Osaühing Pandivere PM

Active Registry code 10228856 OÜ Simuna alevik Registered 10 Jul 1997
Compare

Osaühing Pandivere PM is a OÜ based in Simuna alevik, registry code 10228856, status: active. Main activity: Raising of dairy cattle. According to EMTA, turnover for Q3 2026 was €206 480 with employees.

Turnover
206 480 €
↑ 8.3% vs Q2 2026
State taxes
760 €
↓ 32.3% vs Q2 2026
Labour taxes
2 793 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Crop and animal production, hunting and related service activities · EMTAK 01

  • Turnover · Q3 2026 206 480 €
    industry median 15 366 € · companies in the industry: 3 793
  • Revenue · 2025 938 808 €
    industry median 10 955 € · companies in the industry: 5 062
  • Net profit margin · 2025 22.8 %
    industry median 10.0 % · companies in the industry: 3 757

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 206 480 € · +8.3% vs Q2 2026 · industry median 15 366 € · above 89% of the industry
0100200300Q4 2023 Company: 128 043 € Industry median: 15 926 €Q4·23Q1 2024 Company: 135 957 € Industry median: 10 273 €Q2 2024 Company: 142 176 € Industry median: 9 284 €Q2·24Q3 2024 Company: 190 674 € Industry median: 14 188 €Q4 2024 Company: 149 064 € Industry median: 16 824 €Q4·24Q1 2025 Company: 201 274 € Industry median: 10 092 €Q2 2025 Company: 236 913 € Industry median: 9 357 €Q2·25Q3 2025 Company: 257 990 € Industry median: 13 190 €Q4 2025 Company: 222 738 € Industry median: 17 924 €Q4·25Q1 2026 Company: 204 893 € Industry median: 9 854 €Q2 2026 Company: 190 590 € Industry median: 10 064 €Q2·26Q3 2026 Company: 206 480 € Industry median: 15 366 €Q3·260100200300Q4 2024 Company: 149 064 € Industry median: 16 824 €Q1 2025 Company: 201 274 € Industry median: 10 092 €Q1·25Q2 2025 Company: 236 913 € Industry median: 9 357 €Q3 2025 Company: 257 990 € Industry median: 13 190 €Q3·25Q4 2025 Company: 222 738 € Industry median: 17 924 €Q1 2026 Company: 204 893 € Industry median: 9 854 €Q1·26Q2 2026 Company: 190 590 € Industry median: 10 064 €Q3 2026 Company: 206 480 € Industry median: 15 366 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 760 € · −32.3% vs Q2 2026
02 5005 0007 50010 00012 500Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 736 €Q2 2024 Company: 1 476 €Q2·24Q3 2024 Company: 6 804 €Q4 2024 Company: 559 €Q4·24Q1 2025 Company: 6 118 €Q2 2025 Company: 6 742 €Q2·25Q3 2025 Company: 10 805 €Q4 2025 Company: 4 649 €Q4·25Q1 2026 Company: 1 821 €Q2 2026 Company: 1 123 €Q2·26Q3 2026 Company: 760 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 559 €Q1 2025 Company: 6 118 €Q1·25Q2 2025 Company: 6 742 €Q3 2025 Company: 10 805 €Q3·25Q4 2025 Company: 4 649 €Q1 2026 Company: 1 821 €Q1·26Q2 2026 Company: 1 123 €Q3 2026 Company: 760 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 206 480 760 2 793 —
Q2 2026 190 590 1 123 — —
Q1 2026 204 893 1 821 — —
Q4 2025 222 738 4 649 — —
Q3 2025 257 990 10 805 2 793 —
Q2 2025 236 913 6 742 — —
Q1 2025 201 274 6 118 385 —
Q4 2024 149 064 559 — —
Q3 2024 190 674 6 804 2 476 —
Q2 2024 142 176 1 476 — —
Q1 2024 135 957 736 385 —
Q4 2023 128 043 — — —
Q3 2023 139 105 — 1 984 —
Q2 2023 132 308 — — —
Q1 2023 170 924 449 385 —
Q4 2022 173 500 — — —
Q3 2022 179 545 10 689 1 984 —
Q2 2022 135 529 4 — —
Q1 2022 135 593 — 60 —

Financials by year

2016 – 2025
Revenue, € thousand 2025: 938 808 € · +49.3% vs 2024 · industry median 10 955 € · above 98% of the industry
02004006008001 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 422 979 € Industry median: 12 025 €20192020 Company: 413 736 € Industry median: 9 558 €20202021 Company: 447 854 € Industry median: 9 481 €20212022 Company: 645 326 € Industry median: 11 120 €20222023 Company: 537 690 € Industry median: 9 287 €20232024 Company: 628 863 € Industry median: 9 086 €20242025 Company: 938 808 € Industry median: 10 955 €202502004006008001 0002018 Company: — Industry median: —2019 Company: 422 979 € Industry median: 12 025 €20192020 Company: 413 736 € Industry median: 9 558 €2021 Company: 447 854 € Industry median: 9 481 €20212022 Company: 645 326 € Industry median: 11 120 €2023 Company: 537 690 € Industry median: 9 287 €20232024 Company: 628 863 € Industry median: 9 086 €2025 Company: 938 808 € Industry median: 10 955 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 213 940 € · +254.1% vs 2024 · industry median 392 € · above 98% of the industry
-10001002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 77 532 € Industry median: 2 132 €20192020 Company: 62 777 € Industry median: 1 457 €20202021 Company: -33 817 € Industry median: 1 638 €20212022 Company: 73 577 € Industry median: 1 703 €20222023 Company: -62 913 € Industry median: 125 €20232024 Company: 60 415 € Industry median: 190 €20242025 Company: 213 940 € Industry median: 392 €2025-10001002003002018 Company: — Industry median: —2019 Company: 77 532 € Industry median: 2 132 €20192020 Company: 62 777 € Industry median: 1 457 €2021 Company: -33 817 € Industry median: 1 638 €20212022 Company: 73 577 € Industry median: 1 703 €2023 Company: -62 913 € Industry median: 125 €20232024 Company: 60 415 € Industry median: 190 €2025 Company: 213 940 € Industry median: 392 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 22.8 % · +13.2 pp vs the year before · industry median 10.0 % · above 63% of the industry
-20-1001020302016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 18.3 % Industry median: 17.0 %20192020 Company: 15.2 % Industry median: 17.4 %20202021 Company: -7.6 % Industry median: 18.5 %20212022 Company: 11.4 % Industry median: 20.8 %20222023 Company: -11.7 % Industry median: 6.7 %20232024 Company: 9.6 % Industry median: 8.1 %20242025 Company: 22.8 % Industry median: 10.0 %2025-20-1001020302018 Company: — Industry median: —2019 Company: 18.3 % Industry median: 17.0 %20192020 Company: 15.2 % Industry median: 17.4 %2021 Company: -7.6 % Industry median: 18.5 %20212022 Company: 11.4 % Industry median: 20.8 %2023 Company: -11.7 % Industry median: 6.7 %20232024 Company: 9.6 % Industry median: 8.1 %2025 Company: 22.8 % Industry median: 10.0 %2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 630 625 € · +3.3% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 201 966 €20192020 Company: 243 659 €20202021 Company: 240 315 €20212022 Company: 429 817 €20222023 Company: 772 482 €20232024 Company: 610 489 €20242025 Company: 630 625 €202502004006008002018 Company: —2019 Company: 201 966 €20192020 Company: 243 659 €2021 Company: 240 315 €20212022 Company: 429 817 €2023 Company: 772 482 €20232024 Company: 610 489 €2025 Company: 630 625 €2025
Equity, € thousand 2025: 516 038 € · +70.8% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 109 272 €20192020 Company: 172 050 €20202021 Company: 138 233 €20212022 Company: 211 810 €20222023 Company: 241 683 €20232024 Company: 302 098 €20242025 Company: 516 038 €202502004006002018 Company: —2019 Company: 109 272 €20192020 Company: 172 050 €2021 Company: 138 233 €20212022 Company: 211 810 €2023 Company: 241 683 €20232024 Company: 302 098 €2025 Company: 516 038 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.51.01.52.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 220182019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 220202021 Company: 0 Industry median: 220212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.51.01.52.02018 Company: 0 Industry median: 22019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 22021 Company: 0 Industry median: 220212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 938 808 213 940 0 630 625 516 038 0
2024 628 863 60 415 0 610 489 302 098 0
2023 537 690 -62 913 0 772 482 241 683 0
2022 645 326 73 577 0 429 817 211 810 0
2021 447 854 -33 817 0 240 315 138 233 0
2020 413 736 62 777 0 243 659 172 050 0
2019 422 979 77 532 0 201 966 109 272 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 1
2008 — — — — — 1
2007 — — — — — 2
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 2
2003 — — — — — 2
2002 — — — — — 2
2001 — — — — — 1
2000 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
22.8 %
Net profit / revenue
Return on equity (ROE)
41.5 %
Net profit / equity
Return on assets (ROA)
33.9 %
Net profit / assets
Equity ratio
81.8 %
Equity / assets
Debt ratio
18.2 %
Liabilities / assets
Current ratio
1.74
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 17 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 17 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 21 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 2 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 6 Apr 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 9 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 2 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 01411Raising of dairy cattle Main
  • 01111Growing of cereals, other than rice, leguminous crops and oil seeds
  • 01421Raising of other cattle and buffaloes
  • 01621Support activities for animal production
Rulings
Number, date Title Deadline State Document
Ä 40003936 / 10
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 40003936 / 9
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40003936 / 8
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40003936 / 7
24 Mar 2015
Amendment entry In force
24 Mar 2015
PDF
Ä 40003936 / 6
14 Dec 2010
Amendment entry In force
14 Dec 2010
PDF
Ä 40003936 / 5
19 Feb 2010
Amendment entry In force
19 Feb 2010
PDF
Ä 3936 / 4
3 Dec 2008
Deletion of activities from the registry card In force
9 Dec 2008
PDF
Ä 3936 / 3
22 Dec 2003
Amendment entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data