Must-Walge Sisustuse osaühing

Active Registry code 10313486 OÜ Viljandi linn Registered 3 Nov 1997
Compare

Must-Walge Sisustuse osaühing is a OÜ based in Viljandi linn, registry code 10313486, status: active. Main activity: Manufacture of other fabricated metal products n.e.c.. According to EMTA, turnover for Q3 2026 was €170 898 with 3 employees.

Turnover
170 898 €
↑ 25.5% vs Q2 2026
State taxes
27 055 €
↑ 77.0% vs Q2 2026
Labour taxes
8 365 €
↑ 33.8% vs Q2 2026
Employees
3
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of fabricated metal products, except machinery and equipment · EMTAK 25

  • Turnover · Q3 2026 170 898 €
    industry median 54 051 € · companies in the industry: 1 358
  • Labour taxes per employee 2 788 €
    industry median 1 944 € · companies in the industry: 1 121
  • Revenue · 2025 405 183 €
    industry median 71 144 € · companies in the industry: 1 712
  • Net profit margin · 2025 1.2 %
    industry median 3.4 % · companies in the industry: 1 414

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 170 898 € · +25.5% vs Q2 2026 · industry median 54 051 € · above 70% of the industry
050100150200Q4 2023 Company: 130 916 € Industry median: 47 931 €Q4·23Q1 2024 Company: 88 381 € Industry median: 39 673 €Q2 2024 Company: 103 711 € Industry median: 43 108 €Q2·24Q3 2024 Company: 122 086 € Industry median: 46 432 €Q4 2024 Company: 137 938 € Industry median: 49 785 €Q4·24Q1 2025 Company: 97 832 € Industry median: 42 425 €Q2 2025 Company: 118 323 € Industry median: 50 007 €Q2·25Q3 2025 Company: 121 476 € Industry median: 48 528 €Q4 2025 Company: 175 279 € Industry median: 53 452 €Q4·25Q1 2026 Company: 108 584 € Industry median: 45 198 €Q2 2026 Company: 136 125 € Industry median: 54 700 €Q2·26Q3 2026 Company: 170 898 € Industry median: 54 051 €Q3·26050100150200Q4 2024 Company: 137 938 € Industry median: 49 785 €Q1 2025 Company: 97 832 € Industry median: 42 425 €Q1·25Q2 2025 Company: 118 323 € Industry median: 50 007 €Q3 2025 Company: 121 476 € Industry median: 48 528 €Q3·25Q4 2025 Company: 175 279 € Industry median: 53 452 €Q1 2026 Company: 108 584 € Industry median: 45 198 €Q1·26Q2 2026 Company: 136 125 € Industry median: 54 700 €Q3 2026 Company: 170 898 € Industry median: 54 051 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 788 € · +78.5% vs Q2 2026 · industry median 1 944 € · above 68% of the industry
01 0002 0003 000Q4 2023 Company: 2 492 € Industry median: 1 751 €Q4·23Q1 2024 Company: 1 963 € Industry median: 1 757 €Q2 2024 Company: 1 422 € Industry median: 1 735 €Q2·24Q3 2024 Company: 1 953 € Industry median: 1 864 €Q4 2024 Company: 2 051 € Industry median: 1 892 €Q4·24Q1 2025 Company: 2 025 € Industry median: 1 847 €Q2 2025 Company: 1 945 € Industry median: 1 858 €Q2·25Q3 2025 Company: 1 836 € Industry median: 1 902 €Q4 2025 Company: 2 105 € Industry median: 2 028 €Q4·25Q1 2026 Company: 2 037 € Industry median: 1 906 €Q2 2026 Company: 1 563 € Industry median: 1 845 €Q2·26Q3 2026 Company: 2 788 € Industry median: 1 944 €Q3·2601 0002 0003 000Q4 2024 Company: 2 051 € Industry median: 1 892 €Q1 2025 Company: 2 025 € Industry median: 1 847 €Q1·25Q2 2025 Company: 1 945 € Industry median: 1 858 €Q3 2025 Company: 1 836 € Industry median: 1 902 €Q3·25Q4 2025 Company: 2 105 € Industry median: 2 028 €Q1 2026 Company: 2 037 € Industry median: 1 906 €Q1·26Q2 2026 Company: 1 563 € Industry median: 1 845 €Q3 2026 Company: 2 788 € Industry median: 1 944 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · −25.0% vs Q2 2026
01234Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 3Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 4Q2·26Q3 2026 Company: 3Q3·2601234Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 4Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 27 055 € · +77.0% vs Q2 2026
010 00020 00030 000Q4 2023 Company: 13 489 €Q4·23Q1 2024 Company: 11 306 €Q2 2024 Company: 10 895 €Q2·24Q3 2024 Company: 17 406 €Q4 2024 Company: 16 978 €Q4·24Q1 2025 Company: 14 319 €Q2 2025 Company: 13 634 €Q2·25Q3 2025 Company: 16 722 €Q4 2025 Company: 24 806 €Q4·25Q1 2026 Company: 16 056 €Q2 2026 Company: 15 281 €Q2·26Q3 2026 Company: 27 055 €Q3·26010 00020 00030 000Q4 2024 Company: 16 978 €Q1 2025 Company: 14 319 €Q1·25Q2 2025 Company: 13 634 €Q3 2025 Company: 16 722 €Q3·25Q4 2025 Company: 24 806 €Q1 2026 Company: 16 056 €Q1·26Q2 2026 Company: 15 281 €Q3 2026 Company: 27 055 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 170 898 27 055 8 365 3
Q2 2026 136 125 15 281 6 250 4
Q1 2026 108 584 16 056 6 111 3
Q4 2025 175 279 24 806 6 315 3
Q3 2025 121 476 16 722 5 509 3
Q2 2025 118 323 13 634 5 834 3
Q1 2025 97 832 14 319 6 075 3
Q4 2024 137 938 16 978 6 152 3
Q3 2024 122 086 17 406 5 860 3
Q2 2024 103 711 10 895 4 266 3
Q1 2024 88 381 11 306 3 926 2
Q4 2023 130 916 13 489 4 984 2
Q3 2023 142 948 16 770 4 777 3
Q2 2023 100 203 11 384 4 642 3
Q1 2023 78 628 10 680 5 065 3
Q4 2022 178 441 20 861 5 356 3
Q3 2022 150 718 18 683 5 721 3
Q2 2022 180 847 9 632 4 065 3
Q1 2022 88 118 9 798 3 667 2
Labour taxes per employee per month
929 €
Turnover per employee in the quarter
56 966 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 405 183 € · +10.0% vs 2024 · industry median 71 144 € · above 73% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 228 160 € Industry median: 87 578 €20192020 Company: 246 468 € Industry median: 80 652 €20202021 Company: 365 020 € Industry median: 85 610 €20212022 Company: 439 132 € Industry median: 84 505 €20222023 Company: 358 704 € Industry median: 79 655 €20232024 Company: 368 323 € Industry median: 75 081 €20242025 Company: 405 183 € Industry median: 71 144 €202501002003004005002018 Company: — Industry median: —2019 Company: 228 160 € Industry median: 87 578 €20192020 Company: 246 468 € Industry median: 80 652 €2021 Company: 365 020 € Industry median: 85 610 €20212022 Company: 439 132 € Industry median: 84 505 €2023 Company: 358 704 € Industry median: 79 655 €20232024 Company: 368 323 € Industry median: 75 081 €2025 Company: 405 183 € Industry median: 71 144 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 5 061 € · −57.8% vs 2024 · industry median 904 € · above 62% of the industry
-10 000010 00020 00030 00040 00050 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1 185 € Industry median: 3 345 €20192020 Company: 1 185 € Industry median: 1 618 €20202021 Company: 40 105 € Industry median: 2 495 €20212022 Company: -4 270 € Industry median: 3 066 €20222023 Company: 422 € Industry median: 1 431 €20232024 Company: 11 997 € Industry median: 714 €20242025 Company: 5 061 € Industry median: 904 €2025-10 000010 00020 00030 00040 00050 0002018 Company: — Industry median: —2019 Company: 1 185 € Industry median: 3 345 €20192020 Company: 1 185 € Industry median: 1 618 €2021 Company: 40 105 € Industry median: 2 495 €20212022 Company: -4 270 € Industry median: 3 066 €2023 Company: 422 € Industry median: 1 431 €20232024 Company: 11 997 € Industry median: 714 €2025 Company: 5 061 € Industry median: 904 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.2 % · −2.0 pp vs the year before · industry median 3.4 % · above 41% of the industry
-3035810132016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.5 % Industry median: 4.9 %20192020 Company: 0.5 % Industry median: 3.7 %20202021 Company: 11.0 % Industry median: 4.4 %20212022 Company: -1.0 % Industry median: 5.1 %20222023 Company: 0.1 % Industry median: 4.2 %20232024 Company: 3.3 % Industry median: 2.9 %20242025 Company: 1.2 % Industry median: 3.4 %2025-3035810132018 Company: — Industry median: —2019 Company: 0.5 % Industry median: 4.9 %20192020 Company: 0.5 % Industry median: 3.7 %2021 Company: 11.0 % Industry median: 4.4 %20212022 Company: -1.0 % Industry median: 5.1 %2023 Company: 0.1 % Industry median: 4.2 %20232024 Company: 3.3 % Industry median: 2.9 %2025 Company: 1.2 % Industry median: 3.4 %2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 159 785 € · +11.2% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 110 189 €20192020 Company: 91 378 €20202021 Company: 145 273 €20212022 Company: 134 998 €20222023 Company: 138 900 €20232024 Company: 143 680 €20242025 Company: 159 785 €20250501001502002018 Company: —2019 Company: 110 189 €20192020 Company: 91 378 €2021 Company: 145 273 €20212022 Company: 134 998 €2023 Company: 138 900 €20232024 Company: 143 680 €2025 Company: 159 785 €2025
Equity, € thousand 2025: 131 938 € · +4.0% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 77 438 €20192020 Company: 78 623 €20202021 Company: 118 728 €20212022 Company: 114 458 €20222023 Company: 114 880 €20232024 Company: 126 877 €20242025 Company: 131 938 €20250501001502018 Company: —2019 Company: 77 438 €20192020 Company: 78 623 €2021 Company: 118 728 €20212022 Company: 114 458 €2023 Company: 114 880 €20232024 Company: 126 877 €2025 Company: 131 938 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 3 · above 50% of the industry
012342016 Company: 3 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 3 Industry median: 420182019 Company: 3 Industry median: 320192020 Company: 3 Industry median: 320202021 Company: 3 Industry median: 320212022 Company: 3 Industry median: 320222023 Company: 3 Industry median: 320232024 Company: 3 Industry median: 320242025 Company: 3 Industry median: 32025012342018 Company: 3 Industry median: 42019 Company: 3 Industry median: 320192020 Company: 3 Industry median: 32021 Company: 3 Industry median: 320212022 Company: 3 Industry median: 32023 Company: 3 Industry median: 320232024 Company: 3 Industry median: 32025 Company: 3 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 405 183 5 061 70 430 159 785 131 938 3
2024 368 323 11 997 65 934 143 680 126 877 3
2023 358 704 422 59 872 138 900 114 880 3
2022 439 132 -4 270 58 339 134 998 114 458 3
2021 365 020 40 105 47 766 145 273 118 728 3
2020 246 468 1 185 35 515 91 378 78 623 3
2019 228 160 1 185 43 173 110 189 77 438 3
2018 — — — — — 3
2017 — — — — — 3
2016 — — — — — 3
2015 — — — — — 3
2014 — — — — — 3
2013 — — — — — 3
2012 — — — — — 3
2011 — — — — — 2
2010 — — — — — 2
2009 — — — — — 0
2005 — — — — — 7
2004 — — — — — 8
2003 — — — — — 8
2002 — — — — — 8
2001 — — — — — 8
2000 — — — — — 10
1999 — — — — — 11
1998 — — — — — 12
1997 — — — — — 10

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.2 %
Net profit / revenue
Return on equity (ROE)
3.8 %
Net profit / equity
Return on assets (ROA)
3.2 %
Net profit / assets
Equity ratio
82.6 %
Equity / assets
Debt ratio
17.4 %
Liabilities / assets
Current ratio
3.89
Current assets / current liabilities
Revenue per employee
135 061 €
Revenue / average full-time employees
Labour cost per employee per month
1 956 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 3 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 9 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 11 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 25 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 13 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 3 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

Activities (EMTAK)

  • 25991Manufacture of other fabricated metal products n.e.c. Main
  • 03121Freshwater fishing
  • 13991Manufacture of other textiles n.e.c.
  • 31001Manufacture of furniture, except mattresses
  • 46901Non-specialised wholesale trade
  • 49411Freight transport by road
  • 55203Holiday villages and camps
  • 74991All other professional, scientific and technical activities n.e.c.
Rulings
Number, date Title Deadline State Document
Ä 20032967 / 9
14 Dec 2023
Amendment entry In force
14 Dec 2023
PDF
Ä 20032967 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20032967 / 7
20 Mar 2023
Amendment entry In force
20 Mar 2023
PDF
Ä 20032967 / 6
6 Jan 2021
Amendment entry In force
6 Jan 2021
PDF
Ä 20032967 / M4
30 Dec 2020
Procedural ruling 13 Jan 2021 Deficiencies eliminated
30 Dec 2020
PDF
Ä 20032967 / 5
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20032967 / M3
10 Jan 2018
Procedural ruling 20 Jan 2018 Deficiencies eliminated
11 Jan 2018
PDF
Ä 20032967 / 4
10 Jan 2018
Amendment under Commercial Code § 525 (2) In force
10 Jan 2018
PDF
Ä 20032967 / 3
20 Mar 2012
Amendment entry In force
20 Mar 2012
PDF
Ä 20032967 / M2
4 Jan 2012
Ruling to eliminate deficiencies 20 Jan 2012 In force
4 Jan 2012
PDF
Ä 20032967 / M1
13 Sep 2010
Ruling to be served 15 Oct 2010 In force
14 Sep 2010
PDF
Ä 32967 / 2
3 Dec 2008
Deletion of activities from the registry card In force
20 Dec 2008
PDF
Ä 6802 / 7
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 32967
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 6802 / 6
29 Dec 2004
Amendment entry In force PDF
Ä 6802 / 5
23 Aug 2004
Amendment entry In force PDF
Ä 6802 / 4
8 Nov 2002
Unpublished amendment entry In force PDF
Ä 6802 / 3
16 Sep 2002
Transformation entry without a new registry card In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data