Osaühing Proteus

Active Registry code 10459892 OÜ Tallinn Registered 16 Jun 1998
Compare

Osaühing Proteus is a OÜ based in Tallinn, registry code 10459892, status: active. Main activity: Manufacture of other special-purpose machinery n.e.c.. According to EMTA, turnover for Q3 2026 was €644 168 with 26 employees.

Turnover
644 168 €
↑ 33.2% vs Q2 2026
State taxes
168 649 €
↑ 48.9% vs Q2 2026
Labour taxes
98 210 €
↑ 32.5% vs Q2 2026
Employees
26
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of machinery and equipment n.e.c. · EMTAK 28

  • Turnover · Q3 2026 644 168 €
    industry median 130 544 € · companies in the industry: 217
  • Labour taxes per employee 3 777 €
    industry median 3 287 € · companies in the industry: 159
  • Revenue · 2025 1.6 mn €
    industry median 111 300 € · companies in the industry: 279
  • Net profit margin · 2025 -3.3 %
    industry median 3.0 % · companies in the industry: 216

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 644 168 € · +33.2% vs Q2 2026 · industry median 130 544 € · above 71% of the industry
0200400600800Q4 2023 Company: 608 922 € Industry median: 169 313 €Q4·23Q1 2024 Company: 543 595 € Industry median: 104 294 €Q2 2024 Company: 588 648 € Industry median: 149 915 €Q2·24Q3 2024 Company: 473 465 € Industry median: 116 819 €Q4 2024 Company: 680 804 € Industry median: 125 620 €Q4·24Q1 2025 Company: 301 590 € Industry median: 107 376 €Q2 2025 Company: 507 095 € Industry median: 120 320 €Q2·25Q3 2025 Company: 678 753 € Industry median: 113 462 €Q4 2025 Company: 407 214 € Industry median: 118 117 €Q4·25Q1 2026 Company: 391 022 € Industry median: 121 481 €Q2 2026 Company: 483 504 € Industry median: 134 270 €Q2·26Q3 2026 Company: 644 168 € Industry median: 130 544 €Q3·260200400600800Q4 2024 Company: 680 804 € Industry median: 125 620 €Q1 2025 Company: 301 590 € Industry median: 107 376 €Q1·25Q2 2025 Company: 507 095 € Industry median: 120 320 €Q3 2025 Company: 678 753 € Industry median: 113 462 €Q3·25Q4 2025 Company: 407 214 € Industry median: 118 117 €Q1 2026 Company: 391 022 € Industry median: 121 481 €Q1·26Q2 2026 Company: 483 504 € Industry median: 134 270 €Q3 2026 Company: 644 168 € Industry median: 130 544 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 777 € · +37.6% vs Q2 2026 · industry median 3 287 € · above 63% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 697 € Industry median: 2 757 €Q4·23Q1 2024 Company: 2 412 € Industry median: 2 612 €Q2 2024 Company: 2 467 € Industry median: 2 939 €Q2·24Q3 2024 Company: 2 639 € Industry median: 2 942 €Q4 2024 Company: 2 502 € Industry median: 2 826 €Q4·24Q1 2025 Company: 2 700 € Industry median: 3 204 €Q2 2025 Company: 2 462 € Industry median: 3 161 €Q2·25Q3 2025 Company: 2 833 € Industry median: 3 238 €Q4 2025 Company: 2 650 € Industry median: 3 419 €Q4·25Q1 2026 Company: 2 612 € Industry median: 3 110 €Q2 2026 Company: 2 745 € Industry median: 3 050 €Q2·26Q3 2026 Company: 3 777 € Industry median: 3 287 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 502 € Industry median: 2 826 €Q1 2025 Company: 2 700 € Industry median: 3 204 €Q1·25Q2 2025 Company: 2 462 € Industry median: 3 161 €Q3 2025 Company: 2 833 € Industry median: 3 238 €Q3·25Q4 2025 Company: 2 650 € Industry median: 3 419 €Q1 2026 Company: 2 612 € Industry median: 3 110 €Q1·26Q2 2026 Company: 2 745 € Industry median: 3 050 €Q3 2026 Company: 3 777 € Industry median: 3 287 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 26 · −3.7% vs Q2 2026
0102030Q4 2023 Company: 30Q4·23Q1 2024 Company: 28Q2 2024 Company: 28Q2·24Q3 2024 Company: 28Q4 2024 Company: 27Q4·24Q1 2025 Company: 27Q2 2025 Company: 27Q2·25Q3 2025 Company: 27Q4 2025 Company: 27Q4·25Q1 2026 Company: 27Q2 2026 Company: 27Q2·26Q3 2026 Company: 26Q3·260102030Q4 2024 Company: 27Q1 2025 Company: 27Q1·25Q2 2025 Company: 27Q3 2025 Company: 27Q3·25Q4 2025 Company: 27Q1 2026 Company: 27Q1·26Q2 2026 Company: 27Q3 2026 Company: 26Q3·26
State taxes, € thousand Q3 2026: 168 649 € · +48.9% vs Q2 2026
050100150200Q4 2023 Company: 148 174 €Q4·23Q1 2024 Company: 125 298 €Q2 2024 Company: 132 000 €Q2·24Q3 2024 Company: 113 606 €Q4 2024 Company: 151 685 €Q4·24Q1 2025 Company: 94 293 €Q2 2025 Company: 93 215 €Q2·25Q3 2025 Company: 170 712 €Q4 2025 Company: 111 640 €Q4·25Q1 2026 Company: 112 048 €Q2 2026 Company: 113 248 €Q2·26Q3 2026 Company: 168 649 €Q3·26050100150200Q4 2024 Company: 151 685 €Q1 2025 Company: 94 293 €Q1·25Q2 2025 Company: 93 215 €Q3 2025 Company: 170 712 €Q3·25Q4 2025 Company: 111 640 €Q1 2026 Company: 112 048 €Q1·26Q2 2026 Company: 113 248 €Q3 2026 Company: 168 649 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 644 168 168 649 98 210 26
Q2 2026 483 504 113 248 74 109 27
Q1 2026 391 022 112 048 70 511 27
Q4 2025 407 214 111 640 71 544 27
Q3 2025 678 753 170 712 76 493 27
Q2 2025 507 095 93 215 66 470 27
Q1 2025 301 590 94 293 72 897 27
Q4 2024 680 804 151 685 67 554 27
Q3 2024 473 465 113 606 73 902 28
Q2 2024 588 648 132 000 69 084 28
Q1 2024 543 595 125 298 67 537 28
Q4 2023 608 922 148 174 80 913 30
Q3 2023 447 015 88 873 72 235 31
Q2 2023 733 799 135 722 66 725 29
Q1 2023 492 026 97 812 63 519 29
Q4 2022 604 128 118 378 73 909 29
Q3 2022 593 708 89 183 67 151 29
Q2 2022 626 092 94 591 69 821 29
Q1 2022 704 663 135 408 71 410 30
Labour taxes per employee per month
1 259 €
Turnover per employee in the quarter
24 776 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 640 721 € · −13.0% vs 2024 · industry median 111 300 € · above 76% of the industry
02 0004 0006 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 5 235 832 € Industry median: 219 409 €20192020 Company: 1 305 332 € Industry median: 181 444 €20202021 Company: 2 159 785 € Industry median: 156 036 €20212022 Company: 2 152 931 € Industry median: 131 130 €20222023 Company: 2 029 512 € Industry median: 122 716 €20232024 Company: 1 886 797 € Industry median: 128 580 €20242025 Company: 1 640 721 € Industry median: 111 300 €202502 0004 0006 0002018 Company: — Industry median: —2019 Company: 5 235 832 € Industry median: 219 409 €20192020 Company: 1 305 332 € Industry median: 181 444 €2021 Company: 2 159 785 € Industry median: 156 036 €20212022 Company: 2 152 931 € Industry median: 131 130 €2023 Company: 2 029 512 € Industry median: 122 716 €20232024 Company: 1 886 797 € Industry median: 128 580 €2025 Company: 1 640 721 € Industry median: 111 300 €2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -53 355 € · +2.7% vs 2024 · industry median 685 € · above 11% of the industry
-400-20002004006002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 491 935 € Industry median: 6 767 €20192020 Company: -209 815 € Industry median: 5 345 €20202021 Company: 58 483 € Industry median: 6 468 €20212022 Company: 25 877 € Industry median: 2 794 €20222023 Company: -54 248 € Industry median: 1 070 €20232024 Company: -54 826 € Industry median: 0 €20242025 Company: -53 355 € Industry median: 685 €2025-400-20002004006002018 Company: — Industry median: —2019 Company: 491 935 € Industry median: 6 767 €20192020 Company: -209 815 € Industry median: 5 345 €2021 Company: 58 483 € Industry median: 6 468 €20212022 Company: 25 877 € Industry median: 2 794 €2023 Company: -54 248 € Industry median: 1 070 €20232024 Company: -54 826 € Industry median: 0 €2025 Company: -53 355 € Industry median: 685 €2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -3.3 % · −0.3 pp vs the year before · industry median 3.0 % · above 27% of the industry
-20-100102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 9.4 % Industry median: 5.8 %20192020 Company: -16.1 % Industry median: 6.7 %20202021 Company: 2.7 % Industry median: 6.2 %20212022 Company: 1.2 % Industry median: 4.6 %20222023 Company: -2.7 % Industry median: 4.9 %20232024 Company: -2.9 % Industry median: 3.3 %20242025 Company: -3.3 % Industry median: 3.0 %2025-20-100102018 Company: — Industry median: —2019 Company: 9.4 % Industry median: 5.8 %20192020 Company: -16.1 % Industry median: 6.7 %2021 Company: 2.7 % Industry median: 6.2 %20212022 Company: 1.2 % Industry median: 4.6 %2023 Company: -2.7 % Industry median: 4.9 %20232024 Company: -2.9 % Industry median: 3.3 %2025 Company: -3.3 % Industry median: 3.0 %2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 748 379 € · −2.0% vs 2024
05001 0001 5002 0002 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 131 879 €20192020 Company: 1 835 298 €20202021 Company: 1 958 446 €20212022 Company: 1 904 183 €20222023 Company: 1 881 520 €20232024 Company: 1 783 591 €20242025 Company: 1 748 379 €202505001 0001 5002 0002 5002018 Company: —2019 Company: 2 131 879 €20192020 Company: 1 835 298 €2021 Company: 1 958 446 €20212022 Company: 1 904 183 €2023 Company: 1 881 520 €20232024 Company: 1 783 591 €2025 Company: 1 748 379 €2025
Equity, € thousand 2025: 1 592 546 € · −3.2% vs 2024
05001 0001 5002 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 1 880 430 €20192020 Company: 1 670 615 €20202021 Company: 1 729 098 €20212022 Company: 1 754 975 €20222023 Company: 1 700 727 €20232024 Company: 1 645 901 €20242025 Company: 1 592 546 €202505001 0001 5002 0002018 Company: —2019 Company: 1 880 430 €20192020 Company: 1 670 615 €2021 Company: 1 729 098 €20212022 Company: 1 754 975 €2023 Company: 1 700 727 €20232024 Company: 1 645 901 €2025 Company: 1 592 546 €2025
Employees 2025: 30 · +0.0% vs 2024 · industry median 8 · above 80% of the industry
0102030402016 Company: 21 Industry median: —20162017 Company: 30 Industry median: —20172018 Company: 37 Industry median: 820182019 Company: 40 Industry median: 820192020 Company: 29 Industry median: 820202021 Company: 29 Industry median: 8.520212022 Company: 30 Industry median: 820222023 Company: 30 Industry median: 720232024 Company: 30 Industry median: 820242025 Company: 30 Industry median: 820250102030402018 Company: 37 Industry median: 82019 Company: 40 Industry median: 820192020 Company: 29 Industry median: 82021 Company: 29 Industry median: 8.520212022 Company: 30 Industry median: 82023 Company: 30 Industry median: 720232024 Company: 30 Industry median: 82025 Company: 30 Industry median: 82025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 640 721 -53 355 677 471 1 748 379 1 592 546 30
2024 1 886 797 -54 826 702 931 1 783 591 1 645 901 30
2023 2 029 512 -54 248 712 541 1 881 520 1 700 727 30
2022 2 152 931 25 877 700 723 1 904 183 1 754 975 30
2021 2 159 785 58 483 595 307 1 958 446 1 729 098 29
2020 1 305 332 -209 815 488 889 1 835 298 1 670 615 29
2019 5 235 832 491 935 916 973 2 131 879 1 880 430 40
2018 — — — — — 37
2017 — — — — — 30
2016 — — — — — 21
2015 — — — — — 17
2014 — — — — — 20
2013 — — — — — 24
2012 — — — — — 24
2011 — — — — — 24
2010 — — — — — 24
2009 — — — — — 24
2008 — — — — — 48
2007 — — — — — 48
2006 — — — — — 48
2005 — — — — — 42
2004 — — — — — 45
2003 — — — — — 23
2002 — — — — — 21
2001 — — — — — 21
2000 — — — — — 25
1999 — — — — — 14
1998 — — — — — 10
1997 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-3.3 %
Net profit / revenue
Return on equity (ROE)
-3.4 %
Net profit / equity
Return on assets (ROA)
-3.1 %
Net profit / assets
Equity ratio
91.1 %
Equity / assets
Debt ratio
8.9 %
Liabilities / assets
Current ratio
8.09
Current assets / current liabilities
Revenue per employee
54 691 €
Revenue / average full-time employees
Labour cost per employee per month
1 882 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 10 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 14 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 16 May 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 26 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 28991Manufacture of other special-purpose machinery n.e.c. Main
  • 01611Support activities for crop production
  • 27321Manufacture of other electronic and electric wires and cables
Rulings
Number, date Title Deadline State Document
K 10027640 / 10
25 Mar 2024
Commercial pledge deleted In force
25 Mar 2024
PDF
Ä 10027640 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10027640 / 8
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10027640 / 7
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10027640 / 6
8 Sep 2016
Amendment entry In force
8 Sep 2016
PDF
Ä 10027640 / 5
7 Feb 2012
Amendment entry In force
7 Feb 2012
PDF
Ä 10027640 / M3
27 Dec 2011
Ruling to eliminate deficiencies 27 Feb 2012 In force
27 Dec 2011
PDF
Ä 27640 / 4
8 Jul 2009
Amendment under Commercial Code § 525 (2) In force
8 Jul 2009
PDF
Ä 27640 / 3
3 Dec 2008
Deletion of activities from the registry card In force
22 Dec 2008
PDF
K 73338 / 3
31 Jul 2006
Commercial pledge entered In force
31 Jul 2006
PDF
K 73338 / M1
10 Jul 2006
Ruling to eliminate deficiencies (to be served) 23 Sep 2006 In force
20 Jul 2006
PDF
Ä 27640 / 2
22 Jul 2004
Amendment entry In force PDF
Ä 27640 / M2
28 Jun 2004
Ruling to eliminate deficiencies (to be served) 25 Aug 2004 In force PDF
K 73338 / 2
28 Aug 2003
Commercial pledge entered In force PDF
K 73338
11 Jul 2003
Commercial pledge entered In force PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data