Osaühing M.P. Varuosad

Active Registry code 10467561 OÜ Sauga alevik Registered 16 Jul 1998

Osaühing M.P. Varuosad is a OÜ based in Sauga alevik, registry code 10467561, status: active. Main activity: Incineration without energy recovery. According to EMTA, turnover for Q3 2026 was €16 980 with 2 employees.

Turnover

16 980 €

↓ 42.5% vs Q2 2026

State taxes

1 237 €

Labour taxes

1 066 €

↓ 11.0% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Waste collection, recovery and disposal activities · EMTAK 38

Turnover · Q3 2026 16 980 €

above 17% of companies

industry median 103 319 € · companies in the industry: 144
Labour taxes per employee 533 €

above 10% of companies

industry median 1 735 € · companies in the industry: 123
Revenue · 2025 85 092 €

above 45% of companies

industry median 136 233 € · companies in the industry: 190
Net profit margin · 2025 14.7 %

above 84% of companies

industry median 1.8 % · companies in the industry: 143

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € Q3 2026: 16 980 € · −42.5% vs Q2 2026 · industry median 103 319 € · above 17% of the industry

Company
Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 533 € · −11.0% vs Q2 2026 · industry median 1 735 € · above 10% of the industry

Company
Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 1 237 €

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	16 980	1 237	1 066	2
Q2 2026	29 547	—	1 198	2
Q1 2026	12 719	2 443	2 257	2
Q4 2025	16 642	2 755	2 242	2
Q3 2025	13 675	2 856	2 926	2
Q2 2025	14 465	3 269	2 906	3
Q1 2025	12 955	2 779	2 589	3
Q4 2024	15 166	3 282	2 902	3
Q3 2024	15 379	2 830	2 773	3
Q2 2024	13 681	2 724	2 539	3
Q1 2024	21 193	2 277	2 105	2
Q4 2023	14 507	2 056	1 858	2
Q3 2023	14 052	2 014	1 858	2
Q2 2023	19 044	2 783	2 478	2
Q1 2023	14 989	3 119	2 483	2
Q4 2022	18 925	3 130	2 210	2
Q3 2022	22 601	4 015	2 485	2
Q2 2022	15 663	3 375	2 485	2
Q1 2022	14 455	3 050	2 471	2

Labour taxes per employee per month

178 €

Turnover per employee in the quarter

8 490 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € 2025: 85 092 € · +8.1% vs 2024 · industry median 136 233 € · above 45% of the industry

Company
Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 12 467 € · +399.1% vs 2024 · industry median 309 € · above 69% of the industry

Company
Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 14.7 % · +19.9 pp vs the year before · industry median 1.8 % · above 84% of the industry

Company
Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 189 811 € · −0.7% vs 2024

Equity, € thousand 2025: 160 112 € · +8.4% vs 2024

Employees 2025: 2 · −33.3% vs 2024 · industry median 4 · above 20% of the industry

Company
Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	85 092	12 467	32 596	189 811	160 112	2
2024	78 714	-4 168	32 001	191 108	147 645	3
2023	87 263	10 810	25 573	196 478	151 813	2
2022	81 577	22 433	27 822	197 970	141 003	2
2021	98 324	1 650	27 245	193 442	118 570	2
2020	73 248	15 850	22 132	193 737	116 920	2
2019	56 358	7 916	25 025	194 803	101 070	3
2018	—	—	—	—	—	3
2017	—	—	—	—	—	3
2016	—	—	—	—	—	2
2015	—	—	—	—	—	2
2014	—	—	—	—	—	2
2013	—	—	—	—	—	3
2012	—	—	—	—	—	3
2011	—	—	—	—	—	2
2010	—	—	—	—	—	2
2009	—	—	—	—	—	4
2008	—	—	—	—	—	4
2007	—	—	—	—	—	5
2006	—	—	—	—	—	5
2005	—	—	—	—	—	5
2004	—	—	—	—	—	5
2003	—	—	—	—	—	5
2002	—	—	—	—	—	4
2001	—	—	—	—	—	3
2000	—	—	—	—	—	4
1999	—	—	—	—	—	4

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

14.7 %

Net profit / revenue

Return on equity (ROE)

7.8 %

Net profit / equity

Return on assets (ROA)

6.6 %

Net profit / assets

Equity ratio

84.4 %

Equity / assets

Debt ratio

15.6 %

Liabilities / assets

Current ratio

3.02

Current assets / current liabilities

Revenue per employee

42 546 €

Revenue / average full-time employees

Labour cost per employee per month

1 358 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	9 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	15 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	3 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	14 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	17 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	10 Jun 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	19 May 2020	Company’s own	e-Äriregister

Board

Marek Pärnoja
Board member · since 16 Jul 1998

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Marek Pärnoja
Natural person · 4 154 €

100%

Beneficial owners

Marek Pärnoja
Direct ownership · since 21 Nov 2018

Founders and other persons

Marek Pärnoja
Founder · 65 000 € · 16 Jul 1998

Activities (EMTAK)

38311Incineration without energy recovery Main

Rulings 11

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 30009904 / 10 2 Sep 2023	Amendment entry		In force 2 Sep 2023	PDF
Ä 30009904 / 9 31 Aug 2023	Amendment under Code of Civil Procedure § 595¹ (1)		In force 31 Aug 2023	PDF
Ä 30009904 / 8 10 Apr 2018	Amendment entry		In force 10 Apr 2018	PDF
Ä 30009904 / M3 5 Apr 2018	Ruling to eliminate deficiencies	15 Apr 2018	Deficiencies eliminated 6 Apr 2018	PDF
Ä 30009904 / 7 18 Jan 2018	Amendment entry		In force 18 Jan 2018	PDF
Ä 30009904 / 6 18 Apr 2011	Amendment entry		In force 18 Apr 2011	PDF
Ä 9904 / 5 3 Dec 2008	Deletion of activities from the registry card		In force 4 Dec 2008	PDF
Ä 9904 / 4 23 Nov 2006	Amendment entry		In force 23 Nov 2006	PDF
Ä 9904 / 3 4 Nov 2004	Amendment entry		In force	PDF
Ä 9904 / 2 2 May 2002	Unpublished amendment entry		In force	PDF
Ä 9904 / M2 19 Apr 2002	Ruling to eliminate deficiencies (to be served)	20 May 2002	In force	PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data