Osaühing Derlak

Active Registry code 10361466 OÜ Saue linn Registered 13 Jan 1998
Compare

Osaühing Derlak is a OÜ based in Saue linn, registry code 10361466, status: active. Main activity: Other personal service activities n.e.c.. According to EMTA, turnover for Q3 2026 was €700 with 2 employees.

Turnover
700 €
↑ 34.4% vs Q2 2026
State taxes
852 €
↓ 33.1% vs Q2 2026
Labour taxes
884 €
↓ 13.9% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 700 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 442 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 6 425 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 -175.5 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 700 € · +34.4% vs Q2 2026 · industry median 10 820 € · above 9% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 20 300 € Industry median: 10 113 €Q4·23Q1 2024 Company: 1 598 € Industry median: 9 587 €Q2 2024 Company: 240 € Industry median: 10 155 €Q2·24Q3 2024 Company: 6 369 € Industry median: 10 861 €Q4 2024 Company: 9 923 € Industry median: 10 724 €Q4·24Q1 2025 Company: 6 075 € Industry median: 10 117 €Q2 2025 Company: 300 € Industry median: 10 474 €Q2·25Q3 2025 Company: 3 040 € Industry median: 10 767 €Q4 2025 Company: 320 € Industry median: 10 574 €Q4·25Q1 2026 Company: 500 € Industry median: 10 260 €Q2 2026 Company: 521 € Industry median: 10 309 €Q2·26Q3 2026 Company: 700 € Industry median: 10 820 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 9 923 € Industry median: 10 724 €Q1 2025 Company: 6 075 € Industry median: 10 117 €Q1·25Q2 2025 Company: 300 € Industry median: 10 474 €Q3 2025 Company: 3 040 € Industry median: 10 767 €Q3·25Q4 2025 Company: 320 € Industry median: 10 574 €Q1 2026 Company: 500 € Industry median: 10 260 €Q1·26Q2 2026 Company: 521 € Industry median: 10 309 €Q3 2026 Company: 700 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 442 € · −13.9% vs Q2 2026 · industry median 969 € · above 22% of the industry
02004006008001 000Q4 2023 Company: 932 € Industry median: 734 €Q4·23Q1 2024 Company: 736 € Industry median: 769 €Q2 2024 Company: 710 € Industry median: 806 €Q2·24Q3 2024 Company: 637 € Industry median: 806 €Q4 2024 Company: 599 € Industry median: 806 €Q4·24Q1 2025 Company: 478 € Industry median: 863 €Q2 2025 Company: 356 € Industry median: 899 €Q2·25Q3 2025 Company: 494 € Industry median: 922 €Q4 2025 Company: 514 € Industry median: 903 €Q4·25Q1 2026 Company: 549 € Industry median: 921 €Q2 2026 Company: 514 € Industry median: 937 €Q2·26Q3 2026 Company: 442 € Industry median: 969 €Q3·2602004006008001 000Q4 2024 Company: 599 € Industry median: 806 €Q1 2025 Company: 478 € Industry median: 863 €Q1·25Q2 2025 Company: 356 € Industry median: 899 €Q3 2025 Company: 494 € Industry median: 922 €Q3·25Q4 2025 Company: 514 € Industry median: 903 €Q1 2026 Company: 549 € Industry median: 921 €Q1·26Q2 2026 Company: 514 € Industry median: 937 €Q3 2026 Company: 442 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 852 € · −33.1% vs Q2 2026
02 0004 0006 000Q4 2023 Company: 5 546 €Q4·23Q1 2024 Company: 1 460 €Q2 2024 Company: 1 347 €Q2·24Q3 2024 Company: 2 142 €Q4 2024 Company: 2 954 €Q4·24Q1 2025 Company: 1 581 €Q2 2025 Company: 996 €Q2·25Q3 2025 Company: 1 507 €Q4 2025 Company: 1 307 €Q4·25Q1 2026 Company: 1 064 €Q2 2026 Company: 1 273 €Q2·26Q3 2026 Company: 852 €Q3·2601 0002 0003 000Q4 2024 Company: 2 954 €Q1 2025 Company: 1 581 €Q1·25Q2 2025 Company: 996 €Q3 2025 Company: 1 507 €Q3·25Q4 2025 Company: 1 307 €Q1 2026 Company: 1 064 €Q1·26Q2 2026 Company: 1 273 €Q3 2026 Company: 852 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 700 852 884 2
Q2 2026 521 1 273 1 027 2
Q1 2026 500 1 064 1 098 2
Q4 2025 320 1 307 1 028 2
Q3 2025 3 040 1 507 987 2
Q2 2025 300 996 712 2
Q1 2025 6 075 1 581 956 2
Q4 2024 9 923 2 954 1 197 2
Q3 2024 6 369 2 142 1 273 2
Q2 2024 240 1 347 1 420 2
Q1 2024 1 598 1 460 1 471 2
Q4 2023 20 300 5 546 1 864 2
Q3 2023 1 500 2 558 2 647 2
Q2 2023 34 214 2 353 1 702 2
Q1 2023 13 130 3 552 1 715 2
Q4 2022 6 501 967 525 2
Q3 2022 5 756 1 904 1 791 2
Q2 2022 12 996 10 068 3 218 2
Q1 2022 52 903 4 328 4 321 2
Labour taxes per employee per month
147 €
Turnover per employee in the quarter
350 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 6 425 € · −68.8% vs 2024 · industry median 8 249 € · above 46% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 54 907 € Industry median: 6 817 €20192020 Company: 76 118 € Industry median: 5 869 €20202021 Company: 128 178 € Industry median: 6 379 €20212022 Company: 83 093 € Industry median: 6 970 €20222023 Company: 60 999 € Industry median: 7 275 €20232024 Company: 20 568 € Industry median: 7 630 €20242025 Company: 6 425 € Industry median: 8 249 €20250501001502018 Company: — Industry median: —2019 Company: 54 907 € Industry median: 6 817 €20192020 Company: 76 118 € Industry median: 5 869 €2021 Company: 128 178 € Industry median: 6 379 €20212022 Company: 83 093 € Industry median: 6 970 €2023 Company: 60 999 € Industry median: 7 275 €20232024 Company: 20 568 € Industry median: 7 630 €2025 Company: 6 425 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -11 279 € · −77.8% vs 2024 · industry median 29 € · above 2% of the industry
-30 000-20 000-10 000010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 873 € Industry median: 67 €20192020 Company: -15 002 € Industry median: 24 €20202021 Company: 1 667 € Industry median: 45 €20212022 Company: -29 752 € Industry median: 47 €20222023 Company: -6 484 € Industry median: 38 €20232024 Company: -6 345 € Industry median: 26 €20242025 Company: -11 279 € Industry median: 29 €2025-30 000-20 000-10 000010 0002018 Company: — Industry median: —2019 Company: 873 € Industry median: 67 €20192020 Company: -15 002 € Industry median: 24 €2021 Company: 1 667 € Industry median: 45 €20212022 Company: -29 752 € Industry median: 47 €2023 Company: -6 484 € Industry median: 38 €20232024 Company: -6 345 € Industry median: 26 €2025 Company: -11 279 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -175.5 % · −144.7 pp vs the year before · industry median 1.5 % · above 2% of the industry
-200-150-100-500502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.6 % Industry median: 2.8 %20192020 Company: -19.7 % Industry median: 2.4 %20202021 Company: 1.3 % Industry median: 2.5 %20212022 Company: -35.8 % Industry median: 2.3 %20222023 Company: -10.6 % Industry median: 2.1 %20232024 Company: -30.8 % Industry median: 1.6 %20242025 Company: -175.5 % Industry median: 1.5 %2025-200-150-100-500502018 Company: — Industry median: —2019 Company: 1.6 % Industry median: 2.8 %20192020 Company: -19.7 % Industry median: 2.4 %2021 Company: 1.3 % Industry median: 2.5 %20212022 Company: -35.8 % Industry median: 2.3 %2023 Company: -10.6 % Industry median: 2.1 %20232024 Company: -30.8 % Industry median: 1.6 %2025 Company: -175.5 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 69 340 € · +34.7% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 201 165 €20192020 Company: 131 830 €20202021 Company: 125 060 €20212022 Company: 86 502 €20222023 Company: 60 708 €20232024 Company: 51 466 €20242025 Company: 69 340 €20250501001502002502018 Company: —2019 Company: 201 165 €20192020 Company: 131 830 €2021 Company: 125 060 €20212022 Company: 86 502 €2023 Company: 60 708 €20232024 Company: 51 466 €2025 Company: 69 340 €2025
Equity, € thousand 2025: 33 942 € · −24.9% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 101 137 €20192020 Company: 86 135 €20202021 Company: 87 802 €20212022 Company: 58 050 €20222023 Company: 51 566 €20232024 Company: 45 221 €20242025 Company: 33 942 €202502550751001252018 Company: —2019 Company: 101 137 €20192020 Company: 86 135 €2021 Company: 87 802 €20212022 Company: 58 050 €2023 Company: 51 566 €20232024 Company: 45 221 €2025 Company: 33 942 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
012342016 Company: 4 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 3 Industry median: 120182019 Company: 3 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 1202501232018 Company: 3 Industry median: 12019 Company: 3 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 6 425 -11 279 8 734 69 340 33 942 2
2024 20 568 -6 345 13 544 51 466 45 221 2
2023 60 999 -6 484 21 828 60 708 51 566 2
2022 83 093 -29 752 22 787 86 502 58 050 2
2021 128 178 1 667 42 006 125 060 87 802 2
2020 76 118 -15 002 31 348 131 830 86 135 2
2019 54 907 873 30 749 201 165 101 137 3
2018 — — — — — 3
2017 — — — — — 3
2016 — — — — — 4
2015 — — — — — 4
2014 — — — — — 4
2013 — — — — — 2
2012 — — — — — 2
2011 — — — — — 2
2010 — — — — — 2
2009 — — — — — 2
2008 — — — — — 2
2007 — — — — — 3
2006 — — — — — 3
2005 — — — — — 3
2004 — — — — — 4
2003 — — — — — 4

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-164.3 %
Net profit / revenue
Return on equity (ROE)
-33.2 %
Net profit / equity
Return on assets (ROA)
-16.3 %
Net profit / assets
Equity ratio
49.0 %
Equity / assets
Debt ratio
51.0 %
Liabilities / assets
Current ratio
1.07
Current assets / current liabilities
Revenue per employee
3 432 €
Revenue / average full-time employees
Labour cost per employee per month
364 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 27 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 24 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 25 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 13 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 7 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 1 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96999Other personal service activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 10022862 / 12
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10022862 / 11
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10022862 / 10
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 10022862 / 9
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10022862 / 8
4 Nov 2013
Amendment entry In force
4 Nov 2013
PDF
Ä 10022862 / M1
1 Nov 2013
Ruling to eliminate deficiencies 1 Dec 2013 Deficiencies eliminated
4 Nov 2013
PDF
Ä 10022862 / 7
4 Dec 2012
Amendment entry In force
4 Dec 2012
PDF
Ä 10022862 / 6
5 Jan 2012
Amendment entry In force
5 Jan 2012
PDF
Ä 10022862 / 5
28 Jun 2010
Deletion of activities from the registry card In force
28 Jun 2010
PDF
Ä 22862 / 4
3 Jul 2002
Published amendment entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data