osaühing FORMIXI

Active Registry code 10437293 OÜ Tartu linn Registered 30 Apr 1998
Compare

osaühing FORMIXI is a OÜ based in Tartu linn, registry code 10437293, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €21 615 with 4 employees.

Turnover
21 615 €
↓ 21.6% vs Q2 2026
State taxes
5 233 €
↓ 19.8% vs Q2 2026
Labour taxes
2 437 €
↑ 0.0% vs Q2 2026
Employees
4
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 21 615 €
    industry median 15 029 € · companies in the industry: 7 444
  • Labour taxes per employee 609 €
    industry median 857 € · companies in the industry: 7 261
  • Revenue · 2025 116 709 €
    industry median 13 620 € · companies in the industry: 30 470
  • Net profit margin · 2025 5.2 %
    industry median 5.9 % · companies in the industry: 25 042

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 21 615 € · −21.6% vs Q2 2026 · industry median 15 029 € · above 58% of the industry
010 00020 00030 00040 000Q4 2023 Company: 28 230 € Industry median: 14 897 €Q4·23Q1 2024 Company: 33 013 € Industry median: 15 031 €Q2 2024 Company: 31 502 € Industry median: 14 045 €Q2·24Q3 2024 Company: 28 171 € Industry median: 14 441 €Q4 2024 Company: 28 018 € Industry median: 14 605 €Q4·24Q1 2025 Company: 32 734 € Industry median: 14 686 €Q2 2025 Company: 32 008 € Industry median: 14 302 €Q2·25Q3 2025 Company: 27 375 € Industry median: 14 276 €Q4 2025 Company: 24 565 € Industry median: 14 465 €Q4·25Q1 2026 Company: 27 948 € Industry median: 14 753 €Q2 2026 Company: 27 584 € Industry median: 14 601 €Q2·26Q3 2026 Company: 21 615 € Industry median: 15 029 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 28 018 € Industry median: 14 605 €Q1 2025 Company: 32 734 € Industry median: 14 686 €Q1·25Q2 2025 Company: 32 008 € Industry median: 14 302 €Q3 2025 Company: 27 375 € Industry median: 14 276 €Q3·25Q4 2025 Company: 24 565 € Industry median: 14 465 €Q1 2026 Company: 27 948 € Industry median: 14 753 €Q1·26Q2 2026 Company: 27 584 € Industry median: 14 601 €Q3 2026 Company: 21 615 € Industry median: 15 029 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 609 € · +0.0% vs Q2 2026 · industry median 857 € · above 39% of the industry
02004006008001 000Q4 2023 Company: 617 € Industry median: 671 €Q4·23Q1 2024 Company: 599 € Industry median: 694 €Q2 2024 Company: 617 € Industry median: 712 €Q2·24Q3 2024 Company: 559 € Industry median: 728 €Q4 2024 Company: 564 € Industry median: 727 €Q4·24Q1 2025 Company: 662 € Industry median: 780 €Q2 2025 Company: 659 € Industry median: 771 €Q2·25Q3 2025 Company: 632 € Industry median: 812 €Q4 2025 Company: 632 € Industry median: 812 €Q4·25Q1 2026 Company: 585 € Industry median: 818 €Q2 2026 Company: 609 € Industry median: 828 €Q2·26Q3 2026 Company: 609 € Industry median: 857 €Q3·2602004006008001 000Q4 2024 Company: 564 € Industry median: 727 €Q1 2025 Company: 662 € Industry median: 780 €Q1·25Q2 2025 Company: 659 € Industry median: 771 €Q3 2025 Company: 632 € Industry median: 812 €Q3·25Q4 2025 Company: 632 € Industry median: 812 €Q1 2026 Company: 585 € Industry median: 818 €Q1·26Q2 2026 Company: 609 € Industry median: 828 €Q3 2026 Company: 609 € Industry median: 857 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · +0.0% vs Q2 2026
01234Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 4Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 4Q4 2025 Company: 4Q4·25Q1 2026 Company: 4Q2 2026 Company: 4Q2·26Q3 2026 Company: 4Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 4Q3·25Q4 2025 Company: 4Q1 2026 Company: 4Q1·26Q2 2026 Company: 4Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 5 233 € · −19.8% vs Q2 2026
02 0004 0006 0008 000Q4 2023 Company: 4 001 €Q4·23Q1 2024 Company: 5 678 €Q2 2024 Company: 6 240 €Q2·24Q3 2024 Company: 3 365 €Q4 2024 Company: 5 194 €Q4·24Q1 2025 Company: 5 831 €Q2 2025 Company: 5 356 €Q2·25Q3 2025 Company: 5 815 €Q4 2025 Company: 4 850 €Q4·25Q1 2026 Company: 5 088 €Q2 2026 Company: 6 529 €Q2·26Q3 2026 Company: 5 233 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 5 194 €Q1 2025 Company: 5 831 €Q1·25Q2 2025 Company: 5 356 €Q3 2025 Company: 5 815 €Q3·25Q4 2025 Company: 4 850 €Q1 2026 Company: 5 088 €Q1·26Q2 2026 Company: 6 529 €Q3 2026 Company: 5 233 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 21 615 5 233 2 437 4
Q2 2026 27 584 6 529 2 437 4
Q1 2026 27 948 5 088 2 340 4
Q4 2025 24 565 4 850 2 528 4
Q3 2025 27 375 5 815 2 528 4
Q2 2025 32 008 5 356 2 634 4
Q1 2025 32 734 5 831 2 649 4
Q4 2024 28 018 5 194 2 255 4
Q3 2024 28 171 3 365 2 234 4
Q2 2024 31 502 6 240 2 467 4
Q1 2024 33 013 5 678 2 397 4
Q4 2023 28 230 4 001 2 467 4
Q3 2023 30 144 5 381 2 467 4
Q2 2023 34 367 5 688 2 328 4
Q1 2023 36 241 4 905 2 405 4
Q4 2022 33 450 6 040 2 234 4
Q3 2022 32 366 6 934 2 234 4
Q2 2022 35 872 6 462 1 720 4
Q1 2022 40 473 5 489 2 233 4
Labour taxes per employee per month
203 €
Turnover per employee in the quarter
5 404 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 116 709 € · −1.9% vs 2024 · industry median 13 620 € · above 89% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 119 102 € Industry median: 10 800 €20192020 Company: 132 595 € Industry median: 10 586 €20202021 Company: 127 493 € Industry median: 11 162 €20212022 Company: 145 094 € Industry median: 11 792 €20222023 Company: 128 890 € Industry median: 12 224 €20232024 Company: 118 939 € Industry median: 12 863 €20242025 Company: 116 709 € Industry median: 13 620 €20250501001502018 Company: — Industry median: —2019 Company: 119 102 € Industry median: 10 800 €20192020 Company: 132 595 € Industry median: 10 586 €2021 Company: 127 493 € Industry median: 11 162 €20212022 Company: 145 094 € Industry median: 11 792 €2023 Company: 128 890 € Industry median: 12 224 €20232024 Company: 118 939 € Industry median: 12 863 €2025 Company: 116 709 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 6 067 € · +140.7% vs 2024 · industry median 283 € · above 75% of the industry
-40 000-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -23 292 € Industry median: 205 €20192020 Company: 41 154 € Industry median: 175 €20202021 Company: 29 165 € Industry median: 251 €20212022 Company: 50 982 € Industry median: 161 €20222023 Company: -5 905 € Industry median: 154 €20232024 Company: -14 922 € Industry median: 256 €20242025 Company: 6 067 € Industry median: 283 €2025-40 000-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: -23 292 € Industry median: 205 €20192020 Company: 41 154 € Industry median: 175 €2021 Company: 29 165 € Industry median: 251 €20212022 Company: 50 982 € Industry median: 161 €2023 Company: -5 905 € Industry median: 154 €20232024 Company: -14 922 € Industry median: 256 €2025 Company: 6 067 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 5.2 % · +17.7 pp vs the year before · industry median 5.9 % · above 49% of the industry
-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -19.6 % Industry median: 5.7 %20192020 Company: 31.0 % Industry median: 5.6 %20202021 Company: 22.9 % Industry median: 7.4 %20212022 Company: 35.1 % Industry median: 5.9 %20222023 Company: -4.6 % Industry median: 5.2 %20232024 Company: -12.5 % Industry median: 6.0 %20242025 Company: 5.2 % Industry median: 5.9 %2025-20020402018 Company: — Industry median: —2019 Company: -19.6 % Industry median: 5.7 %20192020 Company: 31.0 % Industry median: 5.6 %2021 Company: 22.9 % Industry median: 7.4 %20212022 Company: 35.1 % Industry median: 5.9 %2023 Company: -4.6 % Industry median: 5.2 %20232024 Company: -12.5 % Industry median: 6.0 %2025 Company: 5.2 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 158 519 € · +4.1% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 116 140 €20192020 Company: 124 771 €20202021 Company: 147 121 €20212022 Company: 189 128 €20222023 Company: 178 872 €20232024 Company: 152 342 €20242025 Company: 158 519 €20250501001502002018 Company: —2019 Company: 116 140 €20192020 Company: 124 771 €2021 Company: 147 121 €20212022 Company: 189 128 €2023 Company: 178 872 €20232024 Company: 152 342 €2025 Company: 158 519 €2025
Equity, € thousand 2025: 136 568 € · +4.6% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 30 027 €20192020 Company: 71 181 €20202021 Company: 100 346 €20212022 Company: 151 328 €20222023 Company: 145 423 €20232024 Company: 130 501 €20242025 Company: 136 568 €20250501001502002018 Company: —2019 Company: 30 027 €20192020 Company: 71 181 €2021 Company: 100 346 €20212022 Company: 151 328 €2023 Company: 145 423 €20232024 Company: 130 501 €2025 Company: 136 568 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
012342016 Company: 4 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 120182019 Company: 4 Industry median: 120192020 Company: 3 Industry median: 120202021 Company: 3 Industry median: 120212022 Company: 3 Industry median: 120222023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 120242025 Company: 3 Industry median: 12025012342018 Company: 4 Industry median: 12019 Company: 4 Industry median: 120192020 Company: 3 Industry median: 12021 Company: 3 Industry median: 120212022 Company: 3 Industry median: 12023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 116 709 6 067 38 669 158 519 136 568 3
2024 118 939 -14 922 36 904 152 342 130 501 3
2023 128 890 -5 905 38 459 178 872 145 423 3
2022 145 094 50 982 33 445 189 128 151 328 3
2021 127 493 29 165 24 481 147 121 100 346 3
2020 132 595 41 154 22 670 124 771 71 181 3
2019 119 102 -23 292 31 998 116 140 30 027 4
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 4
2015 — — — — — 4
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 4
2010 — — — — — 3
2009 — — — — — 3
2008 — — — — — 4
2007 — — — — — 8
2006 — — — — — 10
2005 — — — — — 11
2004 — — — — — 13
2003 — — — — — 12
2002 — — — — — 17
2001 — — — — — 14
1999 — — — — — 8

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
5.2 %
Net profit / revenue
Return on equity (ROE)
4.4 %
Net profit / equity
Return on assets (ROA)
3.8 %
Net profit / assets
Equity ratio
86.2 %
Equity / assets
Debt ratio
13.8 %
Liabilities / assets
Current ratio
6.65
Current assets / current liabilities
Revenue per employee
38 903 €
Revenue / average full-time employees
Labour cost per employee per month
1 074 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 6 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 21 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Einar Kont
    Direct ownership · since 24 Oct 2018

Founders and other persons

  • osaühing Õigusbüroo Gadelius
    Founder · 10 000 € · 30 Apr 1998

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main
  • 47811Retail sale of motor vehicles
Rulings
Number, date Title Deadline State Document
Ä 20011808 / 13
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20011808 / 12
8 May 2020
Amendment entry In force
8 May 2020
PDF
Ä 20011808 / 11
13 Feb 2018
Amendment entry In force
13 Feb 2018
PDF
Ä 20011808 / 10
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 20011808 / 9
3 Dec 2017
Amendment entry In force
3 Dec 2017
PDF
Ä 20011808 / 8
30 Jun 2011
Amendment entry In force
30 Jun 2011
PDF
Ä 11808 / 7
3 Dec 2008
Deletion of activities from the registry card In force
20 Dec 2008
PDF
Ä 11808 / 6
1 Jun 2005
Amendment entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data