OSAÜHING VARPO GRUPP

Active Registry code 10418686 OÜ Tallinn Registered 25 Mar 1998
Compare

OSAÜHING VARPO GRUPP is a OÜ based in Tallinn, registry code 10418686, status: active. Main activity: Plumbing, heat and air-conditioning installation. According to EMTA, turnover for Q3 2026 was €129 726 with 2 employees.

Turnover
129 726 €
↓ 35.7% vs Q2 2026
State taxes
14 625 €
↓ 27.6% vs Q2 2026
Labour taxes
7 259 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Turnover · Q3 2026 129 726 €
    industry median 23 017 € · companies in the industry: 6 974
  • Labour taxes per employee 3 630 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 1.2 mn €
    industry median 37 328 € · companies in the industry: 10 311
  • Net profit margin · 2025 0.5 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 129 726 € · −35.7% vs Q2 2026 · industry median 23 017 € · above 86% of the industry
0200400600800Q4 2023 Company: 193 933 € Industry median: 23 403 €Q4·23Q1 2024 Company: 46 031 € Industry median: 16 922 €Q2 2024 Company: 35 144 € Industry median: 18 660 €Q2·24Q3 2024 Company: 44 354 € Industry median: 21 547 €Q4 2024 Company: 30 511 € Industry median: 23 300 €Q4·24Q1 2025 Company: 56 265 € Industry median: 17 914 €Q2 2025 Company: 60 760 € Industry median: 20 215 €Q2·25Q3 2025 Company: 393 615 € Industry median: 22 700 €Q4 2025 Company: 694 589 € Industry median: 23 111 €Q4·25Q1 2026 Company: 127 066 € Industry median: 17 425 €Q2 2026 Company: 201 754 € Industry median: 20 462 €Q2·26Q3 2026 Company: 129 726 € Industry median: 23 017 €Q3·260200400600800Q4 2024 Company: 30 511 € Industry median: 23 300 €Q1 2025 Company: 56 265 € Industry median: 17 914 €Q1·25Q2 2025 Company: 60 760 € Industry median: 20 215 €Q3 2025 Company: 393 615 € Industry median: 22 700 €Q3·25Q4 2025 Company: 694 589 € Industry median: 23 111 €Q1 2026 Company: 127 066 € Industry median: 17 425 €Q1·26Q2 2026 Company: 201 754 € Industry median: 20 462 €Q3 2026 Company: 129 726 € Industry median: 23 017 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 630 € · +0.0% vs Q2 2026 · industry median 1 236 € · above 94% of the industry
02 0004 0006 000Q4 2023 Company: 3 186 € Industry median: 1 123 €Q4·23Q1 2024 Company: 3 423 € Industry median: 1 105 €Q2 2024 Company: 3 427 € Industry median: 1 083 €Q2·24Q3 2024 Company: 5 134 € Industry median: 1 141 €Q4 2024 Company: 705 € Industry median: 1 178 €Q4·24Q1 2025 Company: 3 870 € Industry median: 1 177 €Q2 2025 Company: 3 907 € Industry median: 1 194 €Q2·25Q3 2025 Company: 3 907 € Industry median: 1 250 €Q4 2025 Company: 3 907 € Industry median: 1 270 €Q4·25Q1 2026 Company: 3 722 € Industry median: 1 202 €Q2 2026 Company: 3 630 € Industry median: 1 197 €Q2·26Q3 2026 Company: 3 630 € Industry median: 1 236 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 705 € Industry median: 1 178 €Q1 2025 Company: 3 870 € Industry median: 1 177 €Q1·25Q2 2025 Company: 3 907 € Industry median: 1 194 €Q3 2025 Company: 3 907 € Industry median: 1 250 €Q3·25Q4 2025 Company: 3 907 € Industry median: 1 270 €Q1 2026 Company: 3 722 € Industry median: 1 202 €Q1·26Q2 2026 Company: 3 630 € Industry median: 1 197 €Q3 2026 Company: 3 630 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 14 625 € · −27.6% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 35 386 €Q4·23Q1 2024 Company: 13 076 €Q2 2024 Company: 10 243 €Q2·24Q3 2024 Company: 14 946 €Q4 2024 Company: 3 553 €Q4·24Q1 2025 Company: 14 803 €Q2 2025 Company: 14 694 €Q2·25Q3 2025 Company: 29 309 €Q4 2025 Company: 30 359 €Q4·25Q1 2026 Company: 23 026 €Q2 2026 Company: 20 191 €Q2·26Q3 2026 Company: 14 625 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 3 553 €Q1 2025 Company: 14 803 €Q1·25Q2 2025 Company: 14 694 €Q3 2025 Company: 29 309 €Q3·25Q4 2025 Company: 30 359 €Q1 2026 Company: 23 026 €Q1·26Q2 2026 Company: 20 191 €Q3 2026 Company: 14 625 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 129 726 14 625 7 259 2
Q2 2026 201 754 20 191 7 259 2
Q1 2026 127 066 23 026 7 444 2
Q4 2025 694 589 30 359 7 814 2
Q3 2025 393 615 29 309 7 814 2
Q2 2025 60 760 14 694 7 814 2
Q1 2025 56 265 14 803 7 739 2
Q4 2024 30 511 3 553 1 409 2
Q3 2024 44 354 14 946 10 268 2
Q2 2024 35 144 10 243 10 282 3
Q1 2024 46 031 13 076 10 268 3
Q4 2023 193 933 35 386 9 557 3
Q3 2023 162 429 24 365 9 558 3
Q2 2023 352 865 23 647 9 202 3
Q1 2023 427 660 21 666 9 281 3
Q4 2022 272 351 21 217 8 656 3
Q3 2022 316 937 23 349 7 089 3
Q2 2022 405 033 16 706 6 366 2
Q1 2022 336 317 6 756 4 504 2
Labour taxes per employee per month
1 210 €
Turnover per employee in the quarter
64 863 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 164 586 € · +545.5% vs 2024 · industry median 37 328 € · above 98% of the industry
05001 0001 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 568 259 € Industry median: 37 051 €20192020 Company: 788 236 € Industry median: 33 953 €20202021 Company: 1 293 653 € Industry median: 35 073 €20212022 Company: 1 239 305 € Industry median: 37 940 €20222023 Company: 1 017 973 € Industry median: 35 936 €20232024 Company: 180 406 € Industry median: 35 372 €20242025 Company: 1 164 586 € Industry median: 37 328 €202505001 0001 5002018 Company: — Industry median: —2019 Company: 568 259 € Industry median: 37 051 €20192020 Company: 788 236 € Industry median: 33 953 €2021 Company: 1 293 653 € Industry median: 35 073 €20212022 Company: 1 239 305 € Industry median: 37 940 €2023 Company: 1 017 973 € Industry median: 35 936 €20232024 Company: 180 406 € Industry median: 35 372 €2025 Company: 1 164 586 € Industry median: 37 328 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 5 652 € · −28.8% vs 2024 · industry median 561 € · above 69% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 32 040 € Industry median: 1 030 €20192020 Company: 21 772 € Industry median: 507 €20202021 Company: 94 035 € Industry median: 785 €20212022 Company: 49 099 € Industry median: 823 €20222023 Company: 41 533 € Industry median: 581 €20232024 Company: 7 943 € Industry median: 432 €20242025 Company: 5 652 € Industry median: 561 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 32 040 € Industry median: 1 030 €20192020 Company: 21 772 € Industry median: 507 €2021 Company: 94 035 € Industry median: 785 €20212022 Company: 49 099 € Industry median: 823 €2023 Company: 41 533 € Industry median: 581 €20232024 Company: 7 943 € Industry median: 432 €2025 Company: 5 652 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.5 % · −3.9 pp vs the year before · industry median 3.9 % · above 35% of the industry
024682016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 5.6 % Industry median: 5.3 %20192020 Company: 2.8 % Industry median: 4.1 %20202021 Company: 7.3 % Industry median: 4.7 %20212022 Company: 4.0 % Industry median: 4.8 %20222023 Company: 4.1 % Industry median: 4.4 %20232024 Company: 4.4 % Industry median: 3.4 %20242025 Company: 0.5 % Industry median: 3.9 %2025024682018 Company: — Industry median: —2019 Company: 5.6 % Industry median: 5.3 %20192020 Company: 2.8 % Industry median: 4.1 %2021 Company: 7.3 % Industry median: 4.7 %20212022 Company: 4.0 % Industry median: 4.8 %2023 Company: 4.1 % Industry median: 4.4 %20232024 Company: 4.4 % Industry median: 3.4 %2025 Company: 0.5 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 734 105 € · +35.0% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 297 483 €20192020 Company: 320 601 €20202021 Company: 482 727 €20212022 Company: 569 521 €20222023 Company: 516 170 €20232024 Company: 543 872 €20242025 Company: 734 105 €202502004006008002018 Company: —2019 Company: 297 483 €20192020 Company: 320 601 €2021 Company: 482 727 €20212022 Company: 569 521 €2023 Company: 516 170 €20232024 Company: 543 872 €2025 Company: 734 105 €2025
Equity, € thousand 2025: 503 506 € · +1.1% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 266 198 €20192020 Company: 287 970 €20202021 Company: 399 278 €20212022 Company: 448 377 €20222023 Company: 489 910 €20232024 Company: 497 853 €20242025 Company: 503 506 €202502004006002018 Company: —2019 Company: 266 198 €20192020 Company: 287 970 €2021 Company: 399 278 €20212022 Company: 448 377 €2023 Company: 489 910 €20232024 Company: 497 853 €2025 Company: 503 506 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 75% of the industry
012342016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 2 Industry median: 220182019 Company: 2 Industry median: 220192020 Company: 3 Industry median: 220202021 Company: 3 Industry median: 220212022 Company: 4 Industry median: 220222023 Company: 4 Industry median: 120232024 Company: 3 Industry median: 120242025 Company: 3 Industry median: 12025012342018 Company: 2 Industry median: 22019 Company: 2 Industry median: 220192020 Company: 3 Industry median: 22021 Company: 3 Industry median: 220212022 Company: 4 Industry median: 22023 Company: 4 Industry median: 120232024 Company: 3 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 164 586 5 652 78 559 734 105 503 506 3
2024 180 406 7 943 78 760 543 872 497 853 3
2023 1 017 973 41 533 100 900 516 170 489 910 4
2022 1 239 305 49 099 78 099 569 521 448 377 4
2021 1 293 653 94 035 41 362 482 727 399 278 3
2020 788 236 21 772 27 034 320 601 287 970 3
2019 568 259 32 040 22 484 297 483 266 198 2
2018 — — — — — 2
2017 — — — — — 1
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 1
2008 — — — — — 4
2007 — — — — — 3
2006 — — — — — 5
2005 — — — — — 5
2004 — — — — — 4
2003 — — — — — 4
2000 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.5 %
Net profit / revenue
Return on equity (ROE)
1.1 %
Net profit / equity
Return on assets (ROA)
0.8 %
Net profit / assets
Equity ratio
68.6 %
Equity / assets
Debt ratio
31.4 %
Liabilities / assets
Current ratio
7.23
Current assets / current liabilities
Revenue per employee
388 195 €
Revenue / average full-time employees
Labour cost per employee per month
2 182 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 25 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 11 Aug 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 21 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

Activities (EMTAK)

  • 4322Plumbing, heat and air-conditioning installation Main
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 10028940 / 9
4 Oct 2025
Amendment entry In force
4 Oct 2025
PDF
Ä 10028940 / M1
6 Jul 2024
Warning of a fine: annual report not filed 5 Aug 2024 Deficiencies eliminated
26 Jul 2024
PDF
Ä 10028940 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10028940 / 7
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10028940 / 6
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10028940 / 5
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10028940 / 4
19 Jan 2012
Amendment entry In force
19 Jan 2012
PDF
Ä 28940 / 3
3 Dec 2008
Deletion of activities from the registry card In force
4 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data