osaühing Fratelli Grupi

Active Registry code 10476301 OÜ Rae küla Registered 15 Jul 1998
Compare

osaühing Fratelli Grupi is a OÜ based in Rae küla, registry code 10476301, status: active. Main activity: Manufacture of furniture. According to EMTA, turnover for Q3 2026 was €236 714 with 9 employees.

Turnover
236 714 €
↑ 5.2% vs Q2 2026
State taxes
24 645 €
Labour taxes
27 298 €
↑ 110.2% vs Q2 2026
Employees
9
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of furniture · EMTAK 31

  • Turnover · Q3 2026 236 714 €
    industry median 30 440 € · companies in the industry: 721
  • Labour taxes per employee 3 033 €
    industry median 1 400 € · companies in the industry: 606
  • Revenue · 2025 1 mn €
    industry median 50 390 € · companies in the industry: 970
  • Net profit margin · 2025 1.8 %
    industry median 1.1 % · companies in the industry: 795

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 236 714 € · +5.2% vs Q2 2026 · industry median 30 440 € · above 85% of the industry
0200400600800Q4 2023 Company: 151 601 € Industry median: 33 413 €Q4·23Q1 2024 Company: 200 140 € Industry median: 30 147 €Q2 2024 Company: 228 372 € Industry median: 34 022 €Q2·24Q3 2024 Company: 742 385 € Industry median: 31 511 €Q4 2024 Company: 448 757 € Industry median: 34 671 €Q4·24Q1 2025 Company: 117 822 € Industry median: 29 392 €Q2 2025 Company: 116 731 € Industry median: 33 539 €Q2·25Q3 2025 Company: 323 680 € Industry median: 33 336 €Q4 2025 Company: 471 721 € Industry median: 36 309 €Q4·25Q1 2026 Company: 295 583 € Industry median: 29 512 €Q2 2026 Company: 225 034 € Industry median: 32 465 €Q2·26Q3 2026 Company: 236 714 € Industry median: 30 440 €Q3·260100200300400500Q4 2024 Company: 448 757 € Industry median: 34 671 €Q1 2025 Company: 117 822 € Industry median: 29 392 €Q1·25Q2 2025 Company: 116 731 € Industry median: 33 539 €Q3 2025 Company: 323 680 € Industry median: 33 336 €Q3·25Q4 2025 Company: 471 721 € Industry median: 36 309 €Q1 2026 Company: 295 583 € Industry median: 29 512 €Q1·26Q2 2026 Company: 225 034 € Industry median: 32 465 €Q3 2026 Company: 236 714 € Industry median: 30 440 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 033 € · +86.9% vs Q2 2026 · industry median 1 400 € · above 89% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 1 871 € Industry median: 1 262 €Q4·23Q1 2024 Company: 3 035 € Industry median: 1 246 €Q2 2024 Company: 4 406 € Industry median: 1 304 €Q2·24Q3 2024 Company: 2 357 € Industry median: 1 307 €Q4 2024 Company: 3 337 € Industry median: 1 333 €Q4·24Q1 2025 Company: 3 596 € Industry median: 1 372 €Q2 2025 Company: 2 040 € Industry median: 1 446 €Q2·25Q3 2025 Company: 3 697 € Industry median: 1 411 €Q4 2025 Company: 2 099 € Industry median: 1 341 €Q4·25Q1 2026 Company: 4 680 € Industry median: 1 381 €Q2 2026 Company: 1 623 € Industry median: 1 409 €Q2·26Q3 2026 Company: 3 033 € Industry median: 1 400 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 337 € Industry median: 1 333 €Q1 2025 Company: 3 596 € Industry median: 1 372 €Q1·25Q2 2025 Company: 2 040 € Industry median: 1 446 €Q3 2025 Company: 3 697 € Industry median: 1 411 €Q3·25Q4 2025 Company: 2 099 € Industry median: 1 341 €Q1 2026 Company: 4 680 € Industry median: 1 381 €Q1·26Q2 2026 Company: 1 623 € Industry median: 1 409 €Q3 2026 Company: 3 033 € Industry median: 1 400 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 9 · +12.5% vs Q2 2026
0246810Q4 2023 Company: 6Q4·23Q1 2024 Company: 6Q2 2024 Company: 4Q2·24Q3 2024 Company: 6Q4 2024 Company: 6Q4·24Q1 2025 Company: 6Q2 2025 Company: 6Q2·25Q3 2025 Company: 6Q4 2025 Company: 7Q4·25Q1 2026 Company: 6Q2 2026 Company: 8Q2·26Q3 2026 Company: 9Q3·260246810Q4 2024 Company: 6Q1 2025 Company: 6Q1·25Q2 2025 Company: 6Q3 2025 Company: 6Q3·25Q4 2025 Company: 7Q1 2026 Company: 6Q1·26Q2 2026 Company: 8Q3 2026 Company: 9Q3·26
State taxes, € Q3 2026: 24 645 €
010 00020 00030 00040 000Q4 2023 Company: 9 927 €Q4·23Q1 2024 Company: 22 834 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 0 €Q4 2024 Company: 25 695 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: 0 €Q2·25Q3 2025 Company: 8 955 €Q4 2025 Company: 2 360 €Q4·25Q1 2026 Company: 32 286 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: 24 645 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 25 695 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: 0 €Q3 2025 Company: 8 955 €Q3·25Q4 2025 Company: 2 360 €Q1 2026 Company: 32 286 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: 24 645 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 236 714 24 645 27 298 9
Q2 2026 225 034 — 12 984 8
Q1 2026 295 583 32 286 28 079 6
Q4 2025 471 721 2 360 14 695 7
Q3 2025 323 680 8 955 22 180 6
Q2 2025 116 731 — 12 238 6
Q1 2025 117 822 — 21 576 6
Q4 2024 448 757 25 695 20 023 6
Q3 2024 742 385 — 14 144 6
Q2 2024 228 372 — 17 623 4
Q1 2024 200 140 22 834 18 208 6
Q4 2023 151 601 9 927 11 225 6
Q3 2023 305 255 5 800 16 543 6
Q2 2023 229 878 18 451 9 346 6
Q1 2023 314 040 20 870 16 032 8
Q4 2022 348 988 7 898 22 217 9
Q3 2022 232 779 10 880 17 367 11
Q2 2022 234 458 53 094 19 259 11
Q1 2022 1 089 079 44 367 23 878 10
Labour taxes per employee per month
1 011 €
Turnover per employee in the quarter
26 302 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 048 034 € · −29.9% vs 2024 · industry median 50 390 € · above 90% of the industry
05001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1 590 038 € Industry median: 57 302 €20192020 Company: 1 592 537 € Industry median: 50 169 €20202021 Company: 1 599 634 € Industry median: 57 050 €20212022 Company: 1 325 852 € Industry median: 56 856 €20222023 Company: 1 009 203 € Industry median: 51 070 €20232024 Company: 1 494 861 € Industry median: 44 759 €20242025 Company: 1 048 034 € Industry median: 50 390 €202505001 0001 5002 0002018 Company: — Industry median: —2019 Company: 1 590 038 € Industry median: 57 302 €20192020 Company: 1 592 537 € Industry median: 50 169 €2021 Company: 1 599 634 € Industry median: 57 050 €20212022 Company: 1 325 852 € Industry median: 56 856 €2023 Company: 1 009 203 € Industry median: 51 070 €20232024 Company: 1 494 861 € Industry median: 44 759 €2025 Company: 1 048 034 € Industry median: 50 390 €2025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 18 381 € · −37.6% vs 2024 · industry median 124 € · above 85% of the industry
-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 48 708 € Industry median: 1 478 €20192020 Company: -15 829 € Industry median: 384 €20202021 Company: 23 084 € Industry median: 844 €20212022 Company: 31 600 € Industry median: 391 €20222023 Company: 8 548 € Industry median: 138 €20232024 Company: 29 480 € Industry median: 90 €20242025 Company: 18 381 € Industry median: 124 €2025-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: 48 708 € Industry median: 1 478 €20192020 Company: -15 829 € Industry median: 384 €2021 Company: 23 084 € Industry median: 844 €20212022 Company: 31 600 € Industry median: 391 €2023 Company: 8 548 € Industry median: 138 €20232024 Company: 29 480 € Industry median: 90 €2025 Company: 18 381 € Industry median: 124 €2025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.8 % · −0.2 pp vs the year before · industry median 1.1 % · above 54% of the industry
-1012342016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3.1 % Industry median: 3.4 %20192020 Company: -1.0 % Industry median: 2.4 %20202021 Company: 1.4 % Industry median: 2.9 %20212022 Company: 2.4 % Industry median: 2.1 %20222023 Company: 0.8 % Industry median: 1.6 %20232024 Company: 2.0 % Industry median: 1.1 %20242025 Company: 1.8 % Industry median: 1.1 %2025-1012342018 Company: — Industry median: —2019 Company: 3.1 % Industry median: 3.4 %20192020 Company: -1.0 % Industry median: 2.4 %2021 Company: 1.4 % Industry median: 2.9 %20212022 Company: 2.4 % Industry median: 2.1 %2023 Company: 0.8 % Industry median: 1.6 %20232024 Company: 2.0 % Industry median: 1.1 %2025 Company: 1.8 % Industry median: 1.1 %2025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 912 393 € · +11.8% vs 2024
05001 0001 5002 0002 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 340 368 €20192020 Company: 1 914 247 €20202021 Company: 2 155 224 €20212022 Company: 1 762 729 €20222023 Company: 1 728 476 €20232024 Company: 1 710 511 €20242025 Company: 1 912 393 €202505001 0001 5002 0002 5002018 Company: —2019 Company: 2 340 368 €20192020 Company: 1 914 247 €2021 Company: 2 155 224 €20212022 Company: 1 762 729 €2023 Company: 1 728 476 €20232024 Company: 1 710 511 €2025 Company: 1 912 393 €2025
Equity, € thousand 2025: 1 374 576 € · +1.3% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 1 280 137 €20192020 Company: 1 264 308 €20202021 Company: 1 287 392 €20212022 Company: 1 318 992 €20222023 Company: 1 327 540 €20232024 Company: 1 357 020 €20242025 Company: 1 374 576 €202505001 0001 5002018 Company: —2019 Company: 1 280 137 €20192020 Company: 1 264 308 €2021 Company: 1 287 392 €20212022 Company: 1 318 992 €2023 Company: 1 327 540 €20232024 Company: 1 357 020 €2025 Company: 1 374 576 €2025
Employees 2025: 5 · −16.7% vs 2024 · industry median 2 · above 70% of the industry
0510152016 Company: 14 Industry median: —20162017 Company: 10 Industry median: —20172018 Company: 10 Industry median: 320182019 Company: 13 Industry median: 220192020 Company: 12 Industry median: 220202021 Company: 11 Industry median: 220212022 Company: 9 Industry median: 220222023 Company: 6 Industry median: 220232024 Company: 6 Industry median: 220242025 Company: 5 Industry median: 220250510152018 Company: 10 Industry median: 32019 Company: 13 Industry median: 220192020 Company: 12 Industry median: 22021 Company: 11 Industry median: 220212022 Company: 9 Industry median: 22023 Company: 6 Industry median: 220232024 Company: 6 Industry median: 22025 Company: 5 Industry median: 22025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 048 034 18 381 199 490 1 912 393 1 374 576 5
2024 1 494 861 29 480 178 206 1 710 511 1 357 020 6
2023 1 009 203 8 548 134 195 1 728 476 1 327 540 6
2022 1 325 852 31 600 192 658 1 762 729 1 318 992 9
2021 1 599 634 23 084 271 491 2 155 224 1 287 392 11
2020 1 592 537 -15 829 304 665 1 914 247 1 264 308 12
2019 1 590 038 48 708 343 421 2 340 368 1 280 137 13
2018 — — — — — 10
2017 — — — — — 10
2016 — — — — — 14
2015 — — — — — 15
2014 — — — — — 15
2013 — — — — — 14
2012 — — — — — 12
2011 — — — — — 12
2010 — — — — — 8
2009 — — — — — 8
2008 — — — — — 8
2007 — — — — — 6
2006 — — — — — 5
2005 — — — — — 4
2004 — — — — — 3
2003 — — — — — 2
2002 — — — — — 0
2001 — — — — — 1
2000 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.8 %
Net profit / revenue
Return on equity (ROE)
1.3 %
Net profit / equity
Return on assets (ROA)
1.0 %
Net profit / assets
Equity ratio
71.9 %
Equity / assets
Debt ratio
28.1 %
Liabilities / assets
Current ratio
0.98
Current assets / current liabilities
Revenue per employee
209 607 €
Revenue / average full-time employees
Labour cost per employee per month
3 325 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 12 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 31 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Apr 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 9 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 3 Nov 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 1 300 000 EEK Aktsiaselts DNB Pank 22 Nov 2010 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 3100Manufacture of furniture Main
Rulings
Number, date Title Deadline State Document
Ä 10019877 / M5
6 Jul 2024
Warning of a fine: annual report not filed 5 Aug 2024 Deficiencies eliminated
13 Jul 2024
PDF
Ä 10019877 / 13
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10019877 / 12
18 Aug 2020
Amendment entry In force
18 Aug 2020
PDF
Ä 10019877 / 11
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10019877 / 10
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10019877 / 9
31 Aug 2016
Amendment entry In force
31 Aug 2016
PDF
K 10019877 / 8
31 Jan 2013
Commercial pledge amended In force
31 Jan 2013
PDF
K 10019877 / M4
15 Jan 2013
Ruling to eliminate deficiencies 5 Feb 2013 In force
15 Jan 2013
PDF
K 10150058 / 2
2 Nov 2012
Entry refused: deficiencies not eliminated In force
2 Nov 2012
PDF
K 10150058 / M1
18 Sep 2012
Ruling to eliminate deficiencies 15 Oct 2012 In force
18 Sep 2012
PDF
Ä 10019877 / 7
16 Jan 2012
Amendment entry In force
16 Jan 2012
PDF
Ä 10019877 / M3
19 Dec 2011
Ruling to eliminate deficiencies 19 Feb 2012 In force
19 Dec 2011
PDF
K 10150058
22 Nov 2010
Commercial pledge entered In force
22 Nov 2010
PDF
Ä 10019877 / 6
2 Nov 2010
Entry made by the register on its own initiative In force
2 Nov 2010
PDF
Ä 10019877 / M2
24 Mar 2010
Warning of a fine: deficiencies in the annual report 23 Apr 2010 Deficiencies eliminated
24 Sep 2010
PDF
Ä 19877 / 5
5 Jan 2009
Deletion of activities from the registry card In force
13 Jan 2009
PDF
Ä 19877 / 4
27 Apr 2005
Amendment entry In force PDF
Ä 19877 / 3
30 Dec 2003
Amendment entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data