Osaühing SILVER DREAM

Active Registry code 10401510 OÜ Narva-Jõesuu linn Registered 1 Apr 1998

Osaühing SILVER DREAM is a OÜ based in Narva-Jõesuu linn, registry code 10401510, status: active. Main activity: Travel agency activities. Its annual report for 2025 shows revenue of €1 046 225 and 2 employees.

Turnover

—

State taxes

2 252 €

↑ 2.8% vs Q2 2026

Labour taxes

2 507 €

↑ 2.9% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Travel agency, tour operator and other reservation service and related activities · EMTAK 79

Labour taxes per employee 1 254 €

above 43% of companies

industry median 1 423 € · companies in the industry: 297
Revenue · 2025 1 mn €

above 91% of companies

industry median 27 722 € · companies in the industry: 819
Net profit margin · 2025 0.2 %

above 24% of companies

industry median 5.5 % · companies in the industry: 644

Taxes and turnover

Q4 2023 – Q3 2026

Labour taxes per employee, € Q3 2026: 1 254 € · +2.9% vs Q2 2026 · industry median 1 423 € · above 43% of the industry

Company
Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 2 252 € · +2.8% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	—	2 252	2 507	2
Q2 2026	—	2 190	2 436	2
Q1 2026	—	1 823	2 033	2
Q4 2025	—	2 316	2 570	2
Q3 2025	—	2 529	2 804	2
Q2 2025	—	2 529	2 804	2
Q1 2025	—	2 171	2 416	2
Q4 2024	—	2 383	2 650	2
Q3 2024	—	2 383	2 650	2
Q2 2024	—	1 960	2 177	2
Q1 2024	—	2 216	2 467	2
Q4 2023	—	2 234	2 488	2
Q3 2023	—	2 234	2 488	2
Q2 2023	—	2 177	2 425	2
Q1 2023	—	1 830	2 042	2
Q4 2022	—	2 151	2 382	2
Q3 2022	—	2 151	2 382	2
Q2 2022	—	1 070	1 194	2
Q1 2022	—	689	772	1

Labour taxes per employee per month

418 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 1 046 225 € · +0.5% vs 2024 · industry median 27 722 € · above 91% of the industry

Company
Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 906 € · +104.3% vs 2024 · industry median 1 194 € · above 55% of the industry

Company
Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.2 % · +4.4 pp vs the year before · industry median 5.5 % · above 24% of the industry

Company
Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 101 836 € · −11.9% vs 2024

Equity, € thousand 2025: 77 854 € · +2.5% vs 2024

Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 60% of the industry

Company
Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	1 046 225	1 906	31 558	101 836	77 854	2
2024	1 041 157	-43 817	30 670	115 590	75 948	2
2023	1 244 006	21 756	29 767	162 106	119 765	2
2022	1 101 428	32 991	21 941	108 886	98 009	2
2021	547 030	11 931	7 870	77 719	65 018	1
2020	46 367	-15 000	11 923	54 101	53 088	2
2019	829 263	402	21 074	72 411	68 088	2
2018	—	—	—	—	—	2
2017	—	—	—	—	—	3
2016	—	—	—	—	—	3
2015	—	—	—	—	—	2
2014	—	—	—	—	—	2
2013	—	—	—	—	—	2
2012	—	—	—	—	—	2
2011	—	—	—	—	—	2
2010	—	—	—	—	—	2
2009	—	—	—	—	—	2
2008	—	—	—	—	—	2
2007	—	—	—	—	—	2
2006	—	—	—	—	—	2
2005	—	—	—	—	—	2
2004	—	—	—	—	—	3
2003	—	—	—	—	—	2
2002	—	—	—	—	—	2
2001	—	—	—	—	—	0
2000	—	—	—	—	—	0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

0.2 %

Net profit / revenue

Return on equity (ROE)

2.4 %

Net profit / equity

Return on assets (ROA)

1.9 %

Net profit / assets

Equity ratio

76.5 %

Equity / assets

Debt ratio

23.5 %

Liabilities / assets

Current ratio

4.25

Current assets / current liabilities

Revenue per employee

523 113 €

Revenue / average full-time employees

Labour cost per employee per month

1 315 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	28 Feb 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	8 Apr 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	8 Feb 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	16 Jan 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	24 Jan 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	8 Jan 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	16 Jun 2020	Company’s own	e-Äriregister

Board

Vladimir Šustov
Board member · since 1 Apr 1998

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Vladimir Šustov
Natural person · 2 556 €

100%

Beneficial owners

Vladimir Šustov
Direct ownership · since 9 Oct 2018

Founders and other persons

No other persons.

Activities (EMTAK)

79111Travel agency activities Main

Rulings 14

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 40005300 / 9 2 Sep 2023	Amendment entry		In force 2 Sep 2023	PDF
Ä 40005300 / 8 8 Jan 2021	Amendment under Commercial Code § 525 (2)		In force 8 Jan 2021	PDF
Ä 40005300 / 7 19 Jan 2018	Amendment entry		In force 19 Jan 2018	PDF
Ä 40005300 / 6 19 Dec 2017	Amendment entry		In force 19 Dec 2017	PDF
Ä 40005300 / 5 5 Dec 2017	Amendment entry		In force 5 Dec 2017	PDF
Ä 40005300 / 4 24 Jan 2013	Amendment entry		In force 24 Jan 2013	PDF
Ä 40005300 / 3 19 Sep 2011	Amendment entry		In force 19 Sep 2011	PDF
Ä 5300 / M8 27 Nov 2009	Warning of a fine: deficiencies in the annual report	13 Jun 2010	In force 15 Mar 2010	PDF
Ä 5300 / M7 24 Nov 2009	Warning of a fine: deficiencies in the annual report	22 Feb 2010	In force 24 Nov 2009	PDF
Ä 5300 / M6 1 Oct 2009	Warning of a fine: deficiencies in the annual report	14 Jan 2010	Deficiencies eliminated 3 Feb 2011	PDF
Ä 5300 / M5 9 Jan 2009	Warning of a fine: deficiencies in the annual report	9 Apr 2009	Deficiencies eliminated 3 Feb 2011	PDF
Ä 5300 / 2 3 Dec 2008	Deletion of activities from the registry card		In force 9 Dec 2008	PDF
Ä 5300 / M4 22 Sep 2008	Warning of a fine: annual report not filed		Deficiencies eliminated 22 Oct 2008	PDF
Ä 5300 / M3 17 Sep 2003	Fine for not filing the report	17 Nov 2003	In force	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data