Osaühing Merilyni Grupp

Active Registry code 10207953 OÜ Tabasalu alevik Registered 8 May 1997
Compare

Osaühing Merilyni Grupp is a OÜ based in Tabasalu alevik, registry code 10207953, status: active. Main activity: Construction of other civil engineering projects n.e.c.. According to EMTA, turnover for Q3 2026 was €400 156 with 14 employees.

Turnover
400 156 €
↑ 190.2% vs Q2 2026
State taxes
57 232 €
↑ 185.5% vs Q2 2026
Labour taxes
18 865 €
↑ 81.7% vs Q2 2026
Employees
14
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Civil engineering · EMTAK 42

  • Turnover · Q3 2026 400 156 €
    industry median 52 240 € · companies in the industry: 1 125
  • Labour taxes per employee 1 348 €
    industry median 1 750 € · companies in the industry: 933
  • Revenue · 2025 1.6 mn €
    industry median 88 960 € · companies in the industry: 1 426
  • Net profit margin · 2025 17.4 %
    industry median 5.0 % · companies in the industry: 1 185

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 400 156 € · +190.2% vs Q2 2026 · industry median 52 240 € · above 82% of the industry
0200400600800Q4 2023 Company: 388 911 € Industry median: 57 537 €Q4·23Q1 2024 Company: 52 984 € Industry median: 30 131 €Q2 2024 Company: 214 222 € Industry median: 43 636 €Q2·24Q3 2024 Company: 368 858 € Industry median: 55 552 €Q4 2024 Company: 552 533 € Industry median: 59 411 €Q4·24Q1 2025 Company: 19 085 € Industry median: 34 084 €Q2 2025 Company: 404 470 € Industry median: 44 234 €Q2·25Q3 2025 Company: 642 585 € Industry median: 54 940 €Q4 2025 Company: 497 796 € Industry median: 60 220 €Q4·25Q1 2026 Company: 198 964 € Industry median: 36 839 €Q2 2026 Company: 137 907 € Industry median: 44 874 €Q2·26Q3 2026 Company: 400 156 € Industry median: 52 240 €Q3·260200400600800Q4 2024 Company: 552 533 € Industry median: 59 411 €Q1 2025 Company: 19 085 € Industry median: 34 084 €Q1·25Q2 2025 Company: 404 470 € Industry median: 44 234 €Q3 2025 Company: 642 585 € Industry median: 54 940 €Q3·25Q4 2025 Company: 497 796 € Industry median: 60 220 €Q1 2026 Company: 198 964 € Industry median: 36 839 €Q1·26Q2 2026 Company: 137 907 € Industry median: 44 874 €Q3 2026 Company: 400 156 € Industry median: 52 240 €Q3·26
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 348 € · +68.7% vs Q2 2026 · industry median 1 750 € · above 37% of the industry
02 5005 0007 50010 00012 500Q4 2023 Company: 4 038 € Industry median: 1 696 €Q4·23Q1 2024 Company: 3 327 € Industry median: 1 534 €Q2 2024 Company: 731 € Industry median: 1 448 €Q2·24Q3 2024 Company: 1 299 € Industry median: 1 657 €Q4 2024 Company: 6 966 € Industry median: 1 890 €Q4·24Q1 2025 Company: 1 983 € Industry median: 1 717 €Q2 2025 Company: 833 € Industry median: 1 538 €Q2·25Q3 2025 Company: 1 527 € Industry median: 1 845 €Q4 2025 Company: 10 840 € Industry median: 2 070 €Q4·25Q1 2026 Company: 1 401 € Industry median: 1 721 €Q2 2026 Company: 799 € Industry median: 1 482 €Q2·26Q3 2026 Company: 1 348 € Industry median: 1 750 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 6 966 € Industry median: 1 890 €Q1 2025 Company: 1 983 € Industry median: 1 717 €Q1·25Q2 2025 Company: 833 € Industry median: 1 538 €Q3 2025 Company: 1 527 € Industry median: 1 845 €Q3·25Q4 2025 Company: 10 840 € Industry median: 2 070 €Q1 2026 Company: 1 401 € Industry median: 1 721 €Q1·26Q2 2026 Company: 799 € Industry median: 1 482 €Q3 2026 Company: 1 348 € Industry median: 1 750 €Q3·26
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 14 · +7.7% vs Q2 2026
05101520Q4 2023 Company: 4Q4·23Q1 2024 Company: 3Q2 2024 Company: 15Q2·24Q3 2024 Company: 16Q4 2024 Company: 3Q4·24Q1 2025 Company: 6Q2 2025 Company: 16Q2·25Q3 2025 Company: 15Q4 2025 Company: 2Q4·25Q1 2026 Company: 12Q2 2026 Company: 13Q2·26Q3 2026 Company: 14Q3·2605101520Q4 2024 Company: 3Q1 2025 Company: 6Q1·25Q2 2025 Company: 16Q3 2025 Company: 15Q3·25Q4 2025 Company: 2Q1 2026 Company: 12Q1·26Q2 2026 Company: 13Q3 2026 Company: 14Q3·26
State taxes, € Q3 2026: 57 232 € · +185.5% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 50 658 €Q4·23Q1 2024 Company: 13 776 €Q2 2024 Company: 32 184 €Q2·24Q3 2024 Company: 47 148 €Q4 2024 Company: 78 512 €Q4·24Q1 2025 Company: 20 898 €Q2 2025 Company: 34 128 €Q2·25Q3 2025 Company: 77 160 €Q4 2025 Company: 75 678 €Q4·25Q1 2026 Company: 46 371 €Q2 2026 Company: 20 046 €Q2·26Q3 2026 Company: 57 232 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 78 512 €Q1 2025 Company: 20 898 €Q1·25Q2 2025 Company: 34 128 €Q3 2025 Company: 77 160 €Q3·25Q4 2025 Company: 75 678 €Q1 2026 Company: 46 371 €Q1·26Q2 2026 Company: 20 046 €Q3 2026 Company: 57 232 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 400 156 57 232 18 865 14
Q2 2026 137 907 20 046 10 382 13
Q1 2026 198 964 46 371 16 814 12
Q4 2025 497 796 75 678 21 679 2
Q3 2025 642 585 77 160 22 900 15
Q2 2025 404 470 34 128 13 326 16
Q1 2025 19 085 20 898 11 895 6
Q4 2024 552 533 78 512 20 898 3
Q3 2024 368 858 47 148 20 791 16
Q2 2024 214 222 32 184 10 967 15
Q1 2024 52 984 13 776 9 980 3
Q4 2023 388 911 50 658 16 153 4
Q3 2023 235 200 32 173 17 804 12
Q2 2023 210 451 21 303 10 669 15
Q1 2023 51 378 8 080 9 045 5
Q4 2022 293 511 28 903 15 328 4
Q3 2022 386 656 47 367 15 328 12
Q2 2022 172 610 — 8 809 12
Q1 2022 167 248 19 107 8 481 4
Labour taxes per employee per month
449 €
Turnover per employee in the quarter
28 583 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 587 716 € · +43.8% vs 2024 · industry median 88 960 € · above 88% of the industry
05001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 718 336 € Industry median: 87 742 €20192020 Company: 700 109 € Industry median: 79 900 €20202021 Company: 717 494 € Industry median: 85 202 €20212022 Company: 946 674 € Industry median: 83 429 €20222023 Company: 859 146 € Industry median: 84 652 €20232024 Company: 1 103 981 € Industry median: 74 590 €20242025 Company: 1 587 716 € Industry median: 88 960 €202505001 0001 5002 0002018 Company: — Industry median: —2019 Company: 718 336 € Industry median: 87 742 €20192020 Company: 700 109 € Industry median: 79 900 €2021 Company: 717 494 € Industry median: 85 202 €20212022 Company: 946 674 € Industry median: 83 429 €2023 Company: 859 146 € Industry median: 84 652 €20232024 Company: 1 103 981 € Industry median: 74 590 €2025 Company: 1 587 716 € Industry median: 88 960 €2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 275 967 € · +86.7% vs 2024 · industry median 2 500 € · above 95% of the industry
-200-10001002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1 220 € Industry median: 3 099 €20192020 Company: -171 107 € Industry median: 1 997 €20202021 Company: -13 576 € Industry median: 2 977 €20212022 Company: 41 703 € Industry median: 2 069 €20222023 Company: 79 414 € Industry median: 2 486 €20232024 Company: 147 809 € Industry median: 1 984 €20242025 Company: 275 967 € Industry median: 2 500 €2025-200-10001002003002018 Company: — Industry median: —2019 Company: 1 220 € Industry median: 3 099 €20192020 Company: -171 107 € Industry median: 1 997 €2021 Company: -13 576 € Industry median: 2 977 €20212022 Company: 41 703 € Industry median: 2 069 €2023 Company: 79 414 € Industry median: 2 486 €20232024 Company: 147 809 € Industry median: 1 984 €2025 Company: 275 967 € Industry median: 2 500 €2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 17.4 % · +4.0 pp vs the year before · industry median 5.0 % · above 76% of the industry
-30-20-10010202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.2 % Industry median: 6.0 %20192020 Company: -24.4 % Industry median: 5.2 %20202021 Company: -1.9 % Industry median: 6.0 %20212022 Company: 4.4 % Industry median: 4.7 %20222023 Company: 9.2 % Industry median: 5.1 %20232024 Company: 13.4 % Industry median: 4.7 %20242025 Company: 17.4 % Industry median: 5.0 %2025-30-20-10010202018 Company: — Industry median: —2019 Company: 0.2 % Industry median: 6.0 %20192020 Company: -24.4 % Industry median: 5.2 %2021 Company: -1.9 % Industry median: 6.0 %20212022 Company: 4.4 % Industry median: 4.7 %2023 Company: 9.2 % Industry median: 5.1 %20232024 Company: 13.4 % Industry median: 4.7 %2025 Company: 17.4 % Industry median: 5.0 %2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 807 838 € · +37.1% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 423 420 €20192020 Company: 257 115 €20202021 Company: 288 438 €20212022 Company: 395 967 €20222023 Company: 440 691 €20232024 Company: 589 425 €20242025 Company: 807 838 €202502004006008001 0002018 Company: —2019 Company: 423 420 €20192020 Company: 257 115 €2021 Company: 288 438 €20212022 Company: 395 967 €2023 Company: 440 691 €20232024 Company: 589 425 €2025 Company: 807 838 €2025
Equity, € thousand 2025: 575 230 € · +47.8% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 365 019 €20192020 Company: 193 912 €20202021 Company: 180 336 €20212022 Company: 222 039 €20222023 Company: 301 453 €20232024 Company: 389 262 €20242025 Company: 575 230 €202502004006002018 Company: —2019 Company: 365 019 €20192020 Company: 193 912 €2021 Company: 180 336 €20212022 Company: 222 039 €2023 Company: 301 453 €20232024 Company: 389 262 €2025 Company: 575 230 €2025
Employees 2025: 10 · +0.0% vs 2024 · industry median 2 · above 83% of the industry
02468102016 Company: 6 Industry median: —20162017 Company: 6 Industry median: —20172018 Company: 6 Industry median: 320182019 Company: 6 Industry median: 320192020 Company: 6 Industry median: 320202021 Company: 6 Industry median: 320212022 Company: 5 Industry median: 320222023 Company: 7 Industry median: 220232024 Company: 10 Industry median: 220242025 Company: 10 Industry median: 2202502468102018 Company: 6 Industry median: 32019 Company: 6 Industry median: 320192020 Company: 6 Industry median: 32021 Company: 6 Industry median: 320212022 Company: 5 Industry median: 32023 Company: 7 Industry median: 220232024 Company: 10 Industry median: 22025 Company: 10 Industry median: 22025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 587 716 275 967 198 240 807 838 575 230 10
2024 1 103 981 147 809 180 962 589 425 389 262 10
2023 859 146 79 414 156 440 440 691 301 453 7
2022 946 674 41 703 135 956 395 967 222 039 5
2021 717 494 -13 576 142 151 288 438 180 336 6
2020 700 109 -171 107 161 560 257 115 193 912 6
2019 718 336 1 220 160 681 423 420 365 019 6
2018 — — — — — 6
2017 — — — — — 6
2016 — — — — — 6
2015 — — — — — 6
2014 — — — — — 6
2013 — — — — — 6
2012 — — — — — 6
2011 — — — — — 6
2010 — — — — — 7
2009 — — — — — 7
2008 — — — — — 7
2007 — — — — — 9
2006 — — — — — 14
2004 — — — — — 19
2003 — — — — — 11
2002 — — — — — 10
2001 — — — — — 7
2000 — — — — — 7
1999 — — — — — 7
1998 — — — — — 7
1997 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
17.2 %
Net profit / revenue
Return on equity (ROE)
48.0 %
Net profit / equity
Return on assets (ROA)
34.2 %
Net profit / assets
Equity ratio
71.2 %
Equity / assets
Debt ratio
28.8 %
Liabilities / assets
Current ratio
3.68
Current assets / current liabilities
Revenue per employee
160 265 €
Revenue / average full-time employees
Labour cost per employee per month
1 652 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 8 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 26 Aug 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 500 000 EEK AS Hansapank 9 Nov 2004 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 42991Construction of other civil engineering projects n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 30005755 / 14
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 30005755 / 13
29 Mar 2022
Amendment entry In force
29 Mar 2022
PDF
Ä 30005755 / 12
28 Mar 2022
Amendment entry In force
28 Mar 2022
PDF
Ä 30005755 / 11
26 May 2021
Entry to enforce another court decision In force
26 May 2021
PDF
Ä 30005755 / 10
6 May 2021
Amendment entry In force
6 May 2021
PDF
Ä 30005755 / 9
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 30005755 / 8
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 30005755 / 7
16 May 2016
Amendment entry In force
16 May 2016
PDF
Ä 30005755 / 6
15 Jul 2015
Transformation entry In force
15 Jul 2015
PDF
Ä 30005755 / M3
13 Jul 2015
Ruling to eliminate deficiencies 12 Aug 2015 Deficiencies eliminated
14 Jul 2015
PDF
Ä 30005755 / 5
5 Mar 2012
Amendment entry In force
5 Mar 2012
PDF
Ä 5755 / 4
17 Sep 2009
Amendment entry In force
17 Sep 2009
PDF
Ä 5755 / 3
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 5755 / M2
9 Nov 2007
Ruling to be served In force
12 Dec 2007
PDF
Ä 5755 / M1
17 Oct 2007
Warning of a fine: deficiencies in the annual report Deficiencies eliminated
19 Oct 2007
PDF
K 20070
9 Nov 2004
Commercial pledge entered In force PDF
Ä 5755 / 2
22 Oct 2002
Entry decision on the register’s own initiative In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data