Osaühing Usin-TR

Active Registry code 10501281 OÜ Keila linn Registered 22 Oct 1998
Compare

Osaühing Usin-TR is a OÜ based in Keila linn, registry code 10501281, status: active. Main activity: Manufacture of prepared meals and dishes. According to EMTA, turnover for Q3 2026 was €832 381 with 54 employees.

Turnover
832 381 €
↓ 0.9% vs Q2 2026
State taxes
229 477 €
↑ 11.9% vs Q2 2026
Labour taxes
135 470 €
↑ 8.0% vs Q2 2026
Employees
54
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of food products · EMTAK 10

  • Turnover · Q3 2026 832 381 €
    industry median 45 078 € · companies in the industry: 614
  • Labour taxes per employee 2 509 €
    industry median 1 325 € · companies in the industry: 551
  • Revenue · 2025 3.5 mn €
    industry median 18 772 € · companies in the industry: 1 075
  • Net profit margin · 2025 -3.9 %
    industry median 2.1 % · companies in the industry: 817

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 832 381 € · −0.9% vs Q2 2026 · industry median 45 078 € · above 83% of the industry
02505007501 0001 250Q4 2023 Company: 1 018 087 € Industry median: 54 156 €Q4·23Q1 2024 Company: 1 049 915 € Industry median: 49 728 €Q2 2024 Company: 1 026 093 € Industry median: 55 467 €Q2·24Q3 2024 Company: 1 005 543 € Industry median: 52 453 €Q4 2024 Company: 993 456 € Industry median: 55 699 €Q4·24Q1 2025 Company: 995 034 € Industry median: 45 267 €Q2 2025 Company: 934 223 € Industry median: 45 781 €Q2·25Q3 2025 Company: 861 192 € Industry median: 42 511 €Q4 2025 Company: 863 220 € Industry median: 43 779 €Q4·25Q1 2026 Company: 914 167 € Industry median: 42 208 €Q2 2026 Company: 839 732 € Industry median: 43 291 €Q2·26Q3 2026 Company: 832 381 € Industry median: 45 078 €Q3·2602004006008001 000Q4 2024 Company: 993 456 € Industry median: 55 699 €Q1 2025 Company: 995 034 € Industry median: 45 267 €Q1·25Q2 2025 Company: 934 223 € Industry median: 45 781 €Q3 2025 Company: 861 192 € Industry median: 42 511 €Q3·25Q4 2025 Company: 863 220 € Industry median: 43 779 €Q1 2026 Company: 914 167 € Industry median: 42 208 €Q1·26Q2 2026 Company: 839 732 € Industry median: 43 291 €Q3 2026 Company: 832 381 € Industry median: 45 078 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 509 € · +10.0% vs Q2 2026 · industry median 1 325 € · above 80% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 189 € Industry median: 1 130 €Q4·23Q1 2024 Company: 2 753 € Industry median: 1 255 €Q2 2024 Company: 2 704 € Industry median: 1 151 €Q2·24Q3 2024 Company: 2 762 € Industry median: 1 235 €Q4 2024 Company: 2 599 € Industry median: 1 242 €Q4·24Q1 2025 Company: 2 766 € Industry median: 1 334 €Q2 2025 Company: 2 535 € Industry median: 1 237 €Q2·25Q3 2025 Company: 3 093 € Industry median: 1 349 €Q4 2025 Company: 2 757 € Industry median: 1 355 €Q4·25Q1 2026 Company: 2 611 € Industry median: 1 278 €Q2 2026 Company: 2 281 € Industry median: 1 307 €Q2·26Q3 2026 Company: 2 509 € Industry median: 1 325 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 599 € Industry median: 1 242 €Q1 2025 Company: 2 766 € Industry median: 1 334 €Q1·25Q2 2025 Company: 2 535 € Industry median: 1 237 €Q3 2025 Company: 3 093 € Industry median: 1 349 €Q3·25Q4 2025 Company: 2 757 € Industry median: 1 355 €Q1 2026 Company: 2 611 € Industry median: 1 278 €Q1·26Q2 2026 Company: 2 281 € Industry median: 1 307 €Q3 2026 Company: 2 509 € Industry median: 1 325 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 54 · −1.8% vs Q2 2026
0204060Q4 2023 Company: 58Q4·23Q1 2024 Company: 51Q2 2024 Company: 49Q2·24Q3 2024 Company: 50Q4 2024 Company: 53Q4·24Q1 2025 Company: 51Q2 2025 Company: 52Q2·25Q3 2025 Company: 47Q4 2025 Company: 49Q4·25Q1 2026 Company: 42Q2 2026 Company: 55Q2·26Q3 2026 Company: 54Q3·260204060Q4 2024 Company: 53Q1 2025 Company: 51Q1·25Q2 2025 Company: 52Q3 2025 Company: 47Q3·25Q4 2025 Company: 49Q1 2026 Company: 42Q1·26Q2 2026 Company: 55Q3 2026 Company: 54Q3·26
State taxes, € thousand Q3 2026: 229 477 € · +11.9% vs Q2 2026
050100150200250Q4 2023 Company: 198 170 €Q4·23Q1 2024 Company: 218 656 €Q2 2024 Company: 214 246 €Q2·24Q3 2024 Company: 215 700 €Q4 2024 Company: 208 917 €Q4·24Q1 2025 Company: 212 073 €Q2 2025 Company: 199 759 €Q2·25Q3 2025 Company: 211 842 €Q4 2025 Company: 210 735 €Q4·25Q1 2026 Company: 181 562 €Q2 2026 Company: 204 985 €Q2·26Q3 2026 Company: 229 477 €Q3·26050100150200250Q4 2024 Company: 208 917 €Q1 2025 Company: 212 073 €Q1·25Q2 2025 Company: 199 759 €Q3 2025 Company: 211 842 €Q3·25Q4 2025 Company: 210 735 €Q1 2026 Company: 181 562 €Q1·26Q2 2026 Company: 204 985 €Q3 2026 Company: 229 477 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 832 381 229 477 135 470 54
Q2 2026 839 732 204 985 125 437 55
Q1 2026 914 167 181 562 109 662 42
Q4 2025 863 220 210 735 135 095 49
Q3 2025 861 192 211 842 145 387 47
Q2 2025 934 223 199 759 131 825 52
Q1 2025 995 034 212 073 141 078 51
Q4 2024 993 456 208 917 137 733 53
Q3 2024 1 005 543 215 700 138 122 50
Q2 2024 1 026 093 214 246 132 501 49
Q1 2024 1 049 915 218 656 140 412 51
Q4 2023 1 018 087 198 170 126 977 58
Q3 2023 1 066 768 210 490 132 882 57
Q2 2023 1 096 256 196 556 114 499 62
Q1 2023 1 029 981 179 151 106 400 51
Q4 2022 885 621 162 484 102 769 52
Q3 2022 846 105 162 195 108 497 49
Q2 2022 837 670 161 345 99 686 50
Q1 2022 804 661 170 759 113 246 53
Labour taxes per employee per month
836 €
Turnover per employee in the quarter
15 414 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 3 528 287 € · −9.8% vs 2024 · industry median 18 772 € · above 91% of the industry
01 0002 0003 0004 0005 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 572 303 € Industry median: 30 835 €20192020 Company: 2 778 499 € Industry median: 25 856 €20202021 Company: 2 872 908 € Industry median: 27 831 €20212022 Company: 3 321 029 € Industry median: 27 183 €20222023 Company: 4 097 021 € Industry median: 25 465 €20232024 Company: 3 911 416 € Industry median: 20 780 €20242025 Company: 3 528 287 € Industry median: 18 772 €202501 0002 0003 0004 0005 0002018 Company: — Industry median: —2019 Company: 3 572 303 € Industry median: 30 835 €20192020 Company: 2 778 499 € Industry median: 25 856 €2021 Company: 2 872 908 € Industry median: 27 831 €20212022 Company: 3 321 029 € Industry median: 27 183 €2023 Company: 4 097 021 € Industry median: 25 465 €20232024 Company: 3 911 416 € Industry median: 20 780 €2025 Company: 3 528 287 € Industry median: 18 772 €2025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -136 110 € · −127.1% vs 2024 · industry median 37 € · above 2% of the industry
-200-10001002002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 82 659 € Industry median: 589 €20192020 Company: -150 992 € Industry median: 313 €20202021 Company: -72 043 € Industry median: 539 €20212022 Company: -27 223 € Industry median: 195 €20222023 Company: 162 530 € Industry median: 144 €20232024 Company: -59 938 € Industry median: 84 €20242025 Company: -136 110 € Industry median: 37 €2025-200-10001002002018 Company: — Industry median: —2019 Company: 82 659 € Industry median: 589 €20192020 Company: -150 992 € Industry median: 313 €2021 Company: -72 043 € Industry median: 539 €20212022 Company: -27 223 € Industry median: 195 €2023 Company: 162 530 € Industry median: 144 €20232024 Company: -59 938 € Industry median: 84 €2025 Company: -136 110 € Industry median: 37 €2025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -3.9 % · −2.3 pp vs the year before · industry median 2.1 % · above 26% of the industry
-6-4-20242016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2.3 % Industry median: 3.6 %20192020 Company: -5.4 % Industry median: 3.3 %20202021 Company: -2.5 % Industry median: 3.8 %20212022 Company: -0.8 % Industry median: 2.8 %20222023 Company: 4.0 % Industry median: 2.8 %20232024 Company: -1.5 % Industry median: 2.3 %20242025 Company: -3.9 % Industry median: 2.1 %2025-6-4-20242018 Company: — Industry median: —2019 Company: 2.3 % Industry median: 3.6 %20192020 Company: -5.4 % Industry median: 3.3 %2021 Company: -2.5 % Industry median: 3.8 %20212022 Company: -0.8 % Industry median: 2.8 %2023 Company: 4.0 % Industry median: 2.8 %20232024 Company: -1.5 % Industry median: 2.3 %2025 Company: -3.9 % Industry median: 2.1 %2025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 225 461 € · −5.0% vs 2024
01 0002 0003 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 808 330 €20192020 Company: 2 251 304 €20202021 Company: 2 211 191 €20212022 Company: 2 188 293 €20222023 Company: 2 379 635 €20232024 Company: 2 342 841 €20242025 Company: 2 225 461 €202501 0002 0003 0002018 Company: —2019 Company: 2 808 330 €20192020 Company: 2 251 304 €2021 Company: 2 211 191 €20212022 Company: 2 188 293 €2023 Company: 2 379 635 €20232024 Company: 2 342 841 €2025 Company: 2 225 461 €2025
Equity, € thousand 2025: 1 719 083 € · −2.4% vs 2024
05001 0001 5002 0002 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 195 727 €20192020 Company: 1 782 735 €20202021 Company: 1 710 692 €20212022 Company: 1 683 468 €20222023 Company: 1 845 998 €20232024 Company: 1 761 060 €20242025 Company: 1 719 083 €202505001 0001 5002 0002 5002018 Company: —2019 Company: 2 195 727 €20192020 Company: 1 782 735 €2021 Company: 1 710 692 €20212022 Company: 1 683 468 €2023 Company: 1 845 998 €20232024 Company: 1 761 060 €2025 Company: 1 719 083 €2025
Employees 2025: 41 · −12.8% vs 2024 · industry median 3 · above 89% of the industry
0204060802016 Company: 70 Industry median: —20162017 Company: 80 Industry median: —20172018 Company: 76 Industry median: 420182019 Company: 62 Industry median: 420192020 Company: 53 Industry median: 420202021 Company: 50 Industry median: 320212022 Company: 43 Industry median: 320222023 Company: 48 Industry median: 320232024 Company: 47 Industry median: 320242025 Company: 41 Industry median: 320250204060802018 Company: 76 Industry median: 42019 Company: 62 Industry median: 420192020 Company: 53 Industry median: 42021 Company: 50 Industry median: 320212022 Company: 43 Industry median: 32023 Company: 48 Industry median: 320232024 Company: 47 Industry median: 32025 Company: 41 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 3 528 287 -136 110 1 323 823 2 225 461 1 719 083 41
2024 3 911 416 -59 938 1 419 833 2 342 841 1 761 060 47
2023 4 097 021 162 530 1 338 641 2 379 635 1 845 998 48
2022 3 321 029 -27 223 1 085 212 2 188 293 1 683 468 43
2021 2 872 908 -72 043 1 289 497 2 211 191 1 710 692 50
2020 2 778 499 -150 992 1 297 999 2 251 304 1 782 735 53
2019 3 572 303 82 659 1 374 340 2 808 330 2 195 727 62
2018 — — — — — 76
2017 — — — — — 80
2016 — — — — — 70
2015 — — — — — 76
2014 — — — — — 65
2013 — — — — — 59
2012 — — — — — 56
2011 — — — — — 45
2010 — — — — — 31
2009 — — — — — 29
2008 — — — — — 23
2007 — — — — — 22
2006 — — — — — 20
2005 — — — — — 13
2004 — — — — — 14
2003 — — — — — 10
2002 — — — — — 7
2001 — — — — — 6
2000 — — — — — 5
1999 — — — — — 5

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-3.9 %
Net profit / revenue
Return on equity (ROE)
-7.9 %
Net profit / equity
Return on assets (ROA)
-6.1 %
Net profit / assets
Equity ratio
77.2 %
Equity / assets
Debt ratio
22.8 %
Liabilities / assets
Current ratio
0.82
Current assets / current liabilities
Revenue per employee
86 056 €
Revenue / average full-time employees
Labour cost per employee per month
2 691 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Apr 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 21 Apr 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 24 May 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 15 May 2020 Company’s own · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
2 3 000 000 EEK AS LHV Pank 6 Oct 2010 – in force
1 5 000 000 EEK AS LHV Pank 13 Nov 2009 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • TAKAVER OÜ
    Legal person · 14575135 · 2 556 €

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 10851Manufacture of prepared meals and dishes Main
  • 47251Retail sale of beverages
  • 47261Retail sale of tobacco products
  • 47271Retail sale of other food
  • 96999Other personal service activities n.e.c.
Rulings
Number, date Title Deadline State Document
Ä 10027980 / 12
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10027980 / 11
29 Jun 2020
Division entry (second, constitutive) In force
29 Jun 2020
PDF
Ä 10027980 / 10
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10027980 / 9
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10027980 / M4
20 Mar 2014
Ruling to correct data outside an entry 19 Apr 2014 Deficiencies eliminated
31 Mar 2014
PDF
Ä 10027980 / 8
25 Oct 2011
Amendment entry In force
25 Oct 2011
PDF
Ä 10027980 / 7
7 Apr 2011
Amendment under Commercial Code § 525 (2) In force
7 Apr 2011
PDF
K 10136747 / 2
6 Oct 2010
Commercial pledge entered In force
6 Oct 2010
PDF
K 10136747 / M1
10 Sep 2010
Ruling to eliminate deficiencies 10 Oct 2010 In force
10 Sep 2010
PDF
Ä 10027980 / 6
8 Sep 2010
Amendment entry In force
8 Sep 2010
PDF
K 136747
13 Nov 2009
Commercial pledge entered In force
13 Nov 2009
PDF
Ä 27980 / 5
12 Mar 2009
Amendment entry In force
12 Mar 2009
PDF
Ä 27980 / 4
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 27980 / M3
28 Jun 2002
Refund of the state fee In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data