osaühing Karni-Voor

Active Registry code 10472007 OÜ Otepää linn Registered 27 Aug 1998
Compare

osaühing Karni-Voor is a OÜ based in Otepää linn, registry code 10472007, status: active. Main activity: Non-specialised retail sale of predominately food, beverages or tobacco. According to EMTA, turnover for Q3 2026 was €178 945 with 15 employees.

Turnover
178 945 €
↑ 29.9% vs Q2 2026
State taxes
46 378 €
↑ 27.0% vs Q2 2026
Labour taxes
24 026 €
↑ 19.9% vs Q2 2026
Employees
15
−4 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 178 945 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 1 602 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 571 898 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 1.7 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 178 945 € · +29.9% vs Q2 2026 · industry median 23 652 € · above 83% of the industry
050100150200Q4 2023 Company: 130 511 € Industry median: 26 822 €Q4·23Q1 2024 Company: 129 759 € Industry median: 23 246 €Q2 2024 Company: 124 288 € Industry median: 26 103 €Q2·24Q3 2024 Company: 170 691 € Industry median: 24 905 €Q4 2024 Company: 133 365 € Industry median: 25 283 €Q4·24Q1 2025 Company: 137 048 € Industry median: 21 556 €Q2 2025 Company: 136 517 € Industry median: 24 404 €Q2·25Q3 2025 Company: 169 387 € Industry median: 24 441 €Q4 2025 Company: 130 769 € Industry median: 23 532 €Q4·25Q1 2026 Company: 143 606 € Industry median: 20 253 €Q2 2026 Company: 137 718 € Industry median: 23 917 €Q2·26Q3 2026 Company: 178 945 € Industry median: 23 652 €Q3·26050100150200Q4 2024 Company: 133 365 € Industry median: 25 283 €Q1 2025 Company: 137 048 € Industry median: 21 556 €Q1·25Q2 2025 Company: 136 517 € Industry median: 24 404 €Q3 2025 Company: 169 387 € Industry median: 24 441 €Q3·25Q4 2025 Company: 130 769 € Industry median: 23 532 €Q1 2026 Company: 143 606 € Industry median: 20 253 €Q1·26Q2 2026 Company: 137 718 € Industry median: 23 917 €Q3 2026 Company: 178 945 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 602 € · +51.9% vs Q2 2026 · industry median 1 201 € · above 66% of the industry
05001 0001 5002 000Q4 2023 Company: 1 275 € Industry median: 971 €Q4·23Q1 2024 Company: 1 601 € Industry median: 1 002 €Q2 2024 Company: 1 360 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 510 € Industry median: 1 048 €Q4 2024 Company: 1 268 € Industry median: 1 053 €Q4·24Q1 2025 Company: 1 555 € Industry median: 1 099 €Q2 2025 Company: 1 016 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 432 € Industry median: 1 156 €Q4 2025 Company: 1 283 € Industry median: 1 151 €Q4·25Q1 2026 Company: 1 414 € Industry median: 1 116 €Q2 2026 Company: 1 054 € Industry median: 1 131 €Q2·26Q3 2026 Company: 1 602 € Industry median: 1 201 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 268 € Industry median: 1 053 €Q1 2025 Company: 1 555 € Industry median: 1 099 €Q1·25Q2 2025 Company: 1 016 € Industry median: 1 126 €Q3 2025 Company: 1 432 € Industry median: 1 156 €Q3·25Q4 2025 Company: 1 283 € Industry median: 1 151 €Q1 2026 Company: 1 414 € Industry median: 1 116 €Q1·26Q2 2026 Company: 1 054 € Industry median: 1 131 €Q3 2026 Company: 1 602 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 15 · −21.1% vs Q2 2026
05101520Q4 2023 Company: 14Q4·23Q1 2024 Company: 14Q2 2024 Company: 14Q2·24Q3 2024 Company: 14Q4 2024 Company: 15Q4·24Q1 2025 Company: 14Q2 2025 Company: 17Q2·25Q3 2025 Company: 16Q4 2025 Company: 17Q4·25Q1 2026 Company: 16Q2 2026 Company: 19Q2·26Q3 2026 Company: 15Q3·2605101520Q4 2024 Company: 15Q1 2025 Company: 14Q1·25Q2 2025 Company: 17Q3 2025 Company: 16Q3·25Q4 2025 Company: 17Q1 2026 Company: 16Q1·26Q2 2026 Company: 19Q3 2026 Company: 15Q3·26
State taxes, € Q3 2026: 46 378 € · +27.0% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 27 313 €Q4·23Q1 2024 Company: 31 624 €Q2 2024 Company: 30 647 €Q2·24Q3 2024 Company: 40 469 €Q4 2024 Company: 32 175 €Q4·24Q1 2025 Company: 35 736 €Q2 2025 Company: 27 464 €Q2·25Q3 2025 Company: 39 351 €Q4 2025 Company: 34 465 €Q4·25Q1 2026 Company: 37 082 €Q2 2026 Company: 36 526 €Q2·26Q3 2026 Company: 46 378 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 32 175 €Q1 2025 Company: 35 736 €Q1·25Q2 2025 Company: 27 464 €Q3 2025 Company: 39 351 €Q3·25Q4 2025 Company: 34 465 €Q1 2026 Company: 37 082 €Q1·26Q2 2026 Company: 36 526 €Q3 2026 Company: 46 378 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 178 945 46 378 24 026 15
Q2 2026 137 718 36 526 20 034 19
Q1 2026 143 606 37 082 22 617 16
Q4 2025 130 769 34 465 21 805 17
Q3 2025 169 387 39 351 22 918 16
Q2 2025 136 517 27 464 17 280 17
Q1 2025 137 048 35 736 21 775 14
Q4 2024 133 365 32 175 19 018 15
Q3 2024 170 691 40 469 21 146 14
Q2 2024 124 288 30 647 19 042 14
Q1 2024 129 759 31 624 22 419 14
Q4 2023 130 511 27 313 17 847 14
Q3 2023 158 749 32 261 17 977 15
Q2 2023 119 973 23 744 15 005 15
Q1 2023 131 008 27 001 17 621 15
Q4 2022 125 586 28 163 20 004 16
Q3 2022 162 019 32 687 21 823 19
Q2 2022 120 626 22 694 15 787 18
Q1 2022 118 366 23 964 16 356 16
Labour taxes per employee per month
534 €
Turnover per employee in the quarter
11 930 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 571 898 € · +2.4% vs 2024 · industry median 16 974 € · above 90% of the industry
02004006002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 438 880 € Industry median: 25 000 €20192020 Company: 431 364 € Industry median: 21 390 €20202021 Company: 456 920 € Industry median: 23 333 €20212022 Company: 527 252 € Industry median: 22 891 €20222023 Company: 539 989 € Industry median: 20 218 €20232024 Company: 558 374 € Industry median: 18 875 €20242025 Company: 571 898 € Industry median: 16 974 €202502004006002018 Company: — Industry median: —2019 Company: 438 880 € Industry median: 25 000 €20192020 Company: 431 364 € Industry median: 21 390 €2021 Company: 456 920 € Industry median: 23 333 €20212022 Company: 527 252 € Industry median: 22 891 €2023 Company: 539 989 € Industry median: 20 218 €20232024 Company: 558 374 € Industry median: 18 875 €2025 Company: 571 898 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 9 668 € · +7.6% vs 2024 · industry median 0 € · above 85% of the industry
-10 000-5 00005 00010 00015 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 056 € Industry median: 246 €20192020 Company: 17 838 € Industry median: 98 €20202021 Company: 1 400 € Industry median: 245 €20212022 Company: -6 228 € Industry median: 96 €20222023 Company: 70 € Industry median: 20 €20232024 Company: 8 985 € Industry median: 0 €20242025 Company: 9 668 € Industry median: 0 €2025-10 000-5 00005 00010 00015 00020 0002018 Company: — Industry median: —2019 Company: 3 056 € Industry median: 246 €20192020 Company: 17 838 € Industry median: 98 €2021 Company: 1 400 € Industry median: 245 €20212022 Company: -6 228 € Industry median: 96 €2023 Company: 70 € Industry median: 20 €20232024 Company: 8 985 € Industry median: 0 €2025 Company: 9 668 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.7 % · +0.1 pp vs the year before · industry median 1.3 % · above 52% of the industry
-202462016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.7 % Industry median: 2.6 %20192020 Company: 4.1 % Industry median: 2.7 %20202021 Company: 0.3 % Industry median: 3.3 %20212022 Company: -1.2 % Industry median: 2.8 %20222023 Company: 0.0 % Industry median: 2.2 %20232024 Company: 1.6 % Industry median: 1.5 %20242025 Company: 1.7 % Industry median: 1.3 %2025-202462018 Company: — Industry median: —2019 Company: 0.7 % Industry median: 2.6 %20192020 Company: 4.1 % Industry median: 2.7 %2021 Company: 0.3 % Industry median: 3.3 %20212022 Company: -1.2 % Industry median: 2.8 %2023 Company: 0.0 % Industry median: 2.2 %20232024 Company: 1.6 % Industry median: 1.5 %2025 Company: 1.7 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 102 574 € · +11.1% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 64 641 €20192020 Company: 82 134 €20202021 Company: 83 572 €20212022 Company: 80 054 €20222023 Company: 86 595 €20232024 Company: 92 321 €20242025 Company: 102 574 €202502550751001252018 Company: —2019 Company: 64 641 €20192020 Company: 82 134 €2021 Company: 83 572 €20212022 Company: 80 054 €2023 Company: 86 595 €20232024 Company: 92 321 €2025 Company: 102 574 €2025
Equity, € 2025: 48 036 € · +25.2% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 35 303 €20192020 Company: 53 141 €20202021 Company: 46 541 €20212022 Company: 40 313 €20222023 Company: 38 383 €20232024 Company: 38 368 €20242025 Company: 48 036 €2025020 00040 00060 0002018 Company: —2019 Company: 35 303 €20192020 Company: 53 141 €2021 Company: 46 541 €20212022 Company: 40 313 €2023 Company: 38 383 €20232024 Company: 38 368 €2025 Company: 48 036 €2025
Employees 2025: 14 · +0.0% vs 2024 · industry median 2 · above 93% of the industry
0510152016 Company: 12 Industry median: —20162017 Company: 12 Industry median: —20172018 Company: 13 Industry median: 220182019 Company: 14 Industry median: 220192020 Company: 14 Industry median: 220202021 Company: 14 Industry median: 220212022 Company: 15 Industry median: 220222023 Company: 15 Industry median: 220232024 Company: 14 Industry median: 220242025 Company: 14 Industry median: 220250510152018 Company: 13 Industry median: 22019 Company: 14 Industry median: 220192020 Company: 14 Industry median: 22021 Company: 14 Industry median: 220212022 Company: 15 Industry median: 22023 Company: 15 Industry median: 220232024 Company: 14 Industry median: 22025 Company: 14 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 571 898 9 668 249 461 102 574 48 036 14
2024 558 374 8 985 244 361 92 321 38 368 14
2023 539 989 70 229 791 86 595 38 383 15
2022 527 252 -6 228 219 935 80 054 40 313 15
2021 456 920 1 400 188 367 83 572 46 541 14
2020 431 364 17 838 162 073 82 134 53 141 14
2019 438 880 3 056 168 413 64 641 35 303 14
2018 — — — — — 13
2017 — — — — — 12
2016 — — — — — 12
2015 — — — — — 12
2014 — — — — — 12
2013 — — — — — 12
2012 — — — — — 11
2011 — — — — — 12
2010 — — — — — 13
2009 — — — — — 16
2008 — — — — — 18
2007 — — — — — 8
2006 — — — — — 12
2005 — — — — — 11
2004 — — — — — 11
2003 — — — — — 10
2002 — — — — — 11
2001 — — — — — 12
2000 — — — — — 12
1999 — — — — — 7

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.7 %
Net profit / revenue
Return on equity (ROE)
20.1 %
Net profit / equity
Return on assets (ROA)
9.4 %
Net profit / assets
Equity ratio
46.8 %
Equity / assets
Debt ratio
53.2 %
Liabilities / assets
Current ratio
0.67
Current assets / current liabilities
Revenue per employee
40 850 €
Revenue / average full-time employees
Labour cost per employee per month
1 485 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 6 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Jun 2020 Company’s own e-Äriregister

Board

  • Maie Niit
    Board member · since 27 Aug 1998

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Anu Tiirmaa
    Indirect ownership · since 30 Jun 2025
  • Maie Niit
    Direct ownership · since 18 Oct 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 47111Non-specialised retail sale of predominately food, beverages or tobacco Main
  • 55103Guesthouses
  • 56111Activities of restaurants and cafes
Rulings
Number, date Title Deadline State Document
Ä 20012718 / 9
31 Jul 2024
Entry refused: deficiencies not eliminated In force
28 Aug 2024
PDF
Ä 20012718 / 8
31 Jul 2024
Amendment entry In force
31 Jul 2024
PDF
Ä 20012718 / M3
4 Jul 2024
Ruling to eliminate deficiencies 30 Jul 2024 In force
31 Jul 2024
PDF
Ä 20012718 / 7
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20012718 / 6
11 Jun 2020
Amendment entry In force
11 Jun 2020
PDF
Ä 20012718 / 5
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20012718 / 4
3 Dec 2017
Amendment entry In force
3 Dec 2017
PDF
Ä 20012718 / 3
25 Nov 2010
Entry made by the register on its own initiative In force
25 Nov 2010
PDF
Ä 12718 / 2
3 Dec 2008
Deletion of activities from the registry card In force
22 Dec 2008
PDF
Ä 12718 / M2
20 Sep 2006
Fine for not filing the report 25 Oct 2006 Deficiencies eliminated
21 Sep 2006
PDF
Ä 12718 / M1
19 Sep 2006
Fine for not filing the report 26 Oct 2006 In force
21 Sep 2006
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data