OSAÜHING FORMAN

Active Registry code 10405726 OÜ Laagri alevik Registered 10 Mar 1998

OSAÜHING FORMAN is a OÜ based in Laagri alevik, registry code 10405726, status: active. Main activity: Manufacture of tools. According to EMTA, turnover for Q3 2026 was €137 629 with 8 employees.

Turnover

137 629 €

↓ 18.1% vs Q2 2026

State taxes

45 340 €

↓ 5.9% vs Q2 2026

Labour taxes

29 138 €

↑ 0.6% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of fabricated metal products, except machinery and equipment · EMTAK 25

Turnover · Q3 2026 137 629 €

above 66% of companies

industry median 54 051 € · companies in the industry: 1 358
Labour taxes per employee 3 642 €

above 84% of companies

industry median 1 944 € · companies in the industry: 1 121
Revenue · 2025 617 198 €

above 78% of companies

industry median 71 144 € · companies in the industry: 1 712
Net profit margin · 2025 4.0 %

above 52% of companies

industry median 3.4 % · companies in the industry: 1 414

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 137 629 € · −18.1% vs Q2 2026 · industry median 54 051 € · above 66% of the industry

Company
Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 642 € · +0.6% vs Q2 2026 · industry median 1 944 € · above 84% of the industry

Company
Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 8 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 45 340 € · −5.9% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	137 629	45 340	29 138	8
Q2 2026	168 117	48 162	28 970	8
Q1 2026	135 991	43 508	27 841	8
Q4 2025	154 296	47 937	28 737	8
Q3 2025	130 207	42 966	31 812	8
Q2 2025	175 975	56 459	34 452	8
Q1 2025	176 843	51 342	29 039	9
Q4 2024	184 159	53 278	25 925	8
Q3 2024	124 625	38 804	25 676	8
Q2 2024	156 858	46 733	25 147	8
Q1 2024	117 256	37 331	26 603	8
Q4 2023	139 737	37 691	23 103	8
Q3 2023	106 481	33 430	25 183	8
Q2 2023	129 958	39 650	25 018	8
Q1 2023	100 738	34 192	24 036	8
Q4 2022	137 334	32 450	23 319	8
Q3 2022	147 939	46 879	29 883	8
Q2 2022	168 888	45 640	25 518	8
Q1 2022	116 408	34 217	23 510	10

Labour taxes per employee per month

1 214 €

Turnover per employee in the quarter

17 204 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 617 198 € · +2.7% vs 2024 · industry median 71 144 € · above 78% of the industry

Company
Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 24 686 € · −12.0% vs 2024 · industry median 904 € · above 78% of the industry

Company
Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 4.0 % · −0.7 pp vs the year before · industry median 3.4 % · above 52% of the industry

Company
Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 843 517 € · +0.9% vs 2024

Equity, € thousand 2025: 791 846 € · +0.5% vs 2024

Employees 2025: 8 · +0.0% vs 2024 · industry median 3 · above 70% of the industry

Company
Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	617 198	24 686	289 306	843 517	791 846	8
2024	600 714	28 056	244 603	836 212	788 160	8
2023	483 056	1 367	234 759	842 356	771 104	8
2022	571 036	12 222	246 381	888 812	783 726	8
2021	532 460	23 219	205 235	943 422	785 015	8
2020	383 195	-80 111	179 851	955 155	778 379	8
2019	423 288	345 904	181 036	927 030	876 790	7
2018	—	—	—	—	—	7
2017	—	—	—	—	—	7
2016	—	—	—	—	—	7
2015	—	—	—	—	—	8
2014	—	—	—	—	—	8
2013	—	—	—	—	—	8
2012	—	—	—	—	—	8
2011	—	—	—	—	—	8
2010	—	—	—	—	—	8
2009	—	—	—	—	—	8
2008	—	—	—	—	—	11
2007	—	—	—	—	—	12
2006	—	—	—	—	—	14
2005	—	—	—	—	—	17
2004	—	—	—	—	—	15
2003	—	—	—	—	—	15
2002	—	—	—	—	—	15
2001	—	—	—	—	—	11
2000	—	—	—	—	—	8
1999	—	—	—	—	—	9
1998	—	—	—	—	—	13
1997	—	—	—	—	—	14

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

4.0 %

Net profit / revenue

Return on equity (ROE)

3.1 %

Net profit / equity

Return on assets (ROA)

2.9 %

Net profit / assets

Equity ratio

93.9 %

Equity / assets

Debt ratio

6.1 %

Liabilities / assets

Current ratio

5.99

Current assets / current liabilities

Revenue per employee

77 150 €

Revenue / average full-time employees

Labour cost per employee per month

3 014 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	1 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	5 May 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	18 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	29 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	1 Jul 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	5 Jul 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	17 Jun 2020	Company’s own	e-Äriregister

Commercial pledges

No.	Amount	Pledgee	Period
1	2 377 267 EEK	Aktsiaselts "Tallinna Pank"	14 Sep 1998 – in force

Board

Heiti Kaera
Board member · since 10 Mar 1998

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Heiti Kaera
Natural person · 240 000 €

100%

Beneficial owners

Heiti Kaera
Direct ownership · since 8 Nov 2018

Founders and other persons

No other persons.

Activities (EMTAK)

25631Manufacture of tools Main

Rulings 8

All rulings (PDF)

Rulings
Number, date	Title	State	Document
Ä 10027354 / 9 1 Sep 2023	Amendment entry	In force 1 Sep 2023	PDF
Ä 10027354 / 8 11 May 2022	Amendment entry	In force 11 May 2022	PDF
Ä 10027354 / 7 26 Jun 2019	Amendment entry	In force 26 Jun 2019	PDF
Ä 10027354 / 6 13 Mar 2019	Amendment entry	In force 13 Mar 2019	PDF
Ä 10027354 / 5 2 Nov 2018	Amendment entry	In force 2 Nov 2018	PDF
Ä 10027354 / 4 16 Jan 2018	Amendment entry	In force 16 Jan 2018	PDF
Ä 27354 / 3 3 Dec 2008	Deletion of activities from the registry card	In force 4 Dec 2008	PDF
Ä 27354 / 2 11 Mar 2002	Unpublished amendment entry	In force	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data