Osaühing Promix-Model

Active Registry code 10233099 OÜ Tallinn Registered 22 Jul 1997
Compare

Osaühing Promix-Model is a OÜ based in Tallinn, registry code 10233099, status: active. Main activity: Bookkeeping, tax consulting. According to EMTA, turnover for Q3 2026 was €0 with 2 employees.

Turnover
0 €
↓ 100.0% vs Q2 2026
State taxes
2 588 €
↓ 19.2% vs Q2 2026
Labour taxes
2 768 €
↓ 20.0% vs Q2 2026
Employees
2
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Legal and accounting activities · EMTAK 69

  • Labour taxes per employee 1 384 €
    industry median 1 122 € · companies in the industry: 3 120
  • Revenue · 2025 8 800 €
    industry median 12 784 € · companies in the industry: 8 416
  • Net profit margin · 2025 -75.6 %
    industry median 14.8 % · companies in the industry: 6 880

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 0 € · −100.0% vs Q2 2026 · industry median 9 740 € · above 2% of the industry
02 0004 0006 0008 00010 000Q4 2023 Company: 3 121 € Industry median: 8 379 €Q4·23Q1 2024 Company: 2 400 € Industry median: 8 662 €Q2 2024 Company: 2 400 € Industry median: 9 055 €Q2·24Q3 2024 Company: 2 400 € Industry median: 9 026 €Q4 2024 Company: 2 400 € Industry median: 8 663 €Q4·24Q1 2025 Company: 2 400 € Industry median: 8 739 €Q2 2025 Company: 2 400 € Industry median: 8 935 €Q2·25Q3 2025 Company: 2 400 € Industry median: 9 025 €Q4 2025 Company: 2 400 € Industry median: 8 820 €Q4·25Q1 2026 Company: 0 € Industry median: 9 182 €Q2 2026 Company: 500 € Industry median: 9 921 €Q2·26Q3 2026 Company: 0 € Industry median: 9 740 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 2 400 € Industry median: 8 663 €Q1 2025 Company: 2 400 € Industry median: 8 739 €Q1·25Q2 2025 Company: 2 400 € Industry median: 8 935 €Q3 2025 Company: 2 400 € Industry median: 9 025 €Q3·25Q4 2025 Company: 2 400 € Industry median: 8 820 €Q1 2026 Company: 0 € Industry median: 9 182 €Q1·26Q2 2026 Company: 500 € Industry median: 9 921 €Q3 2026 Company: 0 € Industry median: 9 740 €Q3·26
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 384 € · +20.0% vs Q2 2026 · industry median 1 122 € · above 62% of the industry
05001 0001 500Q4 2023 Company: 814 € Industry median: 957 €Q4·23Q1 2024 Company: 814 € Industry median: 991 €Q2 2024 Company: 814 € Industry median: 1 012 €Q2·24Q3 2024 Company: 814 € Industry median: 1 020 €Q4 2024 Company: 814 € Industry median: 1 032 €Q4·24Q1 2025 Company: 999 € Industry median: 1 085 €Q2 2025 Company: 1 092 € Industry median: 1 115 €Q2·25Q3 2025 Company: 1 092 € Industry median: 1 126 €Q4 2025 Company: 364 € Industry median: 1 123 €Q4·25Q1 2026 Company: 1 083 € Industry median: 1 088 €Q2 2026 Company: 1 153 € Industry median: 1 096 €Q2·26Q3 2026 Company: 1 384 € Industry median: 1 122 €Q3·2605001 0001 500Q4 2024 Company: 814 € Industry median: 1 032 €Q1 2025 Company: 999 € Industry median: 1 085 €Q1·25Q2 2025 Company: 1 092 € Industry median: 1 115 €Q3 2025 Company: 1 092 € Industry median: 1 126 €Q3·25Q4 2025 Company: 364 € Industry median: 1 123 €Q1 2026 Company: 1 083 € Industry median: 1 088 €Q1·26Q2 2026 Company: 1 153 € Industry median: 1 096 €Q3 2026 Company: 1 384 € Industry median: 1 122 €Q3·26
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · −33.3% vs Q2 2026
0123Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 2Q3·260123Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 2 588 € · −19.2% vs Q2 2026
01 0002 0003 0004 000Q4 2023 Company: 1 327 €Q4·23Q1 2024 Company: 1 213 €Q2 2024 Company: 1 228 €Q2·24Q3 2024 Company: 1 180 €Q4 2024 Company: 1 218 €Q4·24Q1 2025 Company: 1 370 €Q2 2025 Company: 1 452 €Q2·25Q3 2025 Company: 1 521 €Q4 2025 Company: 1 536 €Q4·25Q1 2026 Company: 3 003 €Q2 2026 Company: 3 202 €Q2·26Q3 2026 Company: 2 588 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 1 218 €Q1 2025 Company: 1 370 €Q1·25Q2 2025 Company: 1 452 €Q3 2025 Company: 1 521 €Q3·25Q4 2025 Company: 1 536 €Q1 2026 Company: 3 003 €Q1·26Q2 2026 Company: 3 202 €Q3 2026 Company: 2 588 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 2 588 2 768 2
Q2 2026 500 3 202 3 460 3
Q1 2026 — 3 003 3 249 3
Q4 2025 2 400 1 536 1 092 3
Q3 2025 2 400 1 521 1 092 1
Q2 2025 2 400 1 452 1 092 1
Q1 2025 2 400 1 370 999 1
Q4 2024 2 400 1 218 814 1
Q3 2024 2 400 1 180 814 1
Q2 2024 2 400 1 228 814 1
Q1 2024 2 400 1 213 814 1
Q4 2023 3 121 1 327 814 1
Q3 2023 3 214 1 331 814 1
Q2 2023 3 362 1 114 814 1
Q1 2023 3 842 1 439 817 1
Q4 2022 2 401 1 032 824 1
Q3 2022 3 840 1 417 824 1
Q2 2022 2 400 1 143 824 1
Q1 2022 2 400 1 190 824 1
Labour taxes per employee per month
461 €
Turnover per employee in the quarter
0 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 8 800 € · −8.4% vs 2024 · industry median 12 784 € · above 43% of the industry
010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 33 398 € Industry median: 10 920 €20192020 Company: 799 € Industry median: 10 651 €20202021 Company: 5 681 € Industry median: 10 862 €20212022 Company: 12 517 € Industry median: 11 500 €20222023 Company: 12 158 € Industry median: 12 140 €20232024 Company: 9 602 € Industry median: 12 266 €20242025 Company: 8 800 € Industry median: 12 784 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 33 398 € Industry median: 10 920 €20192020 Company: 799 € Industry median: 10 651 €2021 Company: 5 681 € Industry median: 10 862 €20212022 Company: 12 517 € Industry median: 11 500 €2023 Company: 12 158 € Industry median: 12 140 €20232024 Company: 9 602 € Industry median: 12 266 €2025 Company: 8 800 € Industry median: 12 784 €2025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -6 653 € · +4.0% vs 2024 · industry median 1 062 € · above 2% of the industry
-80 000-60 000-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -59 261 € Industry median: 1 072 €20192020 Company: -71 751 € Industry median: 1 156 €20202021 Company: -8 659 € Industry median: 1 164 €20212022 Company: 27 324 € Industry median: 1 042 €20222023 Company: -5 106 € Industry median: 1 210 €20232024 Company: -6 933 € Industry median: 987 €20242025 Company: -6 653 € Industry median: 1 062 €2025-80 000-60 000-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: -59 261 € Industry median: 1 072 €20192020 Company: -71 751 € Industry median: 1 156 €2021 Company: -8 659 € Industry median: 1 164 €20212022 Company: 27 324 € Industry median: 1 042 €2023 Company: -5 106 € Industry median: 1 210 €20232024 Company: -6 933 € Industry median: 987 €2025 Company: -6 653 € Industry median: 1 062 €2025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -75.6 % · −3.4 pp vs the year before · industry median 14.8 % · above 2% of the industry
-200-10001002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -177.4 % Industry median: 15.7 %20192020 Company: — Industry median: 17.8 %20202021 Company: -152.4 % Industry median: 17.9 %20212022 Company: 218.3 % Industry median: 16.2 %20222023 Company: -42.0 % Industry median: 16.9 %20232024 Company: -72.2 % Industry median: 15.0 %20242025 Company: -75.6 % Industry median: 14.8 %2025-200-10001002003002018 Company: — Industry median: —2019 Company: -177.4 % Industry median: 15.7 %20192020 Company: — Industry median: 17.8 %2021 Company: -152.4 % Industry median: 17.9 %20212022 Company: 218.3 % Industry median: 16.2 %2023 Company: -42.0 % Industry median: 16.9 %20232024 Company: -72.2 % Industry median: 15.0 %2025 Company: -75.6 % Industry median: 14.8 %2025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 450 645 € · +1.6% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 657 097 €20192020 Company: 589 554 €20202021 Company: 542 939 €20212022 Company: 458 364 €20222023 Company: 437 801 €20232024 Company: 443 760 €20242025 Company: 450 645 €202502004006008002018 Company: —2019 Company: 657 097 €20192020 Company: 589 554 €2021 Company: 542 939 €20212022 Company: 458 364 €2023 Company: 437 801 €20232024 Company: 443 760 €2025 Company: 450 645 €2025
Equity, € thousand 2025: 35 918 € · −15.6% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 107 696 €20192020 Company: 35 945 €20202021 Company: 27 286 €20212022 Company: 54 610 €20222023 Company: 49 504 €20232024 Company: 42 571 €20242025 Company: 35 918 €202502550751001252018 Company: —2019 Company: 107 696 €20192020 Company: 35 945 €2021 Company: 27 286 €20212022 Company: 54 610 €2023 Company: 49 504 €20232024 Company: 42 571 €2025 Company: 35 918 €2025
Employees 2025: 3 · +200.0% vs 2024 · industry median 1 · above 90% of the industry
01232016 Company: 3 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 3 Industry median: 1202501232018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 8 800 -6 653 16 666 450 645 35 918 3
2024 9 602 -6 933 11 721 443 760 42 571 1
2023 12 158 -5 106 11 721 437 801 49 504 1
2022 12 517 27 324 10 918 458 364 54 610 1
2021 5 681 -8 659 20 311 542 939 27 286 1
2020 799 -71 751 29 704 589 554 35 945 2
2019 33 398 -59 261 29 704 657 097 107 696 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 3
2015 — — — — — 4
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 4
2010 — — — — — 4
2009 — — — — — 4
2008 — — — — — 4
2007 — — — — — 4
2006 — — — — — 4
2005 — — — — — 4
2004 — — — — — 4
2003 — — — — — 5
2002 — — — — — 5
2001 — — — — — 4
2000 — — — — — 4
1999 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-75.6 %
Net profit / revenue
Return on equity (ROE)
-18.5 %
Net profit / equity
Return on assets (ROA)
-1.5 %
Net profit / assets
Equity ratio
8.0 %
Equity / assets
Debt ratio
92.0 %
Liabilities / assets
Current ratio
4.62
Current assets / current liabilities
Revenue per employee
2 933 €
Revenue / average full-time employees
Labour cost per employee per month
463 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 26 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 7 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 14 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 3 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 69202Bookkeeping, tax consulting Main
Rulings
Number, date Title Deadline State Document
Ä 10014000 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10014000 / 8
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10014000 / 7
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10014000 / 6
9 Sep 2016
Amendment entry In force
9 Sep 2016
PDF
Ä 10014000 / M2
6 Sep 2016
Ruling to eliminate deficiencies 26 Sep 2016 Deficiencies eliminated
9 Sep 2016
PDF
Ä 10014000 / 5
13 Apr 2011
Amendment entry In force
13 Apr 2011
PDF
Ä 14000 / 4
9 Feb 2009
Amendment entry In force
9 Feb 2009
PDF
Ä 14000 / 3
3 Dec 2008
Deletion of activities from the registry card In force
18 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data