osaühing Flakker

Active Registry code 10271792 OÜ Kakumetsa küla Registered 15 Sep 1997
Compare

osaühing Flakker is a OÜ based in Kakumetsa küla, registry code 10271792, status: active. Main activity: Tour operator activities. According to EMTA, turnover for Q3 2026 was €64 512 with 4 employees.

Turnover
64 512 €
↓ 31.8% vs Q2 2026
State taxes
1 282 €
Labour taxes
1 488 €
↑ 71.8% vs Q2 2026
Employees
4
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Travel agency, tour operator and other reservation service and related activities · EMTAK 79

  • Turnover · Q3 2026 64 512 €
    industry median 27 306 € · companies in the industry: 383
  • Labour taxes per employee 372 €
    industry median 1 423 € · companies in the industry: 297
  • Revenue · 2025 199 828 €
    industry median 27 722 € · companies in the industry: 819
  • Net profit margin · 2025 0.1 %
    industry median 5.5 % · companies in the industry: 644

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 64 512 € · −31.8% vs Q2 2026 · industry median 27 306 € · above 66% of the industry
050100150Q4 2023 Company: 141 193 € Industry median: 26 839 €Q4·23Q1 2024 Company: 15 298 € Industry median: 23 716 €Q2 2024 Company: 97 360 € Industry median: 25 314 €Q2·24Q3 2024 Company: 45 685 € Industry median: 36 497 €Q4 2024 Company: 28 258 € Industry median: 28 413 €Q4·24Q1 2025 Company: 34 758 € Industry median: 24 705 €Q2 2025 Company: 104 661 € Industry median: 24 720 €Q2·25Q3 2025 Company: 27 935 € Industry median: 31 477 €Q4 2025 Company: 34 098 € Industry median: 26 978 €Q4·25Q1 2026 Company: 22 757 € Industry median: 21 639 €Q2 2026 Company: 94 541 € Industry median: 21 802 €Q2·26Q3 2026 Company: 64 512 € Industry median: 27 306 €Q3·260255075100125Q4 2024 Company: 28 258 € Industry median: 28 413 €Q1 2025 Company: 34 758 € Industry median: 24 705 €Q1·25Q2 2025 Company: 104 661 € Industry median: 24 720 €Q3 2025 Company: 27 935 € Industry median: 31 477 €Q3·25Q4 2025 Company: 34 098 € Industry median: 26 978 €Q1 2026 Company: 22 757 € Industry median: 21 639 €Q1·26Q2 2026 Company: 94 541 € Industry median: 21 802 €Q3 2026 Company: 64 512 € Industry median: 27 306 €Q3·26
  • Company
  • Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 372 € · +71.8% vs Q2 2026 · industry median 1 423 € · above 8% of the industry
05001 0001 500Q4 2023 Company: 360 € Industry median: 1 192 €Q4·23Q1 2024 Company: 421 € Industry median: 1 156 €Q2 2024 Company: 246 € Industry median: 1 120 €Q2·24Q3 2024 Company: 417 € Industry median: 1 233 €Q4 2024 Company: 189 € Industry median: 1 233 €Q4·24Q1 2025 Company: 333 € Industry median: 1 385 €Q2 2025 Company: 332 € Industry median: 1 376 €Q2·25Q3 2025 Company: 570 € Industry median: 1 423 €Q4 2025 Company: 130 € Industry median: 1 410 €Q4·25Q1 2026 Company: 70 € Industry median: 1 342 €Q2 2026 Company: 217 € Industry median: 1 324 €Q2·26Q3 2026 Company: 372 € Industry median: 1 423 €Q3·2605001 0001 500Q4 2024 Company: 189 € Industry median: 1 233 €Q1 2025 Company: 333 € Industry median: 1 385 €Q1·25Q2 2025 Company: 332 € Industry median: 1 376 €Q3 2025 Company: 570 € Industry median: 1 423 €Q3·25Q4 2025 Company: 130 € Industry median: 1 410 €Q1 2026 Company: 70 € Industry median: 1 342 €Q1·26Q2 2026 Company: 217 € Industry median: 1 324 €Q3 2026 Company: 372 € Industry median: 1 423 €Q3·26
  • Company
  • Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · +0.0% vs Q2 2026
01234Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 3Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 4Q2·26Q3 2026 Company: 4Q3·2601234Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 4Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 1 282 €
05001 0001 500Q4 2023 Company: 133 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 648 €Q2·24Q3 2024 Company: 127 €Q4 2024 Company: 487 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: 1 464 €Q2·25Q3 2025 Company: 0 €Q4 2025 Company: 0 €Q4·25Q1 2026 Company: 0 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: 1 282 €Q3·2605001 0001 500Q4 2024 Company: 487 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: 1 464 €Q3 2025 Company: 0 €Q3·25Q4 2025 Company: 0 €Q1 2026 Company: 0 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: 1 282 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 64 512 1 282 1 488 4
Q2 2026 94 541 — 866 4
Q1 2026 22 757 — 209 3
Q4 2025 34 098 — 390 3
Q3 2025 27 935 — 1 709 3
Q2 2025 104 661 1 464 996 3
Q1 2025 34 758 — 999 3
Q4 2024 28 258 487 566 3
Q3 2024 45 685 127 1 252 3
Q2 2024 97 360 648 739 3
Q1 2024 15 298 — 841 2
Q4 2023 141 193 133 720 2
Q3 2023 40 014 — 713 2
Q2 2023 70 339 824 911 2
Q1 2023 9 863 740 789 2
Q4 2022 27 113 — 520 2
Q3 2022 42 605 1 467 1 561 2
Q2 2022 48 987 — 1 301 2
Q1 2022 2 897 697 742 2
Labour taxes per employee per month
124 €
Turnover per employee in the quarter
16 128 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 199 828 € · +8.9% vs 2024 · industry median 27 722 € · above 74% of the industry
0501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 98 416 € Industry median: 28 223 €20192020 Company: 47 275 € Industry median: 6 673 €20202021 Company: 44 291 € Industry median: 8 827 €20212022 Company: 124 364 € Industry median: 16 078 €20222023 Company: 152 945 € Industry median: 20 487 €20232024 Company: 183 459 € Industry median: 26 470 €20242025 Company: 199 828 € Industry median: 27 722 €20250501001502002018 Company: — Industry median: —2019 Company: 98 416 € Industry median: 28 223 €20192020 Company: 47 275 € Industry median: 6 673 €2021 Company: 44 291 € Industry median: 8 827 €20212022 Company: 124 364 € Industry median: 16 078 €2023 Company: 152 945 € Industry median: 20 487 €20232024 Company: 183 459 € Industry median: 26 470 €2025 Company: 199 828 € Industry median: 27 722 €2025
  • Company
  • Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 198 € · +17.9% vs 2024 · industry median 1 194 € · above 40% of the industry
-50005001 0001 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 663 € Industry median: 1 022 €20192020 Company: 2 € Industry median: -128 €20202021 Company: 307 € Industry median: 42 €20212022 Company: 354 € Industry median: 781 €20222023 Company: 1 047 € Industry median: 1 059 €20232024 Company: 168 € Industry median: 994 €20242025 Company: 198 € Industry median: 1 194 €2025-50005001 0001 5002018 Company: — Industry median: —2019 Company: 663 € Industry median: 1 022 €20192020 Company: 2 € Industry median: -128 €2021 Company: 307 € Industry median: 42 €20212022 Company: 354 € Industry median: 781 €2023 Company: 1 047 € Industry median: 1 059 €20232024 Company: 168 € Industry median: 994 €2025 Company: 198 € Industry median: 1 194 €2025
  • Company
  • Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.1 % · +0.0 pp vs the year before · industry median 5.5 % · above 23% of the industry
-10-505102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.7 % Industry median: 4.5 %20192020 Company: 0.0 % Industry median: -5.3 %20202021 Company: 0.7 % Industry median: 6.5 %20212022 Company: 0.3 % Industry median: 7.2 %20222023 Company: 0.7 % Industry median: 7.5 %20232024 Company: 0.1 % Industry median: 5.7 %20242025 Company: 0.1 % Industry median: 5.5 %2025-10-505102018 Company: — Industry median: —2019 Company: 0.7 % Industry median: 4.5 %20192020 Company: 0.0 % Industry median: -5.3 %2021 Company: 0.7 % Industry median: 6.5 %20212022 Company: 0.3 % Industry median: 7.2 %2023 Company: 0.7 % Industry median: 7.5 %20232024 Company: 0.1 % Industry median: 5.7 %2025 Company: 0.1 % Industry median: 5.5 %2025
  • Company
  • Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 52 558 € · −3.1% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 38 364 €20192020 Company: 53 737 €20202021 Company: 53 679 €20212022 Company: 53 606 €20222023 Company: 56 173 €20232024 Company: 54 212 €20242025 Company: 52 558 €2025020 00040 00060 0002018 Company: —2019 Company: 38 364 €20192020 Company: 53 737 €2021 Company: 53 679 €20212022 Company: 53 606 €2023 Company: 56 173 €20232024 Company: 54 212 €2025 Company: 52 558 €2025
Equity, € 2025: 27 536 € · +0.7% vs 2024
010 00020 00030 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 25 460 €20192020 Company: 25 462 €20202021 Company: 25 769 €20212022 Company: 26 123 €20222023 Company: 27 170 €20232024 Company: 27 338 €20242025 Company: 27 536 €2025010 00020 00030 0002018 Company: —2019 Company: 25 460 €20192020 Company: 25 462 €2021 Company: 25 769 €20212022 Company: 26 123 €2023 Company: 27 170 €20232024 Company: 27 338 €2025 Company: 27 536 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 60% of the industry
0.00.51.01.52.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 220182019 Company: 1 Industry median: 220192020 Company: 1 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 22019 Company: 1 Industry median: 220192020 Company: 1 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Travel agency, tour operator and other reservation service and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 199 828 198 18 939 52 558 27 536 2
2024 183 459 168 19 003 54 212 27 338 2
2023 152 945 1 047 12 626 56 173 27 170 2
2022 124 364 354 14 786 53 606 26 123 2
2021 44 291 307 0 53 679 25 769 2
2020 47 275 2 0 53 737 25 462 1
2019 98 416 663 0 38 364 25 460 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 0
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2008 — — — — — 2
2007 — — — — — 2
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 2
2003 — — — — — 2
2002 — — — — — 1
2001 — — — — — 1
1997 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.1 %
Net profit / revenue
Return on equity (ROE)
0.7 %
Net profit / equity
Return on assets (ROA)
0.4 %
Net profit / assets
Equity ratio
52.4 %
Equity / assets
Debt ratio
47.6 %
Liabilities / assets
Current ratio
2.09
Current assets / current liabilities
Revenue per employee
99 914 €
Revenue / average full-time employees
Labour cost per employee per month
789 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 17 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 8 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 16 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 24 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 17 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 13 May 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 79121Tour operator activities Main
  • 49321Non-scheduled passenger transport by road
Rulings
Number, date Title Deadline State Document
Ä 20008121 / 11
28 Apr 2025
Amendment entry In force
28 Apr 2025
PDF
Ä 20008121 / 10
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20008121 / 9
29 Apr 2019
Amendment entry In force
29 Apr 2019
PDF
Ä 20008121 / 8
2 May 2018
Amendment entry In force
2 May 2018
PDF
Ä 20008121 / 7
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 20008121 / 6
29 Dec 2010
Amendment entry In force
29 Dec 2010
PDF
Ä 20008121 / 5
1 Dec 2010
Entry made by the register on its own initiative In force
1 Dec 2010
PDF
Ä 8121 / 4
3 Dec 2008
Deletion of activities from the registry card In force
22 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data