Osaühing Visioonprojekt

Active Registry code 10481526 OÜ Rae küla Registered 31 Aug 1998

Osaühing Visioonprojekt is a OÜ based in Rae küla, registry code 10481526, status: active. Main activity: Architectural activities. According to EMTA, turnover for Q3 2026 was €113 307 with 3 employees.

Turnover

113 307 €

↑ 255.6% vs Q2 2026

State taxes

15 228 €

↑ 103.7% vs Q2 2026

Labour taxes

5 226 €

↑ 68.1% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Architectural and engineering activities; technical testing and analysis · EMTAK 71

Turnover · Q3 2026 113 307 €

above 89% of companies

industry median 16 250 € · companies in the industry: 2 781
Labour taxes per employee 1 742 €

above 50% of companies

industry median 1 751 € · companies in the industry: 1 910
Revenue · 2025 123 634 €

above 82% of companies

industry median 23 548 € · companies in the industry: 4 824
Net profit margin · 2025 -0.6 %

above 26% of companies

industry median 15.1 % · companies in the industry: 3 876

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 113 307 € · +255.6% vs Q2 2026 · industry median 16 250 € · above 89% of the industry

Company
Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 742 € · +68.1% vs Q2 2026 · industry median 1 751 € · above 50% of the industry

Company
Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 15 228 € · +103.7% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	113 307	15 228	5 226	3
Q2 2026	31 866	7 474	3 109	3
Q1 2026	23 422	5 500	3 099	3
Q4 2025	19 744	7 314	4 173	3
Q3 2025	18 023	7 328	5 032	3
Q2 2025	50 464	9 309	4 688	3
Q1 2025	31 061	6 822	4 196	3
Q4 2024	15 659	5 320	3 733	3
Q3 2024	169 667	28 053	5 429	3
Q2 2024	60 014	13 452	7 561	3
Q1 2024	39 280	9 928	7 050	4
Q4 2023	55 742	10 630	6 257	4
Q3 2023	23 322	6 905	5 717	4
Q2 2023	32 752	10 992	5 859	4
Q1 2023	32 787	10 126	6 316	4
Q4 2022	117 580	14 335	5 386	4
Q3 2022	56 961	11 009	6 949	4
Q2 2022	47 617	8 423	4 779	4
Q1 2022	44 301	5 723	4 642	4

Labour taxes per employee per month

581 €

Turnover per employee in the quarter

37 769 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 123 634 € · −50.0% vs 2024 · industry median 23 548 € · above 82% of the industry

Company
Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -775 € · −152.8% vs 2024 · industry median 1 536 € · above 23% of the industry

Company
Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -0.6 % · −1.2 pp vs the year before · industry median 15.1 % · above 26% of the industry

Company
Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 143 483 € · +2.2% vs 2024

Equity, € thousand 2025: 122 926 € · −1.4% vs 2024

Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 65% of the industry

Company
Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	123 634	-775	44 113	143 483	122 926	2
2024	247 234	1 469	57 527	140 414	124 701	2
2023	179 765	1 167	66 726	174 210	148 439	2
2022	236 527	17 351	61 605	181 956	156 155	2
2021	250 145	13 511	51 296	171 113	138 804	2
2020	205 511	992	48 632	159 963	125 293	2
2019	241 725	25 531	58 319	180 605	126 281	3
2018	—	—	—	—	—	3
2017	—	—	—	—	—	2
2016	—	—	—	—	—	2
2015	—	—	—	—	—	2
2014	—	—	—	—	—	2
2013	—	—	—	—	—	2
2012	—	—	—	—	—	3
2011	—	—	—	—	—	2
2010	—	—	—	—	—	2
2009	—	—	—	—	—	2
2003	—	—	—	—	—	1
2002	—	—	—	—	—	0
2001	—	—	—	—	—	1
2000	—	—	—	—	—	1
1999	—	—	—	—	—	1
1998	—	—	—	—	—	1
1997	—	—	—	—	—	1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

-0.6 %

Net profit / revenue

Return on equity (ROE)

-0.6 %

Net profit / equity

Return on assets (ROA)

-0.5 %

Net profit / assets

Equity ratio

85.7 %

Equity / assets

Debt ratio

14.3 %

Liabilities / assets

Current ratio

0.72

Current assets / current liabilities

Revenue per employee

64 610 €

Revenue / average full-time employees

Labour cost per employee per month

1 838 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	30 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	30 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	28 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	30 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	3 May 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	18 Feb 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	30 Jun 2020	Company’s own	e-Äriregister

Board

Loona Lepp
Board member · since 31 Aug 1998
Paap Ehasalu
Board member · since 31 Mar 2015

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Paap Ehasalu
Natural person · 1 278 €

50%
Loona Lepp
Natural person · 1 278 €

50%

Beneficial owners

Loona Lepp
Direct ownership · since 13 Feb 2021
Paap Ehasalu
Direct ownership · since 13 Feb 2021

Founders and other persons

No other persons.

Activities (EMTAK)

71111Architectural activities Main

Rulings 11

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 10025133 / 10 1 Sep 2023	Amendment entry		In force 1 Sep 2023	PDF
Ä 10025133 / 9 16 Jan 2018	Amendment entry		In force 16 Jan 2018	PDF
Ä 10025133 / 8 7 Nov 2017	Amendment entry		In force 7 Nov 2017	PDF
Ä 10025133 / 7 31 Mar 2015	Amendment entry		In force 31 Mar 2015	PDF
Ä 10025133 / 6 16 Mar 2015	Amendment entry		In force 16 Mar 2015	PDF
Ä 10025133 / 5 27 Jan 2012	Amendment entry		In force 27 Jan 2012	PDF
Ä 10025133 / M3 22 Dec 2011	Ruling to eliminate deficiencies	1 Apr 2012	In force 22 Dec 2011	PDF
Ä 25133 / 4 5 Jan 2009	Deletion of activities from the registry card		In force 8 Jan 2009	PDF
Ä 25133 / 3 11 Nov 2008	Amendment entry		In force 12 Nov 2008	PDF
Ä 25133 / M2 5 Nov 2008	Ruling to eliminate deficiencies (to be served)	5 Dec 2008	In force 5 Nov 2008	PDF
Ä 25133 / 2 20 Apr 2004	Amendment entry		In force	PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data