Osaühing FORE & GRUPP

Active Registry code 10245180 OÜ Kohtla-Järve linn Registered 24 Jul 1997
Compare

Osaühing FORE & GRUPP is a OÜ based in Kohtla-Järve linn, registry code 10245180, status: active. Main activity: Manufacture of prefabricated wooden buildings or elements thereof. According to EMTA, turnover for Q3 2026 was €203 296 with 5 employees.

Turnover
203 296 €
↓ 20.8% vs Q2 2026
State taxes
0 €
Labour taxes
6 560 €
↑ 32.3% vs Q2 2026
Employees
5
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials · EMTAK 16

  • Turnover · Q3 2026 203 296 €
    industry median 42 609 € · companies in the industry: 968
  • Labour taxes per employee 1 312 €
    industry median 1 604 € · companies in the industry: 774
  • Revenue · 2025 538 135 €
    industry median 44 569 € · companies in the industry: 1 338
  • Net profit margin · 2025 -12.1 %
    industry median 2.0 % · companies in the industry: 1 072

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 203 296 € · −20.8% vs Q2 2026 · industry median 42 609 € · above 73% of the industry
0100200300Q4 2023 Company: 125 232 € Industry median: 43 427 €Q4·23Q1 2024 Company: 3 945 € Industry median: 39 178 €Q2 2024 Company: 68 578 € Industry median: 42 653 €Q2·24Q3 2024 Company: 41 242 € Industry median: 38 674 €Q4 2024 Company: 725 € Industry median: 45 211 €Q4·24Q1 2025 Company: 45 178 € Industry median: 37 584 €Q2 2025 Company: 31 515 € Industry median: 43 322 €Q2·25Q3 2025 Company: 196 798 € Industry median: 41 462 €Q4 2025 Company: 184 968 € Industry median: 42 366 €Q4·25Q1 2026 Company: 263 317 € Industry median: 42 117 €Q2 2026 Company: 256 820 € Industry median: 49 062 €Q2·26Q3 2026 Company: 203 296 € Industry median: 42 609 €Q3·260100200300Q4 2024 Company: 725 € Industry median: 45 211 €Q1 2025 Company: 45 178 € Industry median: 37 584 €Q1·25Q2 2025 Company: 31 515 € Industry median: 43 322 €Q3 2025 Company: 196 798 € Industry median: 41 462 €Q3·25Q4 2025 Company: 184 968 € Industry median: 42 366 €Q1 2026 Company: 263 317 € Industry median: 42 117 €Q1·26Q2 2026 Company: 256 820 € Industry median: 49 062 €Q3 2026 Company: 203 296 € Industry median: 42 609 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 312 € · +32.3% vs Q2 2026 · industry median 1 604 € · above 40% of the industry
05001 0001 5002 000Q4 2023 Company: 849 € Industry median: 1 444 €Q4·23Q1 2024 Company: — Industry median: 1 344 €Q2 2024 Company: — Industry median: 1 393 €Q2·24Q3 2024 Company: — Industry median: 1 466 €Q4 2024 Company: — Industry median: 1 526 €Q4·24Q1 2025 Company: — Industry median: 1 531 €Q2 2025 Company: — Industry median: 1 528 €Q2·25Q3 2025 Company: — Industry median: 1 626 €Q4 2025 Company: 18 € Industry median: 1 635 €Q4·25Q1 2026 Company: 1 116 € Industry median: 1 561 €Q2 2026 Company: 991 € Industry median: 1 556 €Q2·26Q3 2026 Company: 1 312 € Industry median: 1 604 €Q3·2605001 0001 5002 000Q4 2024 Company: — Industry median: 1 526 €Q1 2025 Company: — Industry median: 1 531 €Q1·25Q2 2025 Company: — Industry median: 1 528 €Q3 2025 Company: — Industry median: 1 626 €Q3·25Q4 2025 Company: 18 € Industry median: 1 635 €Q1 2026 Company: 1 116 € Industry median: 1 561 €Q1·26Q2 2026 Company: 991 € Industry median: 1 556 €Q3 2026 Company: 1 312 € Industry median: 1 604 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · +0.0% vs Q2 2026
012345Q4 2023 Company: 2Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: 5Q4·25Q1 2026 Company: 5Q2 2026 Company: 5Q2·26Q3 2026 Company: 5Q3·26012345Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: 5Q1 2026 Company: 5Q1·26Q2 2026 Company: 5Q3 2026 Company: 5Q3·26
State taxes, € Q3 2026: 0 €
02 0004 0006 0008 000Q4 2023 Company: 3 561 €Q4·23Q1 2024 Company: 6 184 €Q2 2024 Company: 1 327 €Q2·24Q3 2024 Company: —Q4 2024 Company: 408 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: 0 €Q2·25Q3 2025 Company: 0 €Q4 2025 Company: 0 €Q4·25Q1 2026 Company: 0 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: 0 €Q3·260100200300400500Q4 2024 Company: 408 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: 0 €Q3 2025 Company: 0 €Q3·25Q4 2025 Company: 0 €Q1 2026 Company: 0 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: 0 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 203 296 — 6 560 5
Q2 2026 256 820 — 4 957 5
Q1 2026 263 317 — 5 578 5
Q4 2025 184 968 — 90 5
Q3 2025 196 798 — 991 —
Q2 2025 31 515 — — —
Q1 2025 45 178 — — —
Q4 2024 725 408 — —
Q3 2024 41 242 — — —
Q2 2024 68 578 1 327 — —
Q1 2024 3 945 6 184 1 131 —
Q4 2023 125 232 3 561 1 697 2
Q3 2023 67 211 10 871 3 036 2
Q2 2023 201 219 15 136 3 036 2
Q1 2023 80 346 9 602 2 130 2
Q4 2022 40 808 10 220 1 658 2
Q3 2022 28 967 7 832 3 303 2
Q2 2022 70 341 15 590 3 476 4
Q1 2022 3 473 5 074 4 507 5
Labour taxes per employee per month
437 €
Turnover per employee in the quarter
40 659 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 538 135 € · +231.8% vs 2024 · industry median 44 569 € · above 77% of the industry
02004006002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 594 551 € Industry median: 60 904 €20192020 Company: 462 080 € Industry median: 53 378 €20202021 Company: 388 643 € Industry median: 56 581 €20212022 Company: 142 105 € Industry median: 60 349 €20222023 Company: 460 450 € Industry median: 46 749 €20232024 Company: 162 185 € Industry median: 39 981 €20242025 Company: 538 135 € Industry median: 44 569 €202502004006002018 Company: — Industry median: —2019 Company: 594 551 € Industry median: 60 904 €20192020 Company: 462 080 € Industry median: 53 378 €2021 Company: 388 643 € Industry median: 56 581 €20212022 Company: 142 105 € Industry median: 60 349 €2023 Company: 460 450 € Industry median: 46 749 €20232024 Company: 162 185 € Industry median: 39 981 €2025 Company: 538 135 € Industry median: 44 569 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -65 221 € · −0.1% vs 2024 · industry median 162 € · above 2% of the industry
-10001002002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -2 502 € Industry median: 1 078 €20192020 Company: 188 542 € Industry median: 611 €20202021 Company: -50 184 € Industry median: 1 731 €20212022 Company: -3 227 € Industry median: 1 354 €20222023 Company: 1 224 € Industry median: 156 €20232024 Company: -65 137 € Industry median: 21 €20242025 Company: -65 221 € Industry median: 162 €2025-10001002002018 Company: — Industry median: —2019 Company: -2 502 € Industry median: 1 078 €20192020 Company: 188 542 € Industry median: 611 €2021 Company: -50 184 € Industry median: 1 731 €20212022 Company: -3 227 € Industry median: 1 354 €2023 Company: 1 224 € Industry median: 156 €20232024 Company: -65 137 € Industry median: 21 €2025 Company: -65 221 € Industry median: 162 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -12.1 % · +28.0 pp vs the year before · industry median 2.0 % · above 19% of the industry
-60-40-2002040602016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -0.4 % Industry median: 3.8 %20192020 Company: 40.8 % Industry median: 3.5 %20202021 Company: -12.9 % Industry median: 5.3 %20212022 Company: -2.3 % Industry median: 5.2 %20222023 Company: 0.3 % Industry median: 2.4 %20232024 Company: -40.2 % Industry median: 1.6 %20242025 Company: -12.1 % Industry median: 2.0 %2025-60-40-2002040602018 Company: — Industry median: —2019 Company: -0.4 % Industry median: 3.8 %20192020 Company: 40.8 % Industry median: 3.5 %2021 Company: -12.9 % Industry median: 5.3 %20212022 Company: -2.3 % Industry median: 5.2 %2023 Company: 0.3 % Industry median: 2.4 %20232024 Company: -40.2 % Industry median: 1.6 %2025 Company: -12.1 % Industry median: 2.0 %2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 312 510 € · +24.4% vs 2024
01002003004005002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 261 675 €20192020 Company: 417 797 €20202021 Company: 387 228 €20212022 Company: 320 501 €20222023 Company: 396 193 €20232024 Company: 251 184 €20242025 Company: 312 510 €202501002003004005002018 Company: —2019 Company: 261 675 €20192020 Company: 417 797 €2021 Company: 387 228 €20212022 Company: 320 501 €2023 Company: 396 193 €20232024 Company: 251 184 €2025 Company: 312 510 €2025
Equity, € thousand 2025: 126 186 € · −34.1% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 120 189 €20192020 Company: 308 731 €20202021 Company: 258 547 €20212022 Company: 255 320 €20222023 Company: 256 544 €20232024 Company: 191 407 €20242025 Company: 126 186 €202501002003004002018 Company: —2019 Company: 120 189 €20192020 Company: 308 731 €2021 Company: 258 547 €20212022 Company: 255 320 €2023 Company: 256 544 €20232024 Company: 191 407 €2025 Company: 126 186 €2025
Employees 2025: 1 · industry median 3 · above 5% of the industry
0510152016 Company: 15 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 3 Industry median: 420182019 Company: 3 Industry median: 420192020 Company: 3 Industry median: 420202021 Company: 3 Industry median: 420212022 Company: 3 Industry median: 420222023 Company: 3 Industry median: 320232024 Company: 0 Industry median: 320242025 Company: 1 Industry median: 32025012342018 Company: 3 Industry median: 42019 Company: 3 Industry median: 420192020 Company: 3 Industry median: 42021 Company: 3 Industry median: 420212022 Company: 3 Industry median: 42023 Company: 3 Industry median: 320232024 Company: 0 Industry median: 32025 Company: 1 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 538 135 -65 221 14 015 312 510 126 186 1
2024 162 185 -65 137 0 251 184 191 407 0
2023 460 450 1 224 32 309 396 193 256 544 3
2022 142 105 -3 227 30 258 320 501 255 320 3
2021 388 643 -50 184 48 924 387 228 258 547 3
2020 462 080 188 542 33 945 417 797 308 731 3
2019 594 551 -2 502 32 376 261 675 120 189 3
2018 — — — — — 3
2017 — — — — — 4
2016 — — — — — 15
2015 — — — — — 14
2014 — — — — — 14
2013 — — — — — 14
2012 — — — — — 14
2011 — — — — — 15
2010 — — — — — 15
2009 — — — — — 0
2008 — — — — — 25
2007 — — — — — 30
2006 — — — — — 30
2005 — — — — — 33
2004 — — — — — 25
2003 — — — — — 19
2002 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-12.1 %
Net profit / revenue
Return on equity (ROE)
-51.7 %
Net profit / equity
Return on assets (ROA)
-20.9 %
Net profit / assets
Equity ratio
40.4 %
Equity / assets
Debt ratio
59.6 %
Liabilities / assets
Current ratio
0.96
Current assets / current liabilities
Revenue per employee
538 135 €
Revenue / average full-time employees
Labour cost per employee per month
1 168 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 11 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 20 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 6 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 25 Jun 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 1 000 000 EEK aktsiaselts Hansapank 27 Jan 2004 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 16231Manufacture of prefabricated wooden buildings or elements thereof Main
  • 16111Sawmilling and planing of wood
Rulings
Number, date Title Deadline State Document
Ä 40004121 / 13
21 Jun 2024
Amendment entry In force
21 Jun 2024
PDF
Ä 40004121 / 12
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 40004121 / 11
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40004121 / 10
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40004121 / 9
14 Aug 2012
Amendment entry In force
14 Aug 2012
PDF
Ä 40004121 / M7
7 Aug 2012
Ruling to eliminate deficiencies 31 Aug 2012 In force
7 Aug 2012
PDF
Ä 40004121 / 8
30 Apr 2012
Amendment entry In force
30 Apr 2012
PDF
Ä 40004121 / M6
10 Apr 2012
Ruling to eliminate deficiencies 31 Aug 2012 In force
10 Apr 2012
PDF
Ä 40004121 / 7
14 Feb 2012
Amendment entry In force
14 Feb 2012
PDF
Ä 40004121 / M5
6 Jan 2012
Ruling to eliminate deficiencies 22 Jun 2012 In force
6 Jan 2012
PDF
Ä 40004121 / 6
10 Jun 2010
Deletion of activities from the registry card In force
10 Jun 2010
PDF
Ä 4121 / M4
3 Dec 2008
Warning of a fine: deficiencies in the annual report 3 Mar 2009 Deficiencies eliminated
8 Dec 2008
PDF
Ä 4121 / M3
5 Nov 2008
Warning of a fine: deficiencies in the annual report 3 Feb 2009 Deficiencies eliminated
8 Dec 2008
PDF
Ä 4121 / M2
21 Jan 2008
Warning of a fine: deficiencies in the annual report 23 Mar 2008 Deficiencies eliminated
25 Jan 2008
PDF
K 15859
27 Jan 2004
Commercial pledge entered In force PDF
Ä 4121 / 5
12 Jul 2002
Unpublished amendment entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data