OSAÜHING MERGE VARAD

Active Registry code 10204749 OÜ Tallinn Registered 28 May 1997
Compare

OSAÜHING MERGE VARAD is a OÜ based in Tallinn, registry code 10204749, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €793 with 2 employees.

Turnover
793 €
↓ 45.8% vs Q2 2026
State taxes
2 616 €
↓ 14.6% vs Q2 2026
Labour taxes
2 654 €
↑ 0.8% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 793 €
    industry median 15 030 € · companies in the industry: 7 443
  • Labour taxes per employee 1 327 €
    industry median 857 € · companies in the industry: 7 261
  • Revenue · 2025 336 503 €
    industry median 13 620 € · companies in the industry: 30 471
  • Net profit margin · 2025 45.6 %
    industry median 5.9 % · companies in the industry: 25 043

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 793 € · −45.8% vs Q2 2026 · industry median 15 030 € · above 8% of the industry
0100200300400500Q4 2023 Company: 2 273 € Industry median: 14 897 €Q4·23Q1 2024 Company: 3 914 € Industry median: 15 027 €Q2 2024 Company: 2 104 € Industry median: 14 064 €Q2·24Q3 2024 Company: 2 162 € Industry median: 14 462 €Q4 2024 Company: 2 537 € Industry median: 14 610 €Q4·24Q1 2025 Company: 646 € Industry median: 14 672 €Q2 2025 Company: 424 456 € Industry median: 14 301 €Q2·25Q3 2025 Company: 1 482 € Industry median: 14 273 €Q4 2025 Company: 1 287 € Industry median: 14 464 €Q4·25Q1 2026 Company: 140 848 € Industry median: 14 759 €Q2 2026 Company: 1 464 € Industry median: 14 595 €Q2·26Q3 2026 Company: 793 € Industry median: 15 030 €Q3·260100200300400500Q4 2024 Company: 2 537 € Industry median: 14 610 €Q1 2025 Company: 646 € Industry median: 14 672 €Q1·25Q2 2025 Company: 424 456 € Industry median: 14 301 €Q3 2025 Company: 1 482 € Industry median: 14 273 €Q3·25Q4 2025 Company: 1 287 € Industry median: 14 464 €Q1 2026 Company: 140 848 € Industry median: 14 759 €Q1·26Q2 2026 Company: 1 464 € Industry median: 14 595 €Q3 2026 Company: 793 € Industry median: 15 030 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 327 € · +0.8% vs Q2 2026 · industry median 857 € · above 72% of the industry
05 00010 00015 00020 000Q4 2023 Company: 1 007 € Industry median: 671 €Q4·23Q1 2024 Company: 999 € Industry median: 694 €Q2 2024 Company: 1 069 € Industry median: 712 €Q2·24Q3 2024 Company: 1 214 € Industry median: 728 €Q4 2024 Company: 1 266 € Industry median: 727 €Q4·24Q1 2025 Company: 17 783 € Industry median: 780 €Q2 2025 Company: 1 321 € Industry median: 771 €Q2·25Q3 2025 Company: 1 338 € Industry median: 812 €Q4 2025 Company: 0 € Industry median: 812 €Q4·25Q1 2026 Company: 1 317 € Industry median: 818 €Q2 2026 Company: 1 317 € Industry median: 828 €Q2·26Q3 2026 Company: 1 327 € Industry median: 857 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 1 266 € Industry median: 727 €Q1 2025 Company: 17 783 € Industry median: 780 €Q1·25Q2 2025 Company: 1 321 € Industry median: 771 €Q3 2025 Company: 1 338 € Industry median: 812 €Q3·25Q4 2025 Company: 0 € Industry median: 812 €Q1 2026 Company: 1 317 € Industry median: 818 €Q1·26Q2 2026 Company: 1 317 € Industry median: 828 €Q3 2026 Company: 1 327 € Industry median: 857 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € thousand Q3 2026: 2 616 € · −14.6% vs Q2 2026
0100200300400Q4 2023 Company: 2 161 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 2 393 €Q4 2024 Company: 4 011 €Q4·24Q1 2025 Company: 306 286 €Q2 2025 Company: 94 484 €Q2·25Q3 2025 Company: 2 638 €Q4 2025 Company: 0 €Q4·25Q1 2026 Company: 33 910 €Q2 2026 Company: 3 064 €Q2·26Q3 2026 Company: 2 616 €Q3·260100200300400Q4 2024 Company: 4 011 €Q1 2025 Company: 306 286 €Q1·25Q2 2025 Company: 94 484 €Q3 2025 Company: 2 638 €Q3·25Q4 2025 Company: 0 €Q1 2026 Company: 33 910 €Q1·26Q2 2026 Company: 3 064 €Q3 2026 Company: 2 616 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 793 2 616 2 654 2
Q2 2026 1 464 3 064 2 633 2
Q1 2026 140 848 33 910 2 633 2
Q4 2025 1 287 — — 2
Q3 2025 1 482 2 638 2 676 2
Q2 2025 424 456 94 484 2 642 2
Q1 2025 646 306 286 35 565 2
Q4 2024 2 537 4 011 2 532 2
Q3 2024 2 162 2 393 2 427 2
Q2 2024 2 104 — 2 138 2
Q1 2024 3 914 — 1 997 2
Q4 2023 2 273 2 161 2 013 2
Q3 2023 2 209 1 979 2 009 2
Q2 2023 83 459 1 673 1 698 2
Q1 2023 3 836 1 817 1 563 2
Q4 2022 3 619 2 012 1 558 2
Q3 2022 31 612 6 521 813 2
Q2 2022 5 497 2 132 1 669 2
Q1 2022 11 815 2 547 2 169 3
Labour taxes per employee per month
442 €
Turnover per employee in the quarter
397 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2026
Revenue, € thousand 2025: 336 503 € · +411.1% vs 2024 · industry median 13 620 € · above 98% of the industry
02004006008002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 10 800 €20192020 Company: 68 592 € Industry median: 10 586 €20202021 Company: 521 712 € Industry median: 11 162 €20212022 Company: 758 243 € Industry median: 11 789 €20222023 Company: 68 328 € Industry median: 12 224 €20232024 Company: 65 843 € Industry median: 12 853 €20242025 Company: 336 503 € Industry median: 13 620 €20252026 Company: — Industry median: 10 056 €202602004006008002019 Company: — Industry median: 10 800 €2020 Company: 68 592 € Industry median: 10 586 €20202021 Company: 521 712 € Industry median: 11 162 €2022 Company: 758 243 € Industry median: 11 789 €20222023 Company: 68 328 € Industry median: 12 224 €2024 Company: 65 843 € Industry median: 12 853 €20242025 Company: 336 503 € Industry median: 13 620 €2026 Company: — Industry median: 10 056 €2026
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 153 536 € · +250.8% vs 2024 · industry median 283 € · above 98% of the industry
-20002004006008002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 205 €20192020 Company: 5 774 € Industry median: 175 €20202021 Company: 396 602 € Industry median: 251 €20212022 Company: 606 396 € Industry median: 161 €20222023 Company: 71 402 € Industry median: 154 €20232024 Company: -101 838 € Industry median: 256 €20242025 Company: 153 536 € Industry median: 283 €20252026 Company: — Industry median: 814 €2026-20002004006008002019 Company: — Industry median: 205 €2020 Company: 5 774 € Industry median: 175 €20202021 Company: 396 602 € Industry median: 251 €2022 Company: 606 396 € Industry median: 161 €20222023 Company: 71 402 € Industry median: 154 €2024 Company: -101 838 € Industry median: 256 €20242025 Company: 153 536 € Industry median: 283 €2026 Company: — Industry median: 814 €2026
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 45.6 % · +200.3 pp vs the year before · industry median 5.9 % · above 77% of the industry
-200-10001002002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 5.7 %20192020 Company: 8.4 % Industry median: 5.6 %20202021 Company: 76.0 % Industry median: 7.4 %20212022 Company: 80.0 % Industry median: 5.9 %20222023 Company: 104.5 % Industry median: 5.2 %20232024 Company: -154.7 % Industry median: 5.9 %20242025 Company: 45.6 % Industry median: 5.9 %20252026 Company: — Industry median: 21.1 %2026-200-10001002002019 Company: — Industry median: 5.7 %2020 Company: 8.4 % Industry median: 5.6 %20202021 Company: 76.0 % Industry median: 7.4 %2022 Company: 80.0 % Industry median: 5.9 %20222023 Company: 104.5 % Industry median: 5.2 %2024 Company: -154.7 % Industry median: 5.9 %20242025 Company: 45.6 % Industry median: 5.9 %2026 Company: — Industry median: 21.1 %2026
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 187 001 € · −44.5% vs 2024
05001 0001 5002 0002 5002017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 723 093 €20202021 Company: 1 583 801 €20212022 Company: 2 093 920 €20222023 Company: 2 240 214 €20232024 Company: 2 137 805 €20242025 Company: 1 187 001 €20252026 Company: —202605001 0001 5002 0002 5002019 Company: —2020 Company: 723 093 €20202021 Company: 1 583 801 €2022 Company: 2 093 920 €20222023 Company: 2 240 214 €2024 Company: 2 137 805 €20242025 Company: 1 187 001 €2026 Company: —2026
Equity, € thousand 2025: 529 183 € · −67.4% vs 2024
05001 0001 5002 0002017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 670 701 €20202021 Company: 1 067 303 €20212022 Company: 1 673 699 €20222023 Company: 1 727 485 €20232024 Company: 1 625 647 €20242025 Company: 529 183 €20252026 Company: —202605001 0001 5002 0002019 Company: —2020 Company: 670 701 €20202021 Company: 1 067 303 €2022 Company: 1 673 699 €20222023 Company: 1 727 485 €2024 Company: 1 625 647 €20242025 Company: 529 183 €2026 Company: —2026
Employees 2026: 1 · +0.0% vs 2025 · industry median 1 · above 5% of the industry
0.00.51.01.52.02017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120252026 Company: 1 Industry median: 120260.00.51.01.52.02019 Company: 2 Industry median: 12020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 12022 Company: 2 Industry median: 120222023 Company: 1 Industry median: 12024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 12026 Company: 1 Industry median: 12026
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2026 — — — — — 1
2025 336 503 153 536 24 952 1 187 001 529 183 1
2024 65 843 -101 838 19 850 2 137 805 1 625 647 1
2023 68 328 71 402 13 717 2 240 214 1 727 485 1
2022 758 243 606 396 23 680 2 093 920 1 673 699 2
2021 521 712 396 602 21 787 1 583 801 1 067 303 2
2020 68 592 5 774 21 099 723 093 670 701 2
2019 — — — — — 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 2
2015 — — — — — 1
2014 — — — — — 3
2013 — — — — — 3
2012 — — — — — 3
2011 — — — — — 3
2010 — — — — — 3
2008 — — — — — 3
2007 — — — — — 3
2006 — — — — — 3
2005 — — — — — 4
2004 — — — — — 4
2003 — — — — — 0
2002 — — — — — 0
2001 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
45.6 %
Net profit / revenue
Return on equity (ROE)
29.0 %
Net profit / equity
Return on assets (ROA)
12.9 %
Net profit / assets
Equity ratio
44.6 %
Equity / assets
Debt ratio
55.4 %
Liabilities / assets
Current ratio
0.38
Current assets / current liabilities
Revenue per employee
336 503 €
Revenue / average full-time employees
Labour cost per employee per month
2 079 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2024 1 Apr 2024 – 31 Mar 2025 2 Oct 2025 Company’s own e-Äriregister
2023 1 Apr 2023 – 31 Mar 2024 1 Oct 2024 Company’s own e-Äriregister
2022 1 Apr 2022 – 31 Mar 2023 6 Oct 2023 Company’s own e-Äriregister
2021 1 Apr 2021 – 31 Mar 2022 11 Oct 2022 Company’s own e-Äriregister
2020 1 Apr 2020 – 31 Mar 2021 5 Nov 2021 Company’s own e-Äriregister
2019 1 Apr 2019 – 31 Mar 2020 2 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main
  • 69202Bookkeeping, tax consulting
Rulings
Number, date Title Deadline State Document
Ä 10013303 / M4
6 Oct 2026
Warning of a fine: annual report not filed 5 Nov 2026 Deficiencies eliminated
7 Oct 2026
PDF
Ä 10013303 / 16
1 Dec 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
1 Dec 2025
PDF
Ä 10013303 / 15
27 Aug 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
27 Aug 2024
PDF
Ä 10013303 / M3
6 Oct 2023
Warning of a fine: annual report not filed 5 Nov 2023 Deficiencies eliminated
7 Oct 2023
PDF
Ä 10013303 / 14
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10013303 / 13
9 Nov 2022
Second (constitutive) merger entry In force
9 Nov 2022
PDF
Ä 10013303 / 12
16 Nov 2020
Third (informative) division entry In force
16 Nov 2020
PDF
Ä 10013303 / 11
16 Nov 2020
First (declaratory) division entry In force
16 Nov 2020
PDF
Ä 10013303 / 10
22 Jan 2018
Amendment under Commercial Code § 525 (2) In force
22 Jan 2018
PDF
Ä 10013303 / 9
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10013303 / 8
8 Jan 2018
Amendment under Commercial Code § 525 (2) In force
8 Jan 2018
PDF
Ä 10013303 / 7
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10013303 / 6
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10013303 / 5
23 Dec 2014
First (declaratory) division entry In force
23 Dec 2014
PDF
Ä 10013303 / M2
28 Nov 2014
Ruling to eliminate deficiencies 28 Dec 2014 Deficiencies eliminated
23 Dec 2014
PDF
Ä 10013303 / M1
9 Apr 2014
Refund of the state fee In force
9 Apr 2014
PDF
Ä 10013303 / 4
16 Nov 2011
Amendment entry In force
16 Nov 2011
PDF
Ä 13303 / 3
3 Dec 2008
Deletion of activities from the registry card In force
5 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data