-time employees
Labour cost per employee per month
2 336 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 30 Jun 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 30 Jun 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 1 Jul 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 30 Jun 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 28 Jun 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 30 Apr 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 11 May 2020 | Company’s own · audited | e-Äriregister |
Board
- Siim SillamaaBoard member · since 25 Feb 2015
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Siim SillamaaNatural person · 19 173 €
Beneficial owners
- Ene SillamaaDirect ownership · since 13 Mar 2025
- Siim SillamaaMember of a senior management body (management or supervisory board) · since 30 Oct 2018
Founders and other persons
- Siim SillamaaFounder · 40 000 € · 11 Feb 1999
Related companies
Activities (EMTAK)
- 68201Rental and operating of own or leased real estate Main
- 16111Sawmilling and planing of wood
- 55202Holiday homes (chalets)
- 56211Event catering activities
- 77111Rental and leasing of cars and light motor vehicles (with a maximum permissible weight up to 3,5 tons)
- 82301Organisation of conventions and trade shows
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20030687 / 10 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 20030687 / 9 11 Jan 2021 |
Amendment under Commercial Code § 525 (2) | In force 11 Jan 2021 |
||
| Ä 20030687 / 8 18 Jan 2018 |
Amendment entry | In force 18 Jan 2018 |
||
| Ä 20030687 / 7 4 Dec 2017 |
Amendment entry | In force 4 Dec 2017 |
||
| Ä 20030687 / 6 30 Mar 2015 |
Amendment entry | In force 30 Mar 2015 |
||
| Ä 20030687 / 5 25 Feb 2015 |
Amendment entry | In force 25 Feb 2015 |
||
| Ä 20030687 / 4 25 Apr 2014 |
Amendment entry | In force 25 Apr 2014 |
||
| Ä 20030687 / 3 3 Oct 2011 |
Amendment entry | In force 3 Oct 2011 |
||
| Ä 30687 / 2 3 Dec 2008 |
Deletion of activities from the registry card | In force 20 Dec 2008 |
||
| Ä 30687 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
||
| Ä 10967 / 4 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
||
| Ä 10967 / 3 24 Nov 2004 |
Amendment entry | In force |
Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data