Osaühing Pandivere L.T.

Active Registry code 10294126 OÜ Ebavere küla Registered 23 Oct 1997
Compare

Osaühing Pandivere L.T. is a OÜ based in Ebavere küla, registry code 10294126, status: active. Main activity: Manufacture of prepared pet foods. According to EMTA, turnover for Q3 2026 was €4 709 346 with 116 employees.

Turnover
4 709 346 €
↓ 8.6% vs Q2 2026
State taxes
305 243 €
↑ 44.8% vs Q2 2026
Labour taxes
327 644 €
↑ 8.7% vs Q2 2026
Employees
116
−11 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of food products · EMTAK 10

  • Turnover · Q3 2026 4.7 mn €
    industry median 45 078 € · companies in the industry: 614
  • Labour taxes per employee 2 825 €
    industry median 1 325 € · companies in the industry: 551
  • Revenue · 2025 13.1 mn €
    industry median 18 772 € · companies in the industry: 1 075
  • Net profit margin · 2025 2.8 %
    industry median 2.1 % · companies in the industry: 817

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 4 709 346 € · −8.6% vs Q2 2026 · industry median 45 078 € · above 92% of the industry
02 0004 0006 000Q4 2023 Company: 4 351 245 € Industry median: 54 156 €Q4·23Q1 2024 Company: 4 401 284 € Industry median: 49 728 €Q2 2024 Company: 4 291 105 € Industry median: 55 467 €Q2·24Q3 2024 Company: 3 603 942 € Industry median: 52 453 €Q4 2024 Company: 5 124 424 € Industry median: 55 699 €Q4·24Q1 2025 Company: 4 435 995 € Industry median: 45 267 €Q2 2025 Company: 5 766 882 € Industry median: 45 781 €Q2·25Q3 2025 Company: 4 969 777 € Industry median: 42 511 €Q4 2025 Company: 4 103 314 € Industry median: 43 779 €Q4·25Q1 2026 Company: 4 107 884 € Industry median: 42 208 €Q2 2026 Company: 5 153 668 € Industry median: 43 291 €Q2·26Q3 2026 Company: 4 709 346 € Industry median: 45 078 €Q3·2602 0004 0006 000Q4 2024 Company: 5 124 424 € Industry median: 55 699 €Q1 2025 Company: 4 435 995 € Industry median: 45 267 €Q1·25Q2 2025 Company: 5 766 882 € Industry median: 45 781 €Q3 2025 Company: 4 969 777 € Industry median: 42 511 €Q3·25Q4 2025 Company: 4 103 314 € Industry median: 43 779 €Q1 2026 Company: 4 107 884 € Industry median: 42 208 €Q1·26Q2 2026 Company: 5 153 668 € Industry median: 43 291 €Q3 2026 Company: 4 709 346 € Industry median: 45 078 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 825 € · +19.0% vs Q2 2026 · industry median 1 325 € · above 84% of the industry
01 0002 0003 000Q4 2023 Company: 2 042 € Industry median: 1 130 €Q4·23Q1 2024 Company: 2 398 € Industry median: 1 255 €Q2 2024 Company: 2 177 € Industry median: 1 151 €Q2·24Q3 2024 Company: 2 448 € Industry median: 1 235 €Q4 2024 Company: 2 234 € Industry median: 1 242 €Q4·24Q1 2025 Company: 2 546 € Industry median: 1 334 €Q2 2025 Company: 2 916 € Industry median: 1 237 €Q2·25Q3 2025 Company: 2 997 € Industry median: 1 349 €Q4 2025 Company: 2 626 € Industry median: 1 355 €Q4·25Q1 2026 Company: 2 785 € Industry median: 1 278 €Q2 2026 Company: 2 373 € Industry median: 1 307 €Q2·26Q3 2026 Company: 2 825 € Industry median: 1 325 €Q3·2601 0002 0003 000Q4 2024 Company: 2 234 € Industry median: 1 242 €Q1 2025 Company: 2 546 € Industry median: 1 334 €Q1·25Q2 2025 Company: 2 916 € Industry median: 1 237 €Q3 2025 Company: 2 997 € Industry median: 1 349 €Q3·25Q4 2025 Company: 2 626 € Industry median: 1 355 €Q1 2026 Company: 2 785 € Industry median: 1 278 €Q1·26Q2 2026 Company: 2 373 € Industry median: 1 307 €Q3 2026 Company: 2 825 € Industry median: 1 325 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 116 · −8.7% vs Q2 2026
050100150Q4 2023 Company: 95Q4·23Q1 2024 Company: 97Q2 2024 Company: 107Q2·24Q3 2024 Company: 104Q4 2024 Company: 105Q4·24Q1 2025 Company: 120Q2 2025 Company: 119Q2·25Q3 2025 Company: 119Q4 2025 Company: 115Q4·25Q1 2026 Company: 119Q2 2026 Company: 127Q2·26Q3 2026 Company: 116Q3·26050100150Q4 2024 Company: 105Q1 2025 Company: 120Q1·25Q2 2025 Company: 119Q3 2025 Company: 119Q3·25Q4 2025 Company: 115Q1 2026 Company: 119Q1·26Q2 2026 Company: 127Q3 2026 Company: 116Q3·26
State taxes, € thousand Q3 2026: 305 243 € · +44.8% vs Q2 2026
0100200300400Q4 2023 Company: 181 924 €Q4·23Q1 2024 Company: 218 821 €Q2 2024 Company: 218 966 €Q2·24Q3 2024 Company: 239 678 €Q4 2024 Company: 220 703 €Q4·24Q1 2025 Company: 288 646 €Q2 2025 Company: 326 138 €Q2·25Q3 2025 Company: 224 671 €Q4 2025 Company: 283 033 €Q4·25Q1 2026 Company: 242 830 €Q2 2026 Company: 210 766 €Q2·26Q3 2026 Company: 305 243 €Q3·260100200300400Q4 2024 Company: 220 703 €Q1 2025 Company: 288 646 €Q1·25Q2 2025 Company: 326 138 €Q3 2025 Company: 224 671 €Q3·25Q4 2025 Company: 283 033 €Q1 2026 Company: 242 830 €Q1·26Q2 2026 Company: 210 766 €Q3 2026 Company: 305 243 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 4 709 346 305 243 327 644 116
Q2 2026 5 153 668 210 766 301 428 127
Q1 2026 4 107 884 242 830 331 454 119
Q4 2025 4 103 314 283 033 302 036 115
Q3 2025 4 969 777 224 671 356 610 119
Q2 2025 5 766 882 326 138 347 005 119
Q1 2025 4 435 995 288 646 305 531 120
Q4 2024 5 124 424 220 703 234 596 105
Q3 2024 3 603 942 239 678 254 580 104
Q2 2024 4 291 105 218 966 232 960 107
Q1 2024 4 401 284 218 821 232 595 97
Q4 2023 4 351 245 181 924 193 967 95
Q3 2023 3 379 168 171 593 181 840 87
Q2 2023 4 234 583 141 746 151 049 96
Q1 2023 3 989 532 37 842 147 269 84
Q4 2022 6 193 203 121 849 130 117 81
Q3 2022 2 819 481 74 256 132 995 76
Q2 2022 3 447 246 — 112 264 73
Q1 2022 2 837 545 118 035 126 030 70
Labour taxes per employee per month
942 €
Turnover per employee in the quarter
40 598 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 13 126 545 € · +11.3% vs 2024 · industry median 18 772 € · above 98% of the industry
05 00010 00015 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2 098 040 € Industry median: 30 835 €20192020 Company: 3 219 383 € Industry median: 25 856 €20202021 Company: 5 621 391 € Industry median: 27 831 €20212022 Company: 7 991 652 € Industry median: 27 183 €20222023 Company: 11 235 371 € Industry median: 25 465 €20232024 Company: 11 796 046 € Industry median: 20 780 €20242025 Company: 13 126 545 € Industry median: 18 772 €202505 00010 00015 0002018 Company: — Industry median: —2019 Company: 2 098 040 € Industry median: 30 835 €20192020 Company: 3 219 383 € Industry median: 25 856 €2021 Company: 5 621 391 € Industry median: 27 831 €20212022 Company: 7 991 652 € Industry median: 27 183 €2023 Company: 11 235 371 € Industry median: 25 465 €20232024 Company: 11 796 046 € Industry median: 20 780 €2025 Company: 13 126 545 € Industry median: 18 772 €2025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 366 662 € · +5.3% vs 2024 · industry median 37 € · above 98% of the industry
-750-500-25002505007502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -368 675 € Industry median: 589 €20192020 Company: -431 403 € Industry median: 313 €20202021 Company: 192 808 € Industry median: 539 €20212022 Company: -567 533 € Industry median: 195 €20222023 Company: 668 390 € Industry median: 144 €20232024 Company: 348 163 € Industry median: 84 €20242025 Company: 366 662 € Industry median: 37 €2025-750-500-25002505007502018 Company: — Industry median: —2019 Company: -368 675 € Industry median: 589 €20192020 Company: -431 403 € Industry median: 313 €2021 Company: 192 808 € Industry median: 539 €20212022 Company: -567 533 € Industry median: 195 €2023 Company: 668 390 € Industry median: 144 €20232024 Company: 348 163 € Industry median: 84 €2025 Company: 366 662 € Industry median: 37 €2025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.8 % · −0.2 pp vs the year before · industry median 2.1 % · above 53% of the industry
-20-15-10-505102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -17.6 % Industry median: 3.6 %20192020 Company: -13.4 % Industry median: 3.3 %20202021 Company: 3.4 % Industry median: 3.8 %20212022 Company: -7.1 % Industry median: 2.8 %20222023 Company: 5.9 % Industry median: 2.8 %20232024 Company: 3.0 % Industry median: 2.3 %20242025 Company: 2.8 % Industry median: 2.1 %2025-20-15-10-505102018 Company: — Industry median: —2019 Company: -17.6 % Industry median: 3.6 %20192020 Company: -13.4 % Industry median: 3.3 %2021 Company: 3.4 % Industry median: 3.8 %20212022 Company: -7.1 % Industry median: 2.8 %2023 Company: 5.9 % Industry median: 2.8 %20232024 Company: 3.0 % Industry median: 2.3 %2025 Company: 2.8 % Industry median: 2.1 %2025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 14 940 038 € · +14.8% vs 2024
05 00010 00015 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 5 993 320 €20192020 Company: 7 346 107 €20202021 Company: 8 042 589 €20212022 Company: 11 627 767 €20222023 Company: 12 453 494 €20232024 Company: 13 013 966 €20242025 Company: 14 940 038 €202505 00010 00015 0002018 Company: —2019 Company: 5 993 320 €20192020 Company: 7 346 107 €2021 Company: 8 042 589 €20212022 Company: 11 627 767 €2023 Company: 12 453 494 €20232024 Company: 13 013 966 €2025 Company: 14 940 038 €2025
Equity, € thousand 2025: 4 038 759 € · +10.0% vs 2024
01 0002 0003 0004 0005 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 971 222 €20192020 Company: 539 819 €20202021 Company: 3 223 077 €20212022 Company: 2 655 544 €20222023 Company: 3 323 934 €20232024 Company: 3 672 097 €20242025 Company: 4 038 759 €202501 0002 0003 0004 0005 0002018 Company: —2019 Company: 971 222 €20192020 Company: 539 819 €2021 Company: 3 223 077 €20212022 Company: 2 655 544 €2023 Company: 3 323 934 €20232024 Company: 3 672 097 €2025 Company: 4 038 759 €2025
Employees 2025: 119 · +20.2% vs 2024 · industry median 3 · above 98% of the industry
02550751001252016 Company: 12 Industry median: —20162017 Company: 21 Industry median: —20172018 Company: 27 Industry median: 420182019 Company: 29 Industry median: 420192020 Company: 43 Industry median: 420202021 Company: 60 Industry median: 320212022 Company: 73 Industry median: 320222023 Company: 99 Industry median: 320232024 Company: 99 Industry median: 320242025 Company: 119 Industry median: 3202502550751001252018 Company: 27 Industry median: 42019 Company: 29 Industry median: 420192020 Company: 43 Industry median: 42021 Company: 60 Industry median: 320212022 Company: 73 Industry median: 32023 Company: 99 Industry median: 320232024 Company: 99 Industry median: 32025 Company: 119 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 13 126 545 366 662 3 336 677 14 940 038 4 038 759 119
2024 11 796 046 348 163 2 671 746 13 013 966 3 672 097 99
2023 11 235 371 668 390 1 977 881 12 453 494 3 323 934 99
2022 7 991 652 -567 533 1 410 156 11 627 767 2 655 544 73
2021 5 621 391 192 808 1 053 691 8 042 589 3 223 077 60
2020 3 219 383 -431 403 721 660 7 346 107 539 819 43
2019 2 098 040 -368 675 460 383 5 993 320 971 222 29
2018 — — — — — 27
2017 — — — — — 21
2016 — — — — — 12
2015 — — — — — 10
2014 — — — — — 8
2013 — — — — — 10
2012 — — — — — 9
2011 — — — — — 9
2010 — — — — — 6
2009 — — — — — 0
2008 — — — — — 9
2007 — — — — — 16
2006 — — — — — 15
2005 — — — — — 14
2004 — — — — — 16
2003 — — — — — 16
2002 — — — — — 20
2001 — — — — — 23
2000 — — — — — 23
1999 — — — — — 32
1998 — — — — — 49
1997 — — — — — 51

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.8 %
Net profit / revenue
Return on equity (ROE)
9.1 %
Net profit / equity
Return on assets (ROA)
2.5 %
Net profit / assets
Equity ratio
27.0 %
Equity / assets
Debt ratio
73.0 %
Liabilities / assets
Current ratio
1.23
Current assets / current liabilities
Revenue per employee
110 307 €
Revenue / average full-time employees
Labour cost per employee per month
2 337 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 2 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 20 May 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 14 May 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 19 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 31 Mar 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Feb 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 13 May 2020 Company’s own · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
2 3 250 000 € Swedbank AS 29 Oct 2024 – in force
1 250 000 € Swedbank AS 8 Dec 2022 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • VAFO GROUP a.s.
    Legal person · 40 000 €

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 10921Manufacture of prepared pet foods Main
Rulings
Number, date Title Deadline State Document
K 40004434 / 26
29 Oct 2024
Commercial pledge entered In force
29 Oct 2024
PDF
Ä 40004434 / M31
25 Oct 2024
Ruling to correct data outside an entry 14 Nov 2024 In force
25 Oct 2024
PDF
Ä 40004434 / 24
8 Dec 2022
Amendment entry In force
8 Dec 2022
PDF
K 40004434 / 25
8 Dec 2022
Commercial pledge entered In force
8 Dec 2022
PDF
K 40004434 / M30
22 Nov 2022
Ruling to eliminate deficiencies 2 Dec 2022 Deficiencies eliminated
8 Dec 2022
PDF
Ä 40004434 / M29
16 May 2022
Procedural ruling In force
16 May 2022
PDF
Ä 40004434 / M28
4 May 2022
Ruling to correct data outside an entry 14 May 2022 In force
4 May 2022
PDF
Ä 40004434 / M27
1 Apr 2022
Ruling to correct data outside an entry 1 May 2022 In force
1 Apr 2022
PDF
Ä 40004434 / M26
5 Jan 2022
Refund of the state fee In force
5 Jan 2022
PDF
Ä 40004434 / 23
27 Dec 2021
Amendment entry In force
27 Dec 2021
PDF
Ä 40004434 / M25
10 Dec 2021
Ruling to eliminate deficiencies 9 Jan 2022 Deficiencies eliminated
10 Dec 2021
PDF
Ä 40004434 / 22
7 Sep 2021
Second (constitutive) merger entry In force
7 Sep 2021
PDF
Ä 40004434 / M24
2 Sep 2021
Procedural ruling In force
2 Sep 2021
PDF
Ä 40004434 / M23
8 Jun 2021
Ruling to correct data outside an entry 8 Jul 2021 Deficiencies eliminated
16 Jun 2021
PDF
Ä 40004434 / 21
8 Apr 2021
Amendment entry In force
8 Apr 2021
PDF
Ä 40004434 / 20
19 Aug 2019
Second (constitutive) merger entry In force
19 Aug 2019
PDF
Ä 40004434 / 19
18 May 2018
Amendment under Commercial Code § 525 (2) In force
18 May 2018
PDF
Ä 40004434 / 18
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40004434 / 17
28 Sep 2017
Amendment entry In force
28 Sep 2017
PDF
Ä 40004434 / M22
8 Apr 2016
Ruling to eliminate deficiencies 8 May 2016 Deficiencies eliminated
8 Apr 2016
PDF
Ä 40004434 / 16
8 Apr 2016
Amendment entry In force
8 Apr 2016
PDF
Ä 40004434 / M21
4 Apr 2016
Ruling to eliminate deficiencies 4 May 2016 Deficiencies eliminated
8 Apr 2016
PDF
Ä 40004434 / M20
1 Apr 2016
Ruling to eliminate deficiencies 1 May 2016 Deficiencies eliminated
8 Apr 2016
PDF
Ä 40004434 / 15
21 Mar 2016
Amendment entry In force
21 Mar 2016
PDF
Ä 40004434 / M19
18 Mar 2016
Ruling to eliminate deficiencies 28 Mar 2016 Deficiencies eliminated
21 Mar 2016
PDF
Ä 40004434 / 14
28 Oct 2015
Amendment entry In force
28 Oct 2015
PDF
Ä 40004434 / 13
9 Sep 2015
Amendment entry In force
9 Sep 2015
PDF
Ä 40004434 / M18
1 Sep 2015
Ruling to eliminate deficiencies 1 Oct 2015 Deficiencies eliminated
9 Sep 2015
PDF
Ä 40004434 / 12
5 Feb 2014
Amendment entry In force
5 Feb 2014
PDF
Ä 40004434 / 11
13 Jan 2014
Amendment entry In force
13 Jan 2014
PDF
Ä 40004434 / 10
20 Dec 2012
Amendment entry In force
20 Dec 2012
PDF
Ä 40004434 / 9
25 Apr 2012
Amendment entry In force
25 Apr 2012
PDF
Ä 40004434 / M17
31 Jan 2012
Ruling to eliminate deficiencies 25 Jun 2012 In force
31 Jan 2012
PDF
Ä 40004434 / 8
11 Oct 2010
Amendment entry In force
11 Oct 2010
PDF
Ä 40004434 / 7
1 Jul 2010
Deletion of activities from the registry card In force
1 Jul 2010
PDF
Ä 40004434 / M16
21 Jun 2010
Ruling to be served 19 Sep 2010 In force
21 Jun 2010
PDF
Ä 40004434 / M15
14 Jun 2010
Ruling to be served 13 Sep 2010 In force
15 Jun 2010
PDF
Ä 40004434 / 6
9 Jun 2010
Amendment entry In force
9 Jun 2010
PDF
Ä 40004434 / M14
31 May 2010
Ruling to eliminate deficiencies 31 Aug 2010 In force
31 May 2010
PDF
Ä 40004434 / 5
26 May 2010
Amendment under Commercial Code § 525 (2) In force
26 May 2010
PDF
Ä 4434 / 4
24 Sep 2009
Amendment entry In force
24 Sep 2009
PDF
Ä 4434 / M13
17 Sep 2009
Ruling to eliminate deficiencies 25 Dec 2009 In force
17 Sep 2009
PDF
Ä 4434 / M12
16 Sep 2009
Warning of a fine: deficiencies in the annual report 24 Jan 2010 Deficiencies eliminated
26 Oct 2009
PDF
Ä 4434 / M11
3 Sep 2009
Ruling to eliminate deficiencies 25 Nov 2009 In force
3 Sep 2009
PDF
Ä 4434 / M10
27 Aug 2009
Ruling to eliminate deficiencies 25 Nov 2009 In force
27 Aug 2009
PDF
Ä 4434 / M9
26 Aug 2009
Warning of a fine: deficiencies in the annual report 24 Jan 2010 Deficiencies eliminated
26 Oct 2009
PDF
Ä 4434 / M8
24 Aug 2009
Ruling to eliminate deficiencies 25 Nov 2009 In force
24 Aug 2009
PDF
Ä 4434 / M7
22 Jun 2009
Ruling to be served 29 Sep 2009 In force
1 Jul 2009
PDF
Ä 4434 / 3
17 Apr 2009
Amendment entry In force
17 Apr 2009
PDF
Ä 4434 / M6
26 Mar 2009
Ruling to eliminate deficiencies 25 Jun 2009 In force
26 Mar 2009
PDF
Ä 4434 / M5
3 Dec 2008
Warning of a fine: deficiencies in the annual report 8 Mar 2009 Deficiencies eliminated
16 Dec 2008
PDF
Ä 4434 / M4
30 Oct 2007
Warning of a fine: deficiencies in the annual report 4 Jan 2008 Deficiencies eliminated
3 Dec 2007
PDF
Ä 4434 / M3
24 Jan 2007
Warning of a fine: deficiencies in the annual report 27 Mar 2007 Deficiencies eliminated
26 Mar 2007
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data