AS VALMAP GRUPP
Active Registry code 10251602
AS Linna küla Registered 14 Aug 1997
AS VALMAP GRUPP is a AS based in Linna küla, registry code 10251602, status: active. Main activity: Other earth and soil works. According to EMTA, turnover for Q3 2026 was €1 374 791 with 38 employees.
Turnover
1 374 791 €
↑ 47.8% vs Q2 2026
State taxes
251 013 €
↑ 93.6% vs Q2 2026
Labour taxes
129 032 €
↑ 26.7% vs Q2 2026
Employees
38
−1 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 1.4 mn €above 98% of companiesindustry median 23 017 € · companies in the industry: 6 974
- Labour taxes per employee 3 396 €above 92% of companiesindustry median 1 236 € · companies in the industry: 5 958
- Revenue · 2025 3.1 mn €above 98% of companiesindustry median 37 328 € · companies in the industry: 10 311
- Net profit margin · 2025 -8.7 %above 17% of companiesindustry median 3.9 % · companies in the industry: 8 588
Taxes and turnover
- Company
- Industry median
Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 1 374 791 | 251 013 | 129 032 | 38 |
| Q2 2026 | 929 923 | 129 678 | 101 829 | 39 |
| Q1 2026 | 300 969 | 93 885 | 94 052 | 34 |
| Q4 2025 | 1 543 997 | 275 168 | 118 308 | 33 |
| Q3 2025 | 541 993 | 132 831 | 115 912 | 40 |
| Q2 2025 | 504 157 | 97 168 | 101 522 | 38 |
| Q1 2025 | 879 984 | 164 864 | 99 459 | 35 |
| Q4 2024 | 1 285 056 | 194 190 | 106 380 | 34 |
| Q3 2024 | 1 572 094 | 171 440 | 117 306 | 36 |
| Q2 2024 | 1 555 254 | 175 635 | 84 335 | 43 |
| Q1 2024 | 1 302 711 | 214 795 | 83 710 | 34 |
| Q4 2023 | 1 214 627 | 93 458 | 88 969 | 36 |
| Q3 2023 | 978 214 | 144 210 | 105 240 | 36 |
| Q2 2023 | 373 416 | 78 765 | 74 245 | 41 |
| Q1 2023 | 645 325 | 147 050 | 80 272 | 36 |
| Q4 2022 | 860 108 | 124 308 | 95 894 | 38 |
| Q3 2022 | 1 240 455 | 172 658 | 99 004 | 39 |
| Q2 2022 | 953 460 | 124 459 | 72 530 | 42 |
| Q1 2022 | 863 408 | 144 339 | 84 862 | 38 |
Labour taxes per employee per month
1 132 €
Turnover per employee in the quarter
36 179 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 3 052 122 | -265 063 | 1 044 913 | 3 510 585 | 3 186 102 | 37 |
| 2024 | 5 227 650 | 195 243 | 1 001 192 | 3 946 437 | 3 466 573 | 39 |
| 2023 | 3 544 035 | 87 466 | 908 434 | 3 985 083 | 3 436 738 | 36 |
| 2022 | 3 671 326 | 85 642 | 868 872 | 3 628 642 | 3 364 680 | 38 |
| 2021 | 4 721 974 | -51 934 | 982 253 | 3 716 329 | 3 294 445 | 43 |
| 2020 | 4 073 523 | 48 171 | 965 469 | 3 865 411 | 3 361 787 | 46 |
| 2019 | 5 147 428 | -237 581 | 994 306 | 3 999 864 | 3 313 616 | 50 |
| 2018 | — | — | — | — | — | 50 |
| 2017 | — | — | — | — | — | 46 |
| 2016 | — | — | — | — | — | 40 |
| 2015 | — | — | — | — | — | 34 |
| 2014 | — | — | — | — | — | 47 |
| 2013 | — | — | — | — | — | 62 |
| 2012 | — | — | — | — | — | 68 |
| 2011 | — | — | — | — | — | 60 |
| 2010 | — | — | — | — | — | 62 |
| 2009 | — | — | — | — | — | 65 |
| 2008 | — | — | — | — | — | 67 |
| 2007 | — | — | — | — | — | 71 |
| 2006 | — | — | — | — | — | 75 |
| 2005 | — | — | — | — | — | 75 |
| 2004 | — | — | — | — | — | 74 |
| 2003 | — | — | — | — | — | 77 |
| 2002 | — | — | — | — | — | 76 |
| 2001 | — | — | — | — | — | 72 |
| 2000 | — | — | — | — | — | 77 |
| 1999 | — | — | — | — | — | 75 |
| 1998 | — | — | — | — | — | 100 |
| 1997 | — | — | — | — | — | 85 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
-8.7 %
Net profit / revenue
Return on equity (ROE)
-8.3 %
Net profit / equity
Return on assets (ROA)
-7.6 %
Net profit / assets
Equity ratio
90.8 %
Equity / assets
Debt ratio
9.2 %
Liabilities / assets
Current ratio
6.40
Current assets / current liabilities
Revenue per employee
82 652 €
Revenue / average full-time employees
Labour cost per employee per month
2 353 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 3 Jun 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 10 Jun 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 20 Jun 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 6 Jun 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 17 Jun 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 15 Jun 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 29 Jun 2020 | Company’s own · audited | e-Äriregister |
Board
- Nasdaq CSD SEKeeper of the share ledger · since 28 Sep 2017
- Hindrek MõtsBoard member · since 16 Feb 2015
Right of representation
Any member of the management board may represent the public limited company in all transactions.
Owners
No owner information.
Beneficial owners
- HINDREK MÕTSDirect ownership · since 5 Feb 2025
- MAREK MÕTSDirect ownership · since 5 Feb 2025
Founders and other persons
- Audiitorbüroo Fibroiin OÜAudit firm · 21 Apr 2017
- Ants KuldSupervisory board member · 3 Jun 2022
- Mati MadalSupervisory board member · 3 Jun 2022
- Marek MõtsSupervisory board member · 6 Aug 2024
- Omanikukonto: MATI MADALShareholder · 3 232 € · 16 Aug 2023
- Omanikukonto: ANTS KULDShareholder · 6 624 € · 4 Jan 2024
- Omanikukonto: HINDREK MÕTSShareholder · 10 304 € · 3 Jun 2024
- Omanikukonto: MAREK MÕTSShareholder · 8 544 € · 5 Nov 2024
Related companies
Activities (EMTAK)
- 43129Other earth and soil works Main
- 08121Operation of gravel and sand pits and mining of clay and kaolin
- 08921Extraction of peat
- 41001Construction of residential and non-residential buildings
- 42111Construction of roads and motorways
- 42211Construction of utility projects for fluids
- 42991Construction of other civil engineering projects n.e.c.
- 43122Land drainage and land reclamation works
- 49411Freight transport by road
- 68201Rental and operating of own or leased real estate
- 77321Rental and leasing of construction and civil engineering machinery and equipment
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20007223 / M9 27 May 2025 |
Ruling to correct data outside an entry | 10 Jun 2025 | Deficiencies eliminated 28 May 2025 |
|
| Ä 20007223 / M8 19 Jul 2024 |
Ruling to correct data outside an entry | 18 Aug 2024 | Deficiencies eliminated 6 Aug 2024 |
|
| Ä 20007223 / 19 26 Feb 2024 |
Amendment entry | In force 26 Feb 2024 |
||
| Ä 20007223 / M7 16 Jun 2022 |
Ruling to eliminate deficiencies | 26 Jun 2022 | Deficiencies eliminated 16 Jun 2022 |
|
| Ä 20007223 / 18 11 May 2018 |
Amendment under Commercial Code § 525 (2) | In force 11 May 2018 |
||
| Ä 20007223 / M6 9 May 2018 |
Ruling to eliminate deficiencies | 23 May 2018 | Deficiencies eliminated 11 May 2018 |
|
| Ä 20007223 / 17 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 20007223 / 16 28 Sep 2017 |
Amendment entry | In force 28 Sep 2017 |
||
| Ä 20007223 / 15 16 Feb 2015 |
Amendment entry | In force 16 Feb 2015 |
||
| Ä 20007223 / 14 3 Jan 2014 |
Amendment under Commercial Code § 525 (2) | In force 3 Jan 2014 |
||
| Ä 20007223 / 13 21 Jun 2013 |
Amendment entry | In force 21 Jun 2013 |
||
| Ä 20007223 / M5 19 Jun 2013 |
Ruling to eliminate deficiencies | 19 Jul 2013 | Deficiencies eliminated 21 Jun 2013 |
|
| Ä 20007223 / 12 9 Dec 2011 |
Amendment entry | In force 9 Dec 2011 |
||
| Ä 20007223 / M4 6 Dec 2011 |
Ruling to eliminate deficiencies | In force 6 Dec 2011 |
||
| Ä 20007223 / M3 18 Oct 2011 |
Ruling to be served | 19 Nov 2011 | Deficiencies eliminated 19 Oct 2011 |
|
| Ä 20007223 / 11 17 Oct 2011 |
Amendment entry | In force 17 Oct 2011 |
||
| Ä 20007223 / 10 22 Jun 2010 |
Deletion of activities from the registry card | In force 22 Jun 2010 |
||
| Ä 20007223 / 9 17 Jun 2010 |
Entry made by the register on its own initiative | In force 17 Jun 2010 |
||
| Ä 7223 / 8 21 Mar 2006 |
Amendment entry | In force 21 Mar 2006 |
||
| Ä 7223 / 7 24 May 2004 |
Amendment entry | In force | ||
| Ä 7223 / M2 17 May 2004 |
Ruling to eliminate deficiencies (to be served) | 16 Jun 2004 | In force | |
| Ä 7223 / 6 5 Nov 2002 |
Entry decision on the register’s own initiative | In force |
Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data