osaühing SAME

Active Registry code 10254931 OÜ Tabivere alevik Registered 2 Sep 1997

osaühing SAME is a OÜ based in Tabivere alevik, registry code 10254931, status: active. Main activity: Manufacture of agricultural machinery. According to EMTA, turnover for Q3 2026 was €2 311 189 with 53 employees.

Turnover

2 311 189 €

↓ 17.9% vs Q2 2026

State taxes

232 152 €

↑ 5.4% vs Q2 2026

Labour taxes

248 173 €

↑ 6.3% vs Q2 2026

Employees

−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of machinery and equipment n.e.c. · EMTAK 28

Turnover · Q3 2026 2.3 mn €

above 90% of companies

industry median 130 544 € · companies in the industry: 217
Labour taxes per employee 4 683 €

above 76% of companies

industry median 3 287 € · companies in the industry: 159
Revenue · 2025 6.7 mn €

above 90% of companies

industry median 111 300 € · companies in the industry: 279
Net profit margin · 2025 2.8 %

above 49% of companies

industry median 3.0 % · companies in the industry: 216

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 2 311 189 € · −17.9% vs Q2 2026 · industry median 130 544 € · above 90% of the industry

Company
Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 683 € · +8.3% vs Q2 2026 · industry median 3 287 € · above 76% of the industry

Company
Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 53 · −1.9% vs Q2 2026

State taxes, € thousand Q3 2026: 232 152 € · +5.4% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	2 311 189	232 152	248 173	53
Q2 2026	2 815 739	220 294	233 537	54
Q1 2026	2 270 919	236 017	251 156	52
Q4 2025	2 791 000	249 648	263 519	52
Q3 2025	1 763 187	271 565	265 056	52
Q2 2025	2 229 925	231 481	245 045	53
Q1 2025	1 996 907	253 763	268 229	54
Q4 2024	2 376 911	206 461	211 511	50
Q3 2024	1 266 721	212 549	200 106	48
Q2 2024	1 690 890	178 340	188 496	48
Q1 2024	2 014 362	206 513	217 012	50
Q4 2023	3 056 433	238 504	237 509	50
Q3 2023	2 802 086	292 040	299 828	61
Q2 2023	4 070 581	264 738	268 538	69
Q1 2023	3 646 964	233 413	245 009	65
Q4 2022	4 001 979	253 298	246 314	61
Q3 2022	2 897 714	207 219	218 614	59
Q2 2022	3 345 240	195 758	207 011	62
Q1 2022	2 786 200	198 424	213 913	58

Labour taxes per employee per month

1 561 €

Turnover per employee in the quarter

43 607 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 6 691 771 € · +20.2% vs 2024 · industry median 111 300 € · above 90% of the industry

Company
Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 189 715 € · +74.0% vs 2024 · industry median 685 € · above 89% of the industry

Company
Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.8 % · +0.9 pp vs the year before · industry median 3.0 % · above 49% of the industry

Company
Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 5 716 881 € · +4.6% vs 2024

Equity, € thousand 2025: 4 337 287 € · +2.6% vs 2024

Employees 2025: 52 · +2.0% vs 2024 · industry median 8 · above 89% of the industry

Company
Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	6 691 771	189 715	2 400 052	5 716 881	4 337 287	52
2024	5 568 197	109 015	2 022 249	5 466 653	4 225 803	51
2023	9 952 837	547 169	2 503 935	5 618 930	4 195 019	60
2022	9 439 085	115 969	2 221 445	5 845 129	3 694 789	59
2021	6 610 191	369 145	1 976 186	5 924 399	3 795 023	56
2020	6 424 394	125 570	2 179 757	5 330 640	3 425 878	66
2019	7 318 607	119 702	2 068 524	5 664 999	3 300 308	73
2018	—	—	—	—	—	74
2017	—	—	—	—	—	73
2016	—	—	—	—	—	65
2015	—	—	—	—	—	60
2014	—	—	—	—	—	59
2013	—	—	—	—	—	59
2012	—	—	—	—	—	53
2011	—	—	—	—	—	53
2010	—	—	—	—	—	46
2009	—	—	—	—	—	43
2008	—	—	—	—	—	53
2007	—	—	—	—	—	54
2006	—	—	—	—	—	53
2005	—	—	—	—	—	49
2004	—	—	—	—	—	48
2003	—	—	—	—	—	44
2002	—	—	—	—	—	40
2001	—	—	—	—	—	36
2000	—	—	—	—	—	30
1999	—	—	—	—	—	30
1998	—	—	—	—	—	30
1997	—	—	—	—	—	30

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

2.8 %

Net profit / revenue

Return on equity (ROE)

4.4 %

Net profit / equity

Return on assets (ROA)

3.3 %

Net profit / assets

Equity ratio

75.9 %

Equity / assets

Debt ratio

24.1 %

Liabilities / assets

Current ratio

3.35

Current assets / current liabilities

Revenue per employee

128 688 €

Revenue / average full-time employees

Labour cost per employee per month

3 846 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	30 Jun 2026	Company’s own · audited	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	25 Jun 2025	Company’s own · audited	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	30 Jun 2024	Company’s own · audited	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	30 Jun 2023	Company’s own · audited	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	28 Jun 2022	Company’s own · audited	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	28 Jun 2021	Company’s own · audited	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	17 Jun 2020	Company’s own · audited	e-Äriregister

Commercial pledges

No.	Amount	Pledgee	Period
3	700 000 €	AS SEB Pank	1 Mar 2026 – in force
2	10 000 000 EEK	AS SEB Pank	26 Jul 2006 – in force
1	2 700 000 EEK	AS SEB Pank	24 Nov 1997 – in force

Board

Vahur Jurs
Board member · since 5 Jul 2004
Henrik Johansson
Board member · since 2 Jul 2013
Anna Carolina Johansson
Board member · since 14 Mar 2023
Kadri Jurs
Board member · since 14 Mar 2023
Nasdaq CSD SE
Keeper of the share register · since 12 May 2026

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Omanikukonto: HENNA INVEST AKTIEBOLAG
Legal person · 54 691 €

69.91%
Omanikukonto: KUPJUR OÜ
Legal person · 10270692 · 23 540 €

30.09%

Beneficial owners

Anna Carolina Johansson
Member of a senior management body (management or supervisory board) · since 14 Oct 2026
Henrik Johansson
Member of a senior management body (management or supervisory board) · SWE · since 14 Oct 2026
Kadri Jurs
Member of a senior management body (management or supervisory board) · since 14 Oct 2026
Meelis Jurs
Indirect ownership · since 14 Oct 2026
Vahur Jurs
Member of a senior management body (management or supervisory board) · since 23 Oct 2018

Founders and other persons

Toivo Alajõe
Audit firm · 1 Oct 2025

shared board members, owners or beneficial owners

Activities (EMTAK)

28301Manufacture of agricultural machinery Main

Rulings 31

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 20007734 / 26 27 Aug 2026	Second (constitutive) merger entry		In force 27 Aug 2026	PDF
Ä 20007734 / M12 27 Jul 2026	Ruling to eliminate deficiencies	26 Aug 2026	Deficiencies eliminated 27 Aug 2026	PDF
Ä 20007734 / 25 12 Jun 2026	Amendment entry		In force 12 Jun 2026	PDF
Ä 20007734 / M11 11 Jun 2026	Procedural ruling	21 Jun 2026	Deficiencies eliminated 12 Jun 2026	PDF
Ä 20007734 / 24 12 May 2026	Amendment entry		In force 12 May 2026	PDF
Ä 20007734 / 23 29 Apr 2026	Amendment entry		In force 29 Apr 2026	PDF
Ä 20007734 / M10 23 Apr 2026	Ruling to eliminate deficiencies	23 May 2026	Deficiencies eliminated 29 Apr 2026	PDF
K 20007734 / 22 1 Mar 2026	Commercial pledge entered		In force 1 Mar 2026	PDF
Ä 20007734 / 21 18 Feb 2026	Amendment entry		In force 18 Feb 2026	PDF
Ä 20007734 / 20 1 Sep 2023	Amendment entry		In force 1 Sep 2023	PDF
Ä 20007734 / 19 14 Mar 2023	Amendment entry		In force 14 Mar 2023	PDF
Ä 20007734 / 18 15 Nov 2021	Amendment under Commercial Code § 525 (2)		In force 15 Nov 2021	PDF
Ä 20007734 / 17 17 Jan 2018	Amendment entry		In force 17 Jan 2018	PDF
Ä 20007734 / 16 6 Dec 2017	Amendment entry		In force 6 Dec 2017	PDF
Ä 20007734 / 15 3 Dec 2017	Amendment entry		In force 3 Dec 2017	PDF
K 20007734 / 14 22 Mar 2017	Commercial pledge amended		In force 22 Mar 2017	PDF
Ä 20007734 / 13 2 Jul 2013	Amendment entry		In force 2 Jul 2013	PDF
Ä 20007734 / M9 25 Jun 2013	Ruling to eliminate deficiencies	25 Jul 2013	Deficiencies eliminated 2 Jul 2013	PDF
Ä 20007734 / 12 7 Aug 2012	Amendment entry		In force 7 Aug 2012	PDF
Ä 20007734 / M8 31 Jul 2012	Ruling to eliminate deficiencies		In force 31 Jul 2012	PDF
K 20010017 / 7 18 Jul 2012	Commercial pledge amended		In force 18 Jul 2012	PDF
Ä 20007734 / M7 5 Jul 2012	Ruling to eliminate deficiencies	5 Aug 2012	In force 5 Jul 2012	PDF
Ä 20007734 / M6 19 Apr 2012	Ruling to be served	30 Jun 2012	In force 19 Apr 2012	PDF
Ä 20007734 / M5 5 Jan 2012	Ruling to eliminate deficiencies	5 May 2012	In force 5 Jan 2012	PDF
Ä 7734 / 11 3 Dec 2008	Deletion of activities from the registry card		In force 21 Dec 2008	PDF
Ä 7734 / 10 26 Jun 2007	Amendment entry		In force 26 Jun 2007	PDF
K 10017 / 6 26 Jul 2006	Commercial pledge entered		In force 26 Jul 2006	PDF
K 10017 / 5 9 Dec 2005	Compliance with Commercial Code § 33 (7.1)		In force	PDF
Ä 7734 / 9 1 Jul 2004	Amendment entry		In force	PDF
Ä 7734 / 8 15 Jul 2003	Amendment entry		In force	PDF
Ä 7734 / M4 4 Jul 2003	Ruling to eliminate deficiencies (to be served)	4 Aug 2003	In force	PDF

Sources: e-Äriregister and EMTA. Data updated 26 Oct 2026. Open at the source ↗ · Report an error in the data

osaühing SAME

Position in the industry Manufacture of machinery and equipment n.e.c. · EMTAK 28

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Commercial pledges

Board

Right of representation

Owners

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 31