Osaühing Factoria-Mulgi Pagar
Active Registry code 10356382
OÜ Savikoti küla Registered 22 Dec 1997
Osaühing Factoria-Mulgi Pagar is a OÜ based in Savikoti küla, registry code 10356382, status: active. Main activity: Manufacture of bread and white bread; manufacture of fresh pastry goods and cakes. According to EMTA, turnover for Q3 2026 was €127 217 with 8 employees.
Turnover
127 217 €
↑ 80.0% vs Q2 2026
State taxes
25 700 €
↑ 65.6% vs Q2 2026
Labour taxes
9 583 €
↑ 27.0% vs Q2 2026
Employees
8
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 127 217 €above 64% of companiesindustry median 45 078 € · companies in the industry: 614
- Labour taxes per employee 1 198 €above 44% of companiesindustry median 1 325 € · companies in the industry: 551
- Revenue · 2025 273 795 €above 77% of companiesindustry median 18 772 € · companies in the industry: 1 075
- Net profit margin · 2025 80.5 %above 98% of companiesindustry median 2.1 % · companies in the industry: 817
Taxes and turnover
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 127 217 | 25 700 | 9 583 | 8 |
| Q2 2026 | 70 667 | 15 523 | 7 543 | 8 |
| Q1 2026 | 71 234 | 13 424 | 6 943 | 6 |
| Q4 2025 | 64 088 | 11 423 | 6 093 | 5 |
| Q3 2025 | 68 477 | 13 914 | 5 359 | 4 |
| Q2 2025 | 73 271 | 14 085 | 5 669 | 5 |
| Q1 2025 | 80 316 | 19 042 | 6 055 | 6 |
| Q4 2024 | 68 893 | 16 939 | 7 028 | 4 |
| Q3 2024 | 75 205 | 18 929 | 7 021 | 5 |
| Q2 2024 | 72 938 | 18 355 | 6 997 | 5 |
| Q1 2024 | 69 161 | 15 589 | 6 740 | 5 |
| Q4 2023 | 67 507 | 15 205 | 6 654 | 5 |
| Q3 2023 | 69 956 | 15 635 | 6 650 | 5 |
| Q2 2023 | 76 890 | 17 502 | 6 936 | 5 |
| Q1 2023 | 64 053 | 15 236 | 6 539 | 6 |
| Q4 2022 | 61 570 | 14 504 | 7 287 | 6 |
| Q3 2022 | 69 026 | 15 990 | 7 355 | 6 |
| Q2 2022 | 63 011 | 14 470 | 6 675 | 6 |
| Q1 2022 | 53 025 | 13 650 | 6 791 | 6 |
Labour taxes per employee per month
399 €
Turnover per employee in the quarter
15 902 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 273 795 | 220 436 | 70 617 | 572 413 | 472 075 | 5 |
| 2024 | 294 675 | 12 303 | 85 079 | 347 847 | 251 639 | 4 |
| 2023 | 278 758 | 69 170 | 83 749 | 256 807 | 239 336 | 5 |
| 2022 | 249 423 | -22 213 | 87 628 | 187 588 | 170 166 | 6 |
| 2021 | 197 388 | 101 624 | 68 858 | 207 244 | 192 379 | 5 |
| 2020 | 148 851 | 35 812 | 55 715 | 100 400 | 90 756 | 5 |
| 2019 | 139 868 | 31 331 | 58 085 | 62 906 | 54 944 | 5 |
| 2018 | — | — | — | — | — | 5 |
| 2017 | — | — | — | — | — | 5 |
| 2016 | — | — | — | — | — | 4 |
| 2015 | — | — | — | — | — | 4 |
| 2014 | — | — | — | — | — | 4 |
| 2013 | — | — | — | — | — | 4 |
| 2012 | — | — | — | — | — | 5 |
| 2011 | — | — | — | — | — | 4 |
| 2010 | — | — | — | — | — | 4 |
| 2009 | — | — | — | — | — | 5 |
| 2008 | — | — | — | — | — | 5 |
| 2007 | — | — | — | — | — | 5 |
| 2006 | — | — | — | — | — | 8 |
| 2005 | — | — | — | — | — | 7 |
| 2004 | — | — | — | — | — | 7 |
| 2003 | — | — | — | — | — | 8 |
| 2002 | — | — | — | — | — | 6 |
| 2001 | — | — | — | — | — | 5 |
| 2000 | — | — | — | — | — | 10 |
| 1999 | — | — | — | — | — | 10 |
| 1998 | — | — | — | — | — | 10 |
| 1997 | — | — | — | — | — | 6 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
80.5 %
Net profit / revenue
Return on equity (ROE)
46.7 %
Net profit / equity
Return on assets (ROA)
38.5 %
Net profit / assets
Equity ratio
82.5 %
Equity / assets
Debt ratio
17.5 %
Liabilities / assets
Current ratio
1.59
Current assets / current liabilities
Revenue per employee
54 759 €
Revenue / average full-time employees
Labour cost per employee per month
1 177 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 30 Jun 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 11 Sep 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 5 Aug 2024 | Company’s own | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 10 Jul 2023 | Company’s own | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 31 Jan 2023 | Company’s own | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 30 Sep 2021 | Company’s own | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 6 Jun 2020 | Company’s own | e-Äriregister |
Board
- Indrek IlvesBoard member · since 20 Nov 2025
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Indrek IlvesNatural person · 6 391 €
Beneficial owners
- Indrek IlvesDirect ownership · since 9 Apr 2026
Founders and other persons
No other persons.
Related companies
Activities (EMTAK)
- 10711Manufacture of bread and white bread; manufacture of fresh pastry goods and cakes Main
- 68201Rental and operating of own or leased real estate
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20031803 / 14 10 Apr 2026 |
Amendment entry | In force 10 Apr 2026 |
||
| Ä 20031803 / 13 19 Feb 2026 |
Amendment entry | In force 19 Feb 2026 |
||
| Ä 20031803 / 12 20 Nov 2025 |
Entry to enforce another court decision | In force 20 Nov 2025 |
||
| Ä 20031803 / 11 13 Oct 2025 |
Amendment entry | In force 13 Oct 2025 |
||
| Ä 20031803 / M4 21 Aug 2025 |
Fine for not filing the report | 5 Sep 2025 | Deficiencies eliminated 15 Sep 2025 |
|
| Ä 20031803 / M3 16 Jul 2025 |
Warning of a fine: annual report not filed | 15 Aug 2025 | In force 16 Jul 2025 |
|
| Ä 20031803 / M2 6 Jul 2024 |
Warning of a fine: annual report not filed | 5 Aug 2024 | Deficiencies eliminated 6 Aug 2024 |
|
| Ä 20031803 / 10 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 20031803 / 9 31 Jan 2023 |
Amendment entry | In force 31 Jan 2023 |
||
| Ä 20031803 / 8 24 Sep 2018 |
Amendment under Commercial Code § 525 (2) | In force 24 Sep 2018 |
||
| Ä 20031803 / 7 8 Feb 2018 |
Amendment entry | In force 8 Feb 2018 |
||
| Ä 20031803 / 6 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 20031803 / 5 25 Apr 2014 |
Amendment entry | In force 25 Apr 2014 |
||
| Ä 20031803 / 4 25 Apr 2014 |
Amendment entry | In force 25 Apr 2014 |
||
| Ä 20031803 / 3 30 Jun 2011 |
Amendment entry | In force 30 Jun 2011 |
||
| Ä 31803 / 2 3 Dec 2008 |
Deletion of activities from the registry card | In force 20 Dec 2008 |
||
| Ä 31803 / M1 13 Oct 2006 |
Fine for not filing the report | 1 Dec 2006 | In force 31 Oct 2006 |
|
| Ä 8406 / 2 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
||
| Ä 31803 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data