Paani Varahalduse OÜ

Active Registry code 10305692 OÜ Tallinn Registered 24 Oct 1997
Compare

Paani Varahalduse OÜ is a OÜ based in Tallinn, registry code 10305692, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €71 898 with 28 employees.

Turnover
71 898 €
↑ 61.9% vs Q2 2026
State taxes
151 332 €
↑ 0.8% vs Q2 2026
Labour taxes
162 374 €
↑ 0.8% vs Q2 2026
Employees
28
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 71 898 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 5 799 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2025 1.1 mn €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 -111.1 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 71 898 € · +61.9% vs Q2 2026 · industry median 19 078 € · above 79% of the industry
0200400600800Q4 2023 Company: 47 670 € Industry median: 20 676 €Q4·23Q1 2024 Company: 213 182 € Industry median: 20 686 €Q2 2024 Company: 417 847 € Industry median: 20 468 €Q2·24Q3 2024 Company: 428 516 € Industry median: 19 835 €Q4 2024 Company: 486 928 € Industry median: 20 482 €Q4·24Q1 2025 Company: 446 006 € Industry median: 20 696 €Q2 2025 Company: 41 797 € Industry median: 21 069 €Q2·25Q3 2025 Company: 686 535 € Industry median: 20 336 €Q4 2025 Company: 42 764 € Industry median: 21 196 €Q4·25Q1 2026 Company: 57 655 € Industry median: 20 670 €Q2 2026 Company: 44 419 € Industry median: 20 000 €Q2·26Q3 2026 Company: 71 898 € Industry median: 19 078 €Q3·260200400600800Q4 2024 Company: 486 928 € Industry median: 20 482 €Q1 2025 Company: 446 006 € Industry median: 20 696 €Q1·25Q2 2025 Company: 41 797 € Industry median: 21 069 €Q3 2025 Company: 686 535 € Industry median: 20 336 €Q3·25Q4 2025 Company: 42 764 € Industry median: 21 196 €Q1 2026 Company: 57 655 € Industry median: 20 670 €Q1·26Q2 2026 Company: 44 419 € Industry median: 20 000 €Q3 2026 Company: 71 898 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 799 € · +4.4% vs Q2 2026 · industry median 2 345 € · above 81% of the industry
02 0004 0006 000Q4 2023 Company: 3 051 € Industry median: 2 319 €Q4·23Q1 2024 Company: 1 062 € Industry median: 2 529 €Q2 2024 Company: 4 042 € Industry median: 2 514 €Q2·24Q3 2024 Company: 4 913 € Industry median: 2 481 €Q4 2024 Company: 4 442 € Industry median: 2 431 €Q4·24Q1 2025 Company: 5 152 € Industry median: 2 523 €Q2 2025 Company: 5 057 € Industry median: 2 506 €Q2·25Q3 2025 Company: 5 820 € Industry median: 2 577 €Q4 2025 Company: 5 169 € Industry median: 2 632 €Q4·25Q1 2026 Company: 5 323 € Industry median: 2 408 €Q2 2026 Company: 5 554 € Industry median: 2 335 €Q2·26Q3 2026 Company: 5 799 € Industry median: 2 345 €Q3·2602 0004 0006 000Q4 2024 Company: 4 442 € Industry median: 2 431 €Q1 2025 Company: 5 152 € Industry median: 2 523 €Q1·25Q2 2025 Company: 5 057 € Industry median: 2 506 €Q3 2025 Company: 5 820 € Industry median: 2 577 €Q3·25Q4 2025 Company: 5 169 € Industry median: 2 632 €Q1 2026 Company: 5 323 € Industry median: 2 408 €Q1·26Q2 2026 Company: 5 554 € Industry median: 2 335 €Q3 2026 Company: 5 799 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 28 · −3.4% vs Q2 2026
010203040Q4 2023 Company: 1Q4·23Q1 2024 Company: 23Q2 2024 Company: 27Q2·24Q3 2024 Company: 26Q4 2024 Company: 27Q4·24Q1 2025 Company: 25Q2 2025 Company: 31Q2·25Q3 2025 Company: 30Q4 2025 Company: 31Q4·25Q1 2026 Company: 30Q2 2026 Company: 29Q2·26Q3 2026 Company: 28Q3·26010203040Q4 2024 Company: 27Q1 2025 Company: 25Q1·25Q2 2025 Company: 31Q3 2025 Company: 30Q3·25Q4 2025 Company: 31Q1 2026 Company: 30Q1·26Q2 2026 Company: 29Q3 2026 Company: 28Q3·26
State taxes, € thousand Q3 2026: 151 332 € · +0.8% vs Q2 2026
050100150200Q4 2023 Company: 6 480 €Q4·23Q1 2024 Company: 23 193 €Q2 2024 Company: 103 438 €Q2·24Q3 2024 Company: 119 971 €Q4 2024 Company: 113 180 €Q4·24Q1 2025 Company: 122 799 €Q2 2025 Company: 146 310 €Q2·25Q3 2025 Company: 164 036 €Q4 2025 Company: 151 611 €Q4·25Q1 2026 Company: 150 660 €Q2 2026 Company: 150 076 €Q2·26Q3 2026 Company: 151 332 €Q3·26050100150200Q4 2024 Company: 113 180 €Q1 2025 Company: 122 799 €Q1·25Q2 2025 Company: 146 310 €Q3 2025 Company: 164 036 €Q3·25Q4 2025 Company: 151 611 €Q1 2026 Company: 150 660 €Q1·26Q2 2026 Company: 150 076 €Q3 2026 Company: 151 332 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 71 898 151 332 162 374 28
Q2 2026 44 419 150 076 161 061 29
Q1 2026 57 655 150 660 159 687 30
Q4 2025 42 764 151 611 160 224 31
Q3 2025 686 535 164 036 174 607 30
Q2 2025 41 797 146 310 156 778 31
Q1 2025 446 006 122 799 128 791 25
Q4 2024 486 928 113 180 119 937 27
Q3 2024 428 516 119 971 127 736 26
Q2 2024 417 847 103 438 109 125 27
Q1 2024 213 182 23 193 24 418 23
Q4 2023 47 670 6 480 3 051 1
Q3 2023 42 661 6 755 3 178 1
Q2 2023 46 371 6 327 2 521 1
Q1 2023 55 314 13 117 7 205 1
Q4 2022 53 477 12 556 7 185 1
Q3 2022 66 845 15 553 10 641 2
Q2 2022 50 645 13 429 8 291 2
Q1 2022 52 969 14 996 8 621 2
Labour taxes per employee per month
1 933 €
Turnover per employee in the quarter
2 568 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 059 263 € · −35.8% vs 2024 · industry median 14 309 € · above 98% of the industry
05001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 450 434 € Industry median: 11 130 €20192020 Company: 426 758 € Industry median: 11 075 €20202021 Company: 213 490 € Industry median: 13 105 €20212022 Company: 226 676 € Industry median: 15 004 €20222023 Company: 198 070 € Industry median: 15 508 €20232024 Company: 1 648 968 € Industry median: 13 785 €20242025 Company: 1 059 263 € Industry median: 14 309 €202505001 0001 5002 0002018 Company: — Industry median: —2019 Company: 450 434 € Industry median: 11 130 €20192020 Company: 426 758 € Industry median: 11 075 €2021 Company: 213 490 € Industry median: 13 105 €20212022 Company: 226 676 € Industry median: 15 004 €2023 Company: 198 070 € Industry median: 15 508 €20232024 Company: 1 648 968 € Industry median: 13 785 €2025 Company: 1 059 263 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -1 176 888 € · −9 547.6% vs 2024 · industry median 106 € · above 2% of the industry
-1 500-1 000-50005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 96 436 € Industry median: 618 €20192020 Company: 255 360 € Industry median: 618 €20202021 Company: 26 569 € Industry median: 827 €20212022 Company: -4 858 € Industry median: 300 €20222023 Company: 49 714 € Industry median: 383 €20232024 Company: 12 457 € Industry median: 249 €20242025 Company: -1 176 888 € Industry median: 106 €2025-1 500-1 000-50005002018 Company: — Industry median: —2019 Company: 96 436 € Industry median: 618 €20192020 Company: 255 360 € Industry median: 618 €2021 Company: 26 569 € Industry median: 827 €20212022 Company: -4 858 € Industry median: 300 €2023 Company: 49 714 € Industry median: 383 €20232024 Company: 12 457 € Industry median: 249 €2025 Company: -1 176 888 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -111.1 % · −111.9 pp vs the year before · industry median 15.1 % · above 5% of the industry
-150-100-500501002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 21.4 % Industry median: 21.0 %20192020 Company: 59.8 % Industry median: 22.4 %20202021 Company: 12.4 % Industry median: 23.6 %20212022 Company: -2.1 % Industry median: 19.1 %20222023 Company: 25.1 % Industry median: 17.8 %20232024 Company: 0.8 % Industry median: 16.3 %20242025 Company: -111.1 % Industry median: 15.1 %2025-150-100-500501002018 Company: — Industry median: —2019 Company: 21.4 % Industry median: 21.0 %20192020 Company: 59.8 % Industry median: 22.4 %2021 Company: 12.4 % Industry median: 23.6 %20212022 Company: -2.1 % Industry median: 19.1 %2023 Company: 25.1 % Industry median: 17.8 %20232024 Company: 0.8 % Industry median: 16.3 %2025 Company: -111.1 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 4 079 094 € · −1.2% vs 2024
01 0002 0003 0004 0005 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 4 516 361 €20192020 Company: 4 175 033 €20202021 Company: 4 205 528 €20212022 Company: 4 201 417 €20222023 Company: 4 259 199 €20232024 Company: 4 128 342 €20242025 Company: 4 079 094 €202501 0002 0003 0004 0005 0002018 Company: —2019 Company: 4 516 361 €20192020 Company: 4 175 033 €2021 Company: 4 205 528 €20212022 Company: 4 201 417 €2023 Company: 4 259 199 €20232024 Company: 4 128 342 €2025 Company: 4 079 094 €2025
Equity, € thousand 2025: 2 555 491 € · −31.5% vs 2024
01 0002 0003 0004 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 393 140 €20192020 Company: 3 648 500 €20202021 Company: 3 675 069 €20212022 Company: 3 670 207 €20222023 Company: 3 719 921 €20232024 Company: 3 732 378 €20242025 Company: 2 555 491 €202501 0002 0003 0004 0002018 Company: —2019 Company: 3 393 140 €20192020 Company: 3 648 500 €2021 Company: 3 675 069 €20212022 Company: 3 670 207 €2023 Company: 3 719 921 €20232024 Company: 3 732 378 €2025 Company: 2 555 491 €2025
Employees 2025: 29 · +11.5% vs 2024 · industry median 1 · above 98% of the industry
01020302016 Company: 3 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 5 Industry median: 120182019 Company: 3 Industry median: 120192020 Company: 3 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 26 Industry median: 120242025 Company: 29 Industry median: 1202501020302018 Company: 5 Industry median: 12019 Company: 3 Industry median: 120192020 Company: 3 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 26 Industry median: 12025 Company: 29 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 059 263 -1 176 888 1 492 172 4 079 094 2 555 491 29
2024 1 648 968 12 457 1 101 897 4 128 342 3 732 378 26
2023 198 070 49 714 29 314 4 259 199 3 719 921 1
2022 226 676 -4 858 80 214 4 201 417 3 670 207 2
2021 213 490 26 569 71 382 4 205 528 3 675 069 2
2020 426 758 255 360 93 195 4 175 033 3 648 500 3
2019 450 434 96 436 108 447 4 516 361 3 393 140 3
2018 — — — — — 5
2017 — — — — — 3
2016 — — — — — 3
2015 — — — — — 4
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 4
2010 — — — — — 3
2009 — — — — — 3
2008 — — — — — 10
2007 — — — — — 7
2006 — — — — — 5
2005 — — — — — 3
2004 — — — — — 3
2003 — — — — — 4
2002 — — — — — 4
2001 — — — — — 4
2000 — — — — — 5
1999 — — — — — 10
1998 — — — — — 12

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-111.1 %
Net profit / revenue
Return on equity (ROE)
-46.1 %
Net profit / equity
Return on assets (ROA)
-28.9 %
Net profit / assets
Equity ratio
62.6 %
Equity / assets
Debt ratio
37.4 %
Liabilities / assets
Current ratio
1.97
Current assets / current liabilities
Revenue per employee
36 526 €
Revenue / average full-time employees
Labour cost per employee per month
4 288 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 13 Mar 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 21 Mar 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 8 Mar 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 7 Mar 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 21 Mar 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 22 Mar 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 7 May 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

  • Aktsiaselts Videomat Casino Group
    Founder · 4 800 000 € · 24 Oct 1997
  • Baker Tilly Baltics OÜ
    Audit firm · 20 Mar 2014
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62101Computer programming activities Main
  • 68201Rental and operating of own or leased real estate
  • 68329Other real estate management or related activities
Rulings
Number, date Title Deadline State Document
Ä 10019041 / 17
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10019041 / 16
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10019041 / 15
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10019041 / 14
14 Sep 2017
Second (constitutive) merger entry In force
14 Sep 2017
PDF
Ä 10019041 / 13
7 Jul 2017
Transformation entry In force
7 Jul 2017
PDF
Ä 10019041 / 12
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10019041 / 11
27 Feb 2014
Amendment entry In force
27 Feb 2014
PDF
Ä 10019041 / M3
13 Feb 2014
Ruling to eliminate deficiencies 5 Mar 2014 Deficiencies eliminated
27 Feb 2014
PDF
Ä 10019041 / 10
19 Jan 2012
Entry refused: deficiencies not eliminated 12 Mar 2012 In force
14 Feb 2012
PDF
Ä 19041 / 9
3 Dec 2008
Deletion of activities from the registry card In force
18 Dec 2008
PDF
Ä 19041 / 8
6 Feb 2008
Amendment entry In force
6 Feb 2008
PDF
Ä 19041 / 7
13 Dec 2007
Entry refused: deficiencies not eliminated In force
17 Dec 2007
PDF
Ä 19041 / M2
28 Sep 2007
Ruling to eliminate deficiencies (to be served) In force
28 Sep 2007
PDF
Ä 19041 / 6
26 Aug 2003
Entry decision on the register’s own initiative In force PDF
Ä 19041 / M1
2 Jul 2002
Ruling to be served In force PDF

Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data