Ehitus ja Masinad AS

Active Registry code 10304557 AS Tallinn Registered 21 Oct 1997
Compare

Ehitus ja Masinad AS is a AS based in Tallinn, registry code 10304557, status: active. Main activity: Other earth and soil works. According to EMTA, turnover for Q3 2026 was €3 102 373 with 44 employees.

Turnover
3 102 373 €
↑ 9.8% vs Q2 2026
State taxes
341 007 €
↑ 5.3% vs Q2 2026
Labour taxes
249 711 €
↑ 21.9% vs Q2 2026
Employees
44
−4 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Turnover · Q3 2026 3.1 mn €
    industry median 23 017 € · companies in the industry: 6 974
  • Labour taxes per employee 5 675 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 10 mn €
    industry median 37 328 € · companies in the industry: 10 311
  • Net profit margin · 2025 4.8 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 3 102 373 € · +9.8% vs Q2 2026 · industry median 23 017 € · above 98% of the industry
01 0002 0003 0004 000Q4 2023 Company: 3 406 661 € Industry median: 23 403 €Q4·23Q1 2024 Company: 1 311 996 € Industry median: 16 922 €Q2 2024 Company: 1 991 707 € Industry median: 18 660 €Q2·24Q3 2024 Company: 3 037 616 € Industry median: 21 547 €Q4 2024 Company: 2 711 448 € Industry median: 23 300 €Q4·24Q1 2025 Company: 1 374 436 € Industry median: 17 914 €Q2 2025 Company: 2 424 257 € Industry median: 20 215 €Q2·25Q3 2025 Company: 3 620 764 € Industry median: 22 700 €Q4 2025 Company: 2 500 886 € Industry median: 23 111 €Q4·25Q1 2026 Company: 2 783 518 € Industry median: 17 425 €Q2 2026 Company: 2 825 348 € Industry median: 20 462 €Q2·26Q3 2026 Company: 3 102 373 € Industry median: 23 017 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 711 448 € Industry median: 23 300 €Q1 2025 Company: 1 374 436 € Industry median: 17 914 €Q1·25Q2 2025 Company: 2 424 257 € Industry median: 20 215 €Q3 2025 Company: 3 620 764 € Industry median: 22 700 €Q3·25Q4 2025 Company: 2 500 886 € Industry median: 23 111 €Q1 2026 Company: 2 783 518 € Industry median: 17 425 €Q1·26Q2 2026 Company: 2 825 348 € Industry median: 20 462 €Q3 2026 Company: 3 102 373 € Industry median: 23 017 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 675 € · +32.9% vs Q2 2026 · industry median 1 236 € · above 98% of the industry
02 0004 0006 000Q4 2023 Company: 4 101 € Industry median: 1 123 €Q4·23Q1 2024 Company: 4 526 € Industry median: 1 105 €Q2 2024 Company: 4 339 € Industry median: 1 083 €Q2·24Q3 2024 Company: 4 692 € Industry median: 1 141 €Q4 2024 Company: 4 422 € Industry median: 1 178 €Q4·24Q1 2025 Company: 4 779 € Industry median: 1 177 €Q2 2025 Company: 4 322 € Industry median: 1 194 €Q2·25Q3 2025 Company: 4 998 € Industry median: 1 250 €Q4 2025 Company: 4 748 € Industry median: 1 270 €Q4·25Q1 2026 Company: 5 543 € Industry median: 1 202 €Q2 2026 Company: 4 269 € Industry median: 1 197 €Q2·26Q3 2026 Company: 5 675 € Industry median: 1 236 €Q3·2602 0004 0006 000Q4 2024 Company: 4 422 € Industry median: 1 178 €Q1 2025 Company: 4 779 € Industry median: 1 177 €Q1·25Q2 2025 Company: 4 322 € Industry median: 1 194 €Q3 2025 Company: 4 998 € Industry median: 1 250 €Q3·25Q4 2025 Company: 4 748 € Industry median: 1 270 €Q1 2026 Company: 5 543 € Industry median: 1 202 €Q1·26Q2 2026 Company: 4 269 € Industry median: 1 197 €Q3 2026 Company: 5 675 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 44 · −8.3% vs Q2 2026
01020304050Q4 2023 Company: 41Q4·23Q1 2024 Company: 41Q2 2024 Company: 42Q2·24Q3 2024 Company: 42Q4 2024 Company: 41Q4·24Q1 2025 Company: 41Q2 2025 Company: 43Q2·25Q3 2025 Company: 43Q4 2025 Company: 42Q4·25Q1 2026 Company: 43Q2 2026 Company: 48Q2·26Q3 2026 Company: 44Q3·2601020304050Q4 2024 Company: 41Q1 2025 Company: 41Q1·25Q2 2025 Company: 43Q3 2025 Company: 43Q3·25Q4 2025 Company: 42Q1 2026 Company: 43Q1·26Q2 2026 Company: 48Q3 2026 Company: 44Q3·26
State taxes, € thousand Q3 2026: 341 007 € · +5.3% vs Q2 2026
0100200300400500Q4 2023 Company: 351 033 €Q4·23Q1 2024 Company: 257 481 €Q2 2024 Company: 255 227 €Q2·24Q3 2024 Company: 399 302 €Q4 2024 Company: 386 222 €Q4·24Q1 2025 Company: 305 282 €Q2 2025 Company: 309 455 €Q2·25Q3 2025 Company: 461 021 €Q4 2025 Company: 360 290 €Q4·25Q1 2026 Company: 405 158 €Q2 2026 Company: 323 708 €Q2·26Q3 2026 Company: 341 007 €Q3·260100200300400500Q4 2024 Company: 386 222 €Q1 2025 Company: 305 282 €Q1·25Q2 2025 Company: 309 455 €Q3 2025 Company: 461 021 €Q3·25Q4 2025 Company: 360 290 €Q1 2026 Company: 405 158 €Q1·26Q2 2026 Company: 323 708 €Q3 2026 Company: 341 007 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 3 102 373 341 007 249 711 44
Q2 2026 2 825 348 323 708 204 922 48
Q1 2026 2 783 518 405 158 238 333 43
Q4 2025 2 500 886 360 290 199 395 42
Q3 2025 3 620 764 461 021 214 905 43
Q2 2025 2 424 257 309 455 185 839 43
Q1 2025 1 374 436 305 282 195 927 41
Q4 2024 2 711 448 386 222 181 290 41
Q3 2024 3 037 616 399 302 197 065 42
Q2 2024 1 991 707 255 227 182 239 42
Q1 2024 1 311 996 257 481 185 584 41
Q4 2023 3 406 661 351 033 168 125 41
Q3 2023 2 329 660 321 431 161 625 43
Q2 2023 1 426 271 220 303 159 285 41
Q1 2023 879 867 208 778 164 059 41
Q4 2022 2 412 908 269 730 158 654 44
Q3 2022 2 953 610 275 622 167 280 45
Q2 2022 2 349 723 311 519 159 806 40
Q1 2022 1 288 840 255 328 154 083 40
Labour taxes per employee per month
1 892 €
Turnover per employee in the quarter
70 508 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 9 997 234 € · +11.7% vs 2024 · industry median 37 328 € · above 98% of the industry
02 0004 0006 0008 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 6 293 798 € Industry median: 37 051 €20192020 Company: 6 623 073 € Industry median: 33 953 €20202021 Company: 7 566 115 € Industry median: 35 073 €20212022 Company: 8 341 495 € Industry median: 37 940 €20222023 Company: 7 960 486 € Industry median: 35 936 €20232024 Company: 8 953 252 € Industry median: 35 372 €20242025 Company: 9 997 234 € Industry median: 37 328 €202502 0004 0006 0008 00010 0002018 Company: — Industry median: —2019 Company: 6 293 798 € Industry median: 37 051 €20192020 Company: 6 623 073 € Industry median: 33 953 €2021 Company: 7 566 115 € Industry median: 35 073 €20212022 Company: 8 341 495 € Industry median: 37 940 €2023 Company: 7 960 486 € Industry median: 35 936 €20232024 Company: 8 953 252 € Industry median: 35 372 €2025 Company: 9 997 234 € Industry median: 37 328 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 484 864 € · +102.2% vs 2024 · industry median 561 € · above 98% of the industry
-20002004006002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 457 172 € Industry median: 1 030 €20192020 Company: 317 132 € Industry median: 507 €20202021 Company: 348 995 € Industry median: 785 €20212022 Company: -50 998 € Industry median: 823 €20222023 Company: 87 028 € Industry median: 581 €20232024 Company: 239 800 € Industry median: 432 €20242025 Company: 484 864 € Industry median: 561 €2025-20002004006002018 Company: — Industry median: —2019 Company: 457 172 € Industry median: 1 030 €20192020 Company: 317 132 € Industry median: 507 €2021 Company: 348 995 € Industry median: 785 €20212022 Company: -50 998 € Industry median: 823 €2023 Company: 87 028 € Industry median: 581 €20232024 Company: 239 800 € Industry median: 432 €2025 Company: 484 864 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 4.8 % · +2.2 pp vs the year before · industry median 3.9 % · above 53% of the industry
-2024682016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 7.3 % Industry median: 5.3 %20192020 Company: 4.8 % Industry median: 4.1 %20202021 Company: 4.6 % Industry median: 4.7 %20212022 Company: -0.6 % Industry median: 4.8 %20222023 Company: 1.1 % Industry median: 4.4 %20232024 Company: 2.7 % Industry median: 3.4 %20242025 Company: 4.8 % Industry median: 3.9 %2025-2024682018 Company: — Industry median: —2019 Company: 7.3 % Industry median: 5.3 %20192020 Company: 4.8 % Industry median: 4.1 %2021 Company: 4.6 % Industry median: 4.7 %20212022 Company: -0.6 % Industry median: 4.8 %2023 Company: 1.1 % Industry median: 4.4 %20232024 Company: 2.7 % Industry median: 3.4 %2025 Company: 4.8 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 4 046 909 € · +26.0% vs 2024
01 0002 0003 0004 0005 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 049 681 €20192020 Company: 3 382 182 €20202021 Company: 3 505 997 €20212022 Company: 3 067 529 €20222023 Company: 3 112 608 €20232024 Company: 3 211 508 €20242025 Company: 4 046 909 €202501 0002 0003 0004 0005 0002018 Company: —2019 Company: 3 049 681 €20192020 Company: 3 382 182 €2021 Company: 3 505 997 €20212022 Company: 3 067 529 €2023 Company: 3 112 608 €20232024 Company: 3 211 508 €2025 Company: 4 046 909 €2025
Equity, € thousand 2025: 2 274 843 € · +13.1% vs 2024
05001 0001 5002 0002 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 190 158 €20192020 Company: 2 384 653 €20202021 Company: 2 491 648 €20212022 Company: 2 199 651 €20222023 Company: 2 075 279 €20232024 Company: 2 010 479 €20242025 Company: 2 274 843 €202505001 0001 5002 0002 5002018 Company: —2019 Company: 2 190 158 €20192020 Company: 2 384 653 €2021 Company: 2 491 648 €20212022 Company: 2 199 651 €2023 Company: 2 075 279 €20232024 Company: 2 010 479 €2025 Company: 2 274 843 €2025
Employees 2025: 42 · +7.7% vs 2024 · industry median 1 · above 98% of the industry
010203040502016 Company: 40 Industry median: —20162017 Company: 40 Industry median: —20172018 Company: 41 Industry median: 220182019 Company: 41 Industry median: 220192020 Company: 43 Industry median: 220202021 Company: 43 Industry median: 220212022 Company: 43 Industry median: 220222023 Company: 42 Industry median: 120232024 Company: 39 Industry median: 120242025 Company: 42 Industry median: 12025010203040502018 Company: 41 Industry median: 22019 Company: 41 Industry median: 220192020 Company: 43 Industry median: 22021 Company: 43 Industry median: 220212022 Company: 43 Industry median: 22023 Company: 42 Industry median: 120232024 Company: 39 Industry median: 12025 Company: 42 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 9 997 234 484 864 1 978 964 4 046 909 2 274 843 42
2024 8 953 252 239 800 1 866 646 3 211 508 2 010 479 39
2023 7 960 486 87 028 1 647 776 3 112 608 2 075 279 42
2022 8 341 495 -50 998 1 581 699 3 067 529 2 199 651 43
2021 7 566 115 348 995 1 451 048 3 505 997 2 491 648 43
2020 6 623 073 317 132 1 339 826 3 382 182 2 384 653 43
2019 6 293 798 457 172 1 207 720 3 049 681 2 190 158 41
2018 — — — — — 41
2017 — — — — — 40
2016 — — — — — 40
2015 — — — — — 42
2014 — — — — — 47
2013 — — — — — 45
2012 — — — — — 44
2011 — — — — — 43
2010 — — — — — 43
2009 — — — — — 43
2008 — — — — — 53
2007 — — — — — 49
2006 — — — — — 39
2005 — — — — — 32
2004 — — — — — 29
2003 — — — — — 27
2002 — — — — — 26
2001 — — — — — 24
2000 — — — — — 20
1999 — — — — — 16
1998 — — — — — 16
1997 — — — — — 12

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
4.8 %
Net profit / revenue
Return on equity (ROE)
21.3 %
Net profit / equity
Return on assets (ROA)
12.0 %
Net profit / assets
Equity ratio
56.2 %
Equity / assets
Debt ratio
43.8 %
Liabilities / assets
Current ratio
1.23
Current assets / current liabilities
Revenue per employee
239 108 €
Revenue / average full-time employees
Labour cost per employee per month
3 927 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 10 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Apr 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 19 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 9 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 15 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 2 May 2020 Company’s own · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
4 570 000 € AS SEB Pank 15 Jan 2026 – in force
3 290 000 € AS SEB Pank 15 Nov 2023 – in force
2 187 500 € AS SEB Pank 16 Mar 2018 – in force
1 1 950 000 EEK AS SEB Pank 23 Nov 2007 – in force

Board

  • Nasdaq CSD SE
    Keeper of the share ledger · since 28 Sep 2017
  • Ago Rebane
    Board member · since 21 Oct 1997

Right of representation

Any member of the management board may represent the public limited company in all transactions.

Owners

No owner information.

Beneficial owners

  • Ago Rebane
    Indirect ownership · since 18 Oct 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 43129Other earth and soil works Main
Rulings
Number, date Title Deadline State Document
K 10018845 / M2
15 Jan 2026
Procedural ruling 20 Jan 2026 Deficiencies eliminated
15 Jan 2026
PDF
K 10018845 / 17
15 Jan 2026
Commercial pledge entered In force
15 Jan 2026
PDF
K 10018845 / 16
15 Nov 2023
Commercial pledge entered In force
15 Nov 2023
PDF
Ä 10018845 / 15
6 Oct 2020
Amendment entry In force
6 Oct 2020
PDF
Ä 10018845 / 14
29 Jun 2018
Amendment entry In force
29 Jun 2018
PDF
Ä 10018845 / 13
17 Apr 2018
Amendment entry In force
17 Apr 2018
PDF
K 10018845 / 12
16 Mar 2018
Commercial pledge amended In force
16 Mar 2018
PDF
K 10018845 / 11
16 Mar 2018
Commercial pledge entered In force
16 Mar 2018
PDF
Ä 10018845 / 10
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10018845 / 9
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10018845 / 8
28 Sep 2017
Amendment entry In force
28 Sep 2017
PDF
Ä 10018845 / 7
14 Sep 2016
Amendment entry In force
14 Sep 2016
PDF
Ä 10018845 / 6
29 Dec 2011
Amendment entry In force
29 Dec 2011
PDF
Ä 18845 / 5
3 Dec 2008
Deletion of activities from the registry card In force
19 Dec 2008
PDF
K 114038
23 Nov 2007
Commercial pledge entered In force
23 Nov 2007
PDF
Ä 18845 / 4
24 Oct 2007
Amendment entry In force
24 Oct 2007
PDF
Ä 18845 / 3
4 Jul 2003
Amendment entry In force PDF
Ä 18845 / 2
12 May 2003
Entry decision on the register’s own initiative In force PDF
Ä 18845 / M1
25 Mar 2003
Ruling to eliminate deficiencies (to be served) 6 Jun 2003 In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data