osaühing Gersamia

Active Registry code 10514119 OÜ Valga linn Registered 28 Dec 1998
Compare

osaühing Gersamia is a OÜ based in Valga linn, registry code 10514119, status: active. Main activity: Retail sale of motor vehicle parts and accessories. According to EMTA, turnover for Q3 2026 was €383 443 with 7 employees.

Turnover
383 443 €
↓ 2.1% vs Q2 2026
State taxes
36 971 €
↑ 46.3% vs Q2 2026
Labour taxes
6 277 €
↑ 4.7% vs Q2 2026
Employees
7
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 383 443 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 897 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 939 529 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 2.9 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 383 443 € · −2.1% vs Q2 2026 · industry median 23 652 € · above 90% of the industry
0100200300400500Q4 2023 Company: 309 800 € Industry median: 26 822 €Q4·23Q1 2024 Company: 317 779 € Industry median: 23 246 €Q2 2024 Company: 386 344 € Industry median: 26 103 €Q2·24Q3 2024 Company: 441 174 € Industry median: 24 905 €Q4 2024 Company: 444 432 € Industry median: 25 283 €Q4·24Q1 2025 Company: 254 648 € Industry median: 21 556 €Q2 2025 Company: 399 901 € Industry median: 24 404 €Q2·25Q3 2025 Company: 279 338 € Industry median: 24 441 €Q4 2025 Company: 419 967 € Industry median: 23 532 €Q4·25Q1 2026 Company: 333 457 € Industry median: 20 253 €Q2 2026 Company: 391 672 € Industry median: 23 917 €Q2·26Q3 2026 Company: 383 443 € Industry median: 23 652 €Q3·260100200300400500Q4 2024 Company: 444 432 € Industry median: 25 283 €Q1 2025 Company: 254 648 € Industry median: 21 556 €Q1·25Q2 2025 Company: 399 901 € Industry median: 24 404 €Q3 2025 Company: 279 338 € Industry median: 24 441 €Q3·25Q4 2025 Company: 419 967 € Industry median: 23 532 €Q1 2026 Company: 333 457 € Industry median: 20 253 €Q1·26Q2 2026 Company: 391 672 € Industry median: 23 917 €Q3 2026 Company: 383 443 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 897 € · −10.2% vs Q2 2026 · industry median 1 201 € · above 31% of the industry
02505007501 0001 250Q4 2023 Company: 668 € Industry median: 971 €Q4·23Q1 2024 Company: 707 € Industry median: 1 002 €Q2 2024 Company: 910 € Industry median: 1 009 €Q2·24Q3 2024 Company: 826 € Industry median: 1 048 €Q4 2024 Company: 737 € Industry median: 1 053 €Q4·24Q1 2025 Company: 789 € Industry median: 1 099 €Q2 2025 Company: 887 € Industry median: 1 126 €Q2·25Q3 2025 Company: 944 € Industry median: 1 156 €Q4 2025 Company: 838 € Industry median: 1 151 €Q4·25Q1 2026 Company: 805 € Industry median: 1 116 €Q2 2026 Company: 999 € Industry median: 1 131 €Q2·26Q3 2026 Company: 897 € Industry median: 1 201 €Q3·2602505007501 0001 250Q4 2024 Company: 737 € Industry median: 1 053 €Q1 2025 Company: 789 € Industry median: 1 099 €Q1·25Q2 2025 Company: 887 € Industry median: 1 126 €Q3 2025 Company: 944 € Industry median: 1 156 €Q3·25Q4 2025 Company: 838 € Industry median: 1 151 €Q1 2026 Company: 805 € Industry median: 1 116 €Q1·26Q2 2026 Company: 999 € Industry median: 1 131 €Q3 2026 Company: 897 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 7 · +16.7% vs Q2 2026
02468Q4 2023 Company: 7Q4·23Q1 2024 Company: 7Q2 2024 Company: 6Q2·24Q3 2024 Company: 6Q4 2024 Company: 6Q4·24Q1 2025 Company: 6Q2 2025 Company: 6Q2·25Q3 2025 Company: 6Q4 2025 Company: 7Q4·25Q1 2026 Company: 7Q2 2026 Company: 6Q2·26Q3 2026 Company: 7Q3·2602468Q4 2024 Company: 6Q1 2025 Company: 6Q1·25Q2 2025 Company: 6Q3 2025 Company: 6Q3·25Q4 2025 Company: 7Q1 2026 Company: 7Q1·26Q2 2026 Company: 6Q3 2026 Company: 7Q3·26
State taxes, € Q3 2026: 36 971 € · +46.3% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 20 538 €Q4·23Q1 2024 Company: 13 769 €Q2 2024 Company: 26 392 €Q2·24Q3 2024 Company: 32 907 €Q4 2024 Company: 23 567 €Q4·24Q1 2025 Company: 6 904 €Q2 2025 Company: 21 123 €Q2·25Q3 2025 Company: 23 404 €Q4 2025 Company: 21 505 €Q4·25Q1 2026 Company: 11 546 €Q2 2026 Company: 25 264 €Q2·26Q3 2026 Company: 36 971 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 23 567 €Q1 2025 Company: 6 904 €Q1·25Q2 2025 Company: 21 123 €Q3 2025 Company: 23 404 €Q3·25Q4 2025 Company: 21 505 €Q1 2026 Company: 11 546 €Q1·26Q2 2026 Company: 25 264 €Q3 2026 Company: 36 971 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 383 443 36 971 6 277 7
Q2 2026 391 672 25 264 5 994 6
Q1 2026 333 457 11 546 5 634 7
Q4 2025 419 967 21 505 5 865 7
Q3 2025 279 338 23 404 5 661 6
Q2 2025 399 901 21 123 5 320 6
Q1 2025 254 648 6 904 4 734 6
Q4 2024 444 432 23 567 4 423 6
Q3 2024 441 174 32 907 4 953 6
Q2 2024 386 344 26 392 5 458 6
Q1 2024 317 779 13 769 4 946 7
Q4 2023 309 800 20 538 4 679 7
Q3 2023 393 908 27 503 4 714 6
Q2 2023 310 032 19 668 4 714 6
Q1 2023 297 273 15 487 4 198 6
Q4 2022 463 911 24 355 4 593 6
Q3 2022 479 757 22 854 4 372 6
Q2 2022 371 442 20 326 4 520 6
Q1 2022 215 944 7 719 4 397 6
Labour taxes per employee per month
299 €
Turnover per employee in the quarter
54 778 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 939 529 € · −5.5% vs 2024 · industry median 16 974 € · above 93% of the industry
02505007501 0001 2502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 284 394 € Industry median: 25 000 €20192020 Company: 371 186 € Industry median: 21 390 €20202021 Company: 579 062 € Industry median: 23 333 €20212022 Company: 1 026 077 € Industry median: 22 891 €20222023 Company: 897 930 € Industry median: 20 218 €20232024 Company: 994 068 € Industry median: 18 875 €20242025 Company: 939 529 € Industry median: 16 974 €202502505007501 0001 2502018 Company: — Industry median: —2019 Company: 284 394 € Industry median: 25 000 €20192020 Company: 371 186 € Industry median: 21 390 €2021 Company: 579 062 € Industry median: 23 333 €20212022 Company: 1 026 077 € Industry median: 22 891 €2023 Company: 897 930 € Industry median: 20 218 €20232024 Company: 994 068 € Industry median: 18 875 €2025 Company: 939 529 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 27 419 € · +22.8% vs 2024 · industry median 0 € · above 91% of the industry
010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 5 031 € Industry median: 246 €20192020 Company: 1 151 € Industry median: 98 €20202021 Company: 3 443 € Industry median: 245 €20212022 Company: 37 461 € Industry median: 96 €20222023 Company: 19 706 € Industry median: 20 €20232024 Company: 22 330 € Industry median: 0 €20242025 Company: 27 419 € Industry median: 0 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 5 031 € Industry median: 246 €20192020 Company: 1 151 € Industry median: 98 €2021 Company: 3 443 € Industry median: 245 €20212022 Company: 37 461 € Industry median: 96 €2023 Company: 19 706 € Industry median: 20 €20232024 Company: 22 330 € Industry median: 0 €2025 Company: 27 419 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.9 % · +0.7 pp vs the year before · industry median 1.3 % · above 58% of the industry
012342016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.8 % Industry median: 2.6 %20192020 Company: 0.3 % Industry median: 2.7 %20202021 Company: 0.6 % Industry median: 3.3 %20212022 Company: 3.7 % Industry median: 2.8 %20222023 Company: 2.2 % Industry median: 2.2 %20232024 Company: 2.2 % Industry median: 1.5 %20242025 Company: 2.9 % Industry median: 1.3 %2025012342018 Company: — Industry median: —2019 Company: 1.8 % Industry median: 2.6 %20192020 Company: 0.3 % Industry median: 2.7 %2021 Company: 0.6 % Industry median: 3.3 %20212022 Company: 3.7 % Industry median: 2.8 %2023 Company: 2.2 % Industry median: 2.2 %20232024 Company: 2.2 % Industry median: 1.5 %2025 Company: 2.9 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 347 017 € · +35.2% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 85 744 €20192020 Company: 81 682 €20202021 Company: 194 943 €20212022 Company: 233 221 €20222023 Company: 262 475 €20232024 Company: 256 610 €20242025 Company: 347 017 €202501002003004002018 Company: —2019 Company: 85 744 €20192020 Company: 81 682 €2021 Company: 194 943 €20212022 Company: 233 221 €2023 Company: 262 475 €20232024 Company: 256 610 €2025 Company: 347 017 €2025
Equity, € thousand 2025: 138 441 € · +24.7% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 26 931 €20192020 Company: 28 082 €20202021 Company: 31 525 €20212022 Company: 68 986 €20222023 Company: 88 692 €20232024 Company: 111 022 €20242025 Company: 138 441 €20250501001502018 Company: —2019 Company: 26 931 €20192020 Company: 28 082 €2021 Company: 31 525 €20212022 Company: 68 986 €2023 Company: 88 692 €20232024 Company: 111 022 €2025 Company: 138 441 €2025
Employees 2025: 6 · +0.0% vs 2024 · industry median 2 · above 85% of the industry
02462016 Company: 4 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 220182019 Company: 5 Industry median: 220192020 Company: 5 Industry median: 220202021 Company: 6 Industry median: 220212022 Company: 6 Industry median: 220222023 Company: 6 Industry median: 220232024 Company: 6 Industry median: 220242025 Company: 6 Industry median: 2202502462018 Company: 4 Industry median: 22019 Company: 5 Industry median: 220192020 Company: 5 Industry median: 22021 Company: 6 Industry median: 220212022 Company: 6 Industry median: 22023 Company: 6 Industry median: 220232024 Company: 6 Industry median: 22025 Company: 6 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 939 529 27 419 76 042 347 017 138 441 6
2024 994 068 22 330 64 768 256 610 111 022 6
2023 897 930 19 706 63 907 262 475 88 692 6
2022 1 026 077 37 461 55 753 233 221 68 986 6
2021 579 062 3 443 48 969 194 943 31 525 6
2020 371 186 1 151 45 091 81 682 28 082 5
2019 284 394 5 031 36 543 85 744 26 931 5
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 4
2015 — — — — — 4
2014 — — — — — 6
2013 — — — — — 6
2012 — — — — — 6
2011 — — — — — 5
2010 — — — — — 5
2009 — — — — — 7
2008 — — — — — 14
2007 — — — — — 18
2006 — — — — — 23
2005 — — — — — 23
2004 — — — — — 19
2003 — — — — — 14
2002 — — — — — 10
2001 — — — — — 9
2000 — — — — — 6
1999 — — — — — 5

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.9 %
Net profit / revenue
Return on equity (ROE)
19.8 %
Net profit / equity
Return on assets (ROA)
7.9 %
Net profit / assets
Equity ratio
39.9 %
Equity / assets
Debt ratio
60.1 %
Liabilities / assets
Current ratio
1.61
Current assets / current liabilities
Revenue per employee
156 588 €
Revenue / average full-time employees
Labour cost per employee per month
1 056 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 27 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 25 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 25 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 21 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 17 Jun 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 550 000 EEK Aktsiaselts SEB Eesti Ühispank 9 May 2000 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • OÜ Marl
    Legal person · 11379764 · 19 173 €

Beneficial owners

Founders and other persons

  • osaühing Õigusbüroo Gadelius
    Founder · 10 000 € · 28 Dec 1998
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 47821Retail sale of motor vehicle parts and accessories Main
  • 36001Water collection, treatment and supply
  • 43241Other construction installation
  • 52311Intermediation service activities for freight transportation
  • 77111Rental and leasing of cars and light motor vehicles (with a maximum permissible weight up to 3,5 tons)
  • 81301Landscape service activities
  • 95311Repair and maintenance of motor vehicles
Rulings
Number, date Title Deadline State Document
Ä 20013752 / 13
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20013752 / 12
13 Feb 2018
Amendment entry In force
13 Feb 2018
PDF
Ä 20013752 / 11
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 20013752 / 10
3 Dec 2017
Amendment entry In force
3 Dec 2017
PDF
Ä 20013752 / 9
28 Dec 2011
Amendment entry In force
28 Dec 2011
PDF
Ä 20013752 / M1
26 Dec 2011
Ruling to eliminate deficiencies 20 Jan 2012 In force
26 Dec 2011
PDF
Ä 13752 / 8
28 Dec 2008
Deletion of activities from the registry card In force
28 Dec 2008
PDF
K 18426 / 3
14 Dec 2005
Compliance with Commercial Code § 33 (7.1) In force PDF
Ä 13752 / 7
31 Oct 2005
Amendment entry In force PDF
Ä 13752 / 6
8 Mar 2004
Amendment entry In force PDF
Ä 13752 / 5
10 Jul 2003
Amendment entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data