Osaühing Forniks

Active Registry code 10287008 OÜ Tallinn Registered 17 Oct 1997
Compare

Osaühing Forniks is a OÜ based in Tallinn, registry code 10287008, status: active. Main activity: Beauty treatment services by a cosmetologist. According to EMTA, turnover for Q3 2026 was €53 003 with 11 employees.

Turnover
53 003 €
↑ 53.2% vs Q2 2026
State taxes
16 392 €
↑ 25.9% vs Q2 2026
Labour taxes
11 907 €
↑ 19.7% vs Q2 2026
Employees
11
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 53 003 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 1 082 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 160 479 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 0.7 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 53 003 € · +53.2% vs Q2 2026 · industry median 10 820 € · above 85% of the industry
020 00040 00060 000Q4 2023 Company: 56 786 € Industry median: 10 113 €Q4·23Q1 2024 Company: 53 182 € Industry median: 9 587 €Q2 2024 Company: 50 536 € Industry median: 10 155 €Q2·24Q3 2024 Company: 49 259 € Industry median: 10 861 €Q4 2024 Company: 33 276 € Industry median: 10 724 €Q4·24Q1 2025 Company: 43 067 € Industry median: 10 117 €Q2 2025 Company: 39 130 € Industry median: 10 474 €Q2·25Q3 2025 Company: 41 200 € Industry median: 10 767 €Q4 2025 Company: 36 729 € Industry median: 10 574 €Q4·25Q1 2026 Company: 42 306 € Industry median: 10 260 €Q2 2026 Company: 34 587 € Industry median: 10 309 €Q2·26Q3 2026 Company: 53 003 € Industry median: 10 820 €Q3·26020 00040 00060 000Q4 2024 Company: 33 276 € Industry median: 10 724 €Q1 2025 Company: 43 067 € Industry median: 10 117 €Q1·25Q2 2025 Company: 39 130 € Industry median: 10 474 €Q3 2025 Company: 41 200 € Industry median: 10 767 €Q3·25Q4 2025 Company: 36 729 € Industry median: 10 574 €Q1 2026 Company: 42 306 € Industry median: 10 260 €Q1·26Q2 2026 Company: 34 587 € Industry median: 10 309 €Q3 2026 Company: 53 003 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 082 € · +19.7% vs Q2 2026 · industry median 969 € · above 60% of the industry
02505007501 0001 250Q4 2023 Company: 794 € Industry median: 734 €Q4·23Q1 2024 Company: 940 € Industry median: 769 €Q2 2024 Company: 1 072 € Industry median: 806 €Q2·24Q3 2024 Company: 1 132 € Industry median: 806 €Q4 2024 Company: 982 € Industry median: 806 €Q4·24Q1 2025 Company: 1 141 € Industry median: 863 €Q2 2025 Company: 1 048 € Industry median: 899 €Q2·25Q3 2025 Company: 971 € Industry median: 922 €Q4 2025 Company: 1 125 € Industry median: 903 €Q4·25Q1 2026 Company: 1 126 € Industry median: 921 €Q2 2026 Company: 904 € Industry median: 937 €Q2·26Q3 2026 Company: 1 082 € Industry median: 969 €Q3·2602505007501 0001 250Q4 2024 Company: 982 € Industry median: 806 €Q1 2025 Company: 1 141 € Industry median: 863 €Q1·25Q2 2025 Company: 1 048 € Industry median: 899 €Q3 2025 Company: 971 € Industry median: 922 €Q3·25Q4 2025 Company: 1 125 € Industry median: 903 €Q1 2026 Company: 1 126 € Industry median: 921 €Q1·26Q2 2026 Company: 904 € Industry median: 937 €Q3 2026 Company: 1 082 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 11 · +0.0% vs Q2 2026
03581013Q4 2023 Company: 10Q4·23Q1 2024 Company: 11Q2 2024 Company: 11Q2·24Q3 2024 Company: 10Q4 2024 Company: 10Q4·24Q1 2025 Company: 10Q2 2025 Company: 11Q2·25Q3 2025 Company: 10Q4 2025 Company: 10Q4·25Q1 2026 Company: 10Q2 2026 Company: 11Q2·26Q3 2026 Company: 11Q3·2603581013Q4 2024 Company: 10Q1 2025 Company: 10Q1·25Q2 2025 Company: 11Q3 2025 Company: 10Q3·25Q4 2025 Company: 10Q1 2026 Company: 10Q1·26Q2 2026 Company: 11Q3 2026 Company: 11Q3·26
State taxes, € Q3 2026: 16 392 € · +25.9% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 11 726 €Q4·23Q1 2024 Company: 17 003 €Q2 2024 Company: 16 177 €Q2·24Q3 2024 Company: 12 730 €Q4 2024 Company: 13 936 €Q4·24Q1 2025 Company: 16 789 €Q2 2025 Company: 13 790 €Q2·25Q3 2025 Company: 14 645 €Q4 2025 Company: 14 349 €Q4·25Q1 2026 Company: 16 677 €Q2 2026 Company: 13 019 €Q2·26Q3 2026 Company: 16 392 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 13 936 €Q1 2025 Company: 16 789 €Q1·25Q2 2025 Company: 13 790 €Q3 2025 Company: 14 645 €Q3·25Q4 2025 Company: 14 349 €Q1 2026 Company: 16 677 €Q1·26Q2 2026 Company: 13 019 €Q3 2026 Company: 16 392 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 53 003 16 392 11 907 11
Q2 2026 34 587 13 019 9 945 11
Q1 2026 42 306 16 677 11 257 10
Q4 2025 36 729 14 349 11 248 10
Q3 2025 41 200 14 645 9 712 10
Q2 2025 39 130 13 790 11 527 11
Q1 2025 43 067 16 789 11 410 10
Q4 2024 33 276 13 936 9 818 10
Q3 2024 49 259 12 730 11 321 10
Q2 2024 50 536 16 177 11 792 11
Q1 2024 53 182 17 003 10 339 11
Q4 2023 56 786 11 726 7 944 10
Q3 2023 33 422 11 059 8 612 10
Q2 2023 62 128 13 206 8 503 8
Q1 2023 52 642 12 352 7 042 9
Q4 2022 44 231 11 949 7 213 10
Q3 2022 42 890 13 741 9 574 10
Q2 2022 45 484 13 578 9 158 9
Q1 2022 64 308 15 426 9 946 11
Labour taxes per employee per month
361 €
Turnover per employee in the quarter
4 818 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 160 479 € · −11.9% vs 2024 · industry median 8 249 € · above 98% of the industry
0501001502002502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 176 927 € Industry median: 6 817 €20192020 Company: 160 507 € Industry median: 5 869 €20202021 Company: 205 254 € Industry median: 6 379 €20212022 Company: 183 642 € Industry median: 6 970 €20222023 Company: 206 262 € Industry median: 7 275 €20232024 Company: 182 185 € Industry median: 7 630 €20242025 Company: 160 479 € Industry median: 8 249 €20250501001502002502018 Company: — Industry median: —2019 Company: 176 927 € Industry median: 6 817 €20192020 Company: 160 507 € Industry median: 5 869 €2021 Company: 205 254 € Industry median: 6 379 €20212022 Company: 183 642 € Industry median: 6 970 €2023 Company: 206 262 € Industry median: 7 275 €20232024 Company: 182 185 € Industry median: 7 630 €2025 Company: 160 479 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 100 € · +290.1% vs 2024 · industry median 29 € · above 78% of the industry
05001 0001 5002 0002 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 495 € Industry median: 67 €20192020 Company: 2 063 € Industry median: 24 €20202021 Company: 1 014 € Industry median: 45 €20212022 Company: 2 043 € Industry median: 47 €20222023 Company: 1 200 € Industry median: 38 €20232024 Company: 282 € Industry median: 26 €20242025 Company: 1 100 € Industry median: 29 €202505001 0001 5002 0002 5002018 Company: — Industry median: —2019 Company: 495 € Industry median: 67 €20192020 Company: 2 063 € Industry median: 24 €2021 Company: 1 014 € Industry median: 45 €20212022 Company: 2 043 € Industry median: 47 €2023 Company: 1 200 € Industry median: 38 €20232024 Company: 282 € Industry median: 26 €2025 Company: 1 100 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.7 % · +0.5 pp vs the year before · industry median 1.5 % · above 43% of the industry
01232016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.3 % Industry median: 2.8 %20192020 Company: 1.3 % Industry median: 2.4 %20202021 Company: 0.5 % Industry median: 2.5 %20212022 Company: 1.1 % Industry median: 2.3 %20222023 Company: 0.6 % Industry median: 2.1 %20232024 Company: 0.2 % Industry median: 1.6 %20242025 Company: 0.7 % Industry median: 1.5 %202501232018 Company: — Industry median: —2019 Company: 0.3 % Industry median: 2.8 %20192020 Company: 1.3 % Industry median: 2.4 %2021 Company: 0.5 % Industry median: 2.5 %20212022 Company: 1.1 % Industry median: 2.3 %2023 Company: 0.6 % Industry median: 2.1 %20232024 Company: 0.2 % Industry median: 1.6 %2025 Company: 0.7 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 68 673 € · −10.3% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 62 394 €20192020 Company: 66 433 €20202021 Company: 70 646 €20212022 Company: 72 984 €20222023 Company: 77 150 €20232024 Company: 76 544 €20242025 Company: 68 673 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 62 394 €20192020 Company: 66 433 €2021 Company: 70 646 €20212022 Company: 72 984 €2023 Company: 77 150 €20232024 Company: 76 544 €2025 Company: 68 673 €2025
Equity, € 2025: 56 811 € · +2.0% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 49 109 €20192020 Company: 51 172 €20202021 Company: 52 186 €20212022 Company: 54 229 €20222023 Company: 55 429 €20232024 Company: 55 711 €20242025 Company: 56 811 €2025020 00040 00060 0002018 Company: —2019 Company: 49 109 €20192020 Company: 51 172 €2021 Company: 52 186 €20212022 Company: 54 229 €2023 Company: 55 429 €20232024 Company: 55 711 €2025 Company: 56 811 €2025
Employees 2025: 5 · +0.0% vs 2024 · industry median 1 · above 98% of the industry
024682016 Company: 5 Industry median: —20162017 Company: 5 Industry median: —20172018 Company: 5 Industry median: 120182019 Company: 5 Industry median: 120192020 Company: 5 Industry median: 120202021 Company: 7 Industry median: 120212022 Company: 6 Industry median: 120222023 Company: 6 Industry median: 120232024 Company: 5 Industry median: 120242025 Company: 5 Industry median: 12025024682018 Company: 5 Industry median: 12019 Company: 5 Industry median: 120192020 Company: 5 Industry median: 12021 Company: 7 Industry median: 120212022 Company: 6 Industry median: 12023 Company: 6 Industry median: 120232024 Company: 5 Industry median: 12025 Company: 5 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 160 479 1 100 104 346 68 673 56 811 5
2024 182 185 282 115 400 76 544 55 711 5
2023 206 262 1 200 100 274 77 150 55 429 6
2022 183 642 2 043 113 273 72 984 54 229 6
2021 205 254 1 014 113 017 70 646 52 186 7
2020 160 507 2 063 76 157 66 433 51 172 5
2019 176 927 495 92 228 62 394 49 109 5
2018 — — — — — 5
2017 — — — — — 5
2016 — — — — — 5
2015 — — — — — 5
2014 — — — — — 5
2013 — — — — — 5
2012 — — — — — 5
2011 — — — — — 5
2010 — — — — — 5
2009 — — — — — 0
2008 — — — — — 5
2007 — — — — — 5
2006 — — — — — 7
2005 — — — — — 5
2004 — — — — — 8
2003 — — — — — 8
2002 — — — — — 6
1997 — — — — — 10

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.7 %
Net profit / revenue
Return on equity (ROE)
1.9 %
Net profit / equity
Return on assets (ROA)
1.6 %
Net profit / assets
Equity ratio
82.7 %
Equity / assets
Debt ratio
17.3 %
Liabilities / assets
Current ratio
5.56
Current assets / current liabilities
Revenue per employee
32 096 €
Revenue / average full-time employees
Labour cost per employee per month
1 739 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 24 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 7 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 12 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 8 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 20 Apr 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 13 Mar 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96221Beauty treatment services by a cosmetologist Main
Rulings
Number, date Title Deadline State Document
Ä 10016208 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10016208 / 8
3 Dec 2019
Amendment entry In force
3 Dec 2019
PDF
Ä 10016208 / 7
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10016208 / 6
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10016208 / 5
12 Sep 2016
Amendment entry In force
12 Sep 2016
PDF
Ä 10016208 / 4
2 Nov 2015
Amendment entry In force
2 Nov 2015
PDF
Ä 10016208 / 3
23 Dec 2011
Amendment entry In force
23 Dec 2011
PDF
Ä 16208 / 2
3 Dec 2008
Deletion of activities from the registry card In force
18 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data