osaühing Maagiline Masin

Active Registry code 10197357 OÜ Tallinn Registered 26 Mar 1997
Compare

osaühing Maagiline Masin is a OÜ based in Tallinn, registry code 10197357, status: active. Main activity: Motion picture and video production. According to EMTA, turnover for Q3 2026 was €1 610 with employees.

Turnover
1 610 €
↑ 136.4% vs Q2 2026
State taxes
—
Labour taxes
—
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59

  • Turnover · Q3 2026 1 610 €
    industry median 10 474 € · companies in the industry: 854
  • Revenue · 2025 13 039 €
    industry median 13 443 € · companies in the industry: 1 826
  • Net profit margin · 2025 -239.0 %
    industry median 8.1 % · companies in the industry: 1 452

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 1 610 € · +136.4% vs Q2 2026 · industry median 10 474 € · above 16% of the industry
05 00010 00015 000Q4 2023 Company: 942 € Industry median: 13 613 €Q4·23Q1 2024 Company: 1 341 € Industry median: 10 691 €Q2 2024 Company: 2 794 € Industry median: 11 606 €Q2·24Q3 2024 Company: 0 € Industry median: 11 487 €Q4 2024 Company: 6 399 € Industry median: 12 729 €Q4·24Q1 2025 Company: 4 640 € Industry median: 10 396 €Q2 2025 Company: 1 688 € Industry median: 11 755 €Q2·25Q3 2025 Company: 1 335 € Industry median: 10 190 €Q4 2025 Company: 2 596 € Industry median: 10 895 €Q4·25Q1 2026 Company: 1 896 € Industry median: 11 163 €Q2 2026 Company: 681 € Industry median: 11 245 €Q2·26Q3 2026 Company: 1 610 € Industry median: 10 474 €Q3·2605 00010 00015 000Q4 2024 Company: 6 399 € Industry median: 12 729 €Q1 2025 Company: 4 640 € Industry median: 10 396 €Q1·25Q2 2025 Company: 1 688 € Industry median: 11 755 €Q3 2025 Company: 1 335 € Industry median: 10 190 €Q3·25Q4 2025 Company: 2 596 € Industry median: 10 895 €Q1 2026 Company: 1 896 € Industry median: 11 163 €Q1·26Q2 2026 Company: 681 € Industry median: 11 245 €Q3 2026 Company: 1 610 € Industry median: 10 474 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q4 2025: 1 295 € · −3.8% vs Q3 2025 · industry median 1 296 € · above 50% of the industry
05001 0001 500Q4 2023 Company: 1 435 € Industry median: 1 237 €Q4·23Q1 2024 Company: 1 325 € Industry median: 1 162 €Q2 2024 Company: 1 379 € Industry median: 1 181 €Q2·24Q3 2024 Company: 1 379 € Industry median: 1 172 €Q4 2024 Company: 1 339 € Industry median: 1 232 €Q4·24Q1 2025 Company: 1 473 € Industry median: 1 275 €Q2 2025 Company: 1 346 € Industry median: 1 317 €Q2·25Q3 2025 Company: 1 346 € Industry median: 1 297 €Q4 2025 Company: 1 295 € Industry median: 1 296 €Q4·25Q1 2026 Company: — Industry median: 1 350 €Q2 2026 Company: — Industry median: 1 296 €Q2·26Q3 2026 Company: — Industry median: 1 276 €Q3·2605001 0001 500Q4 2024 Company: 1 339 € Industry median: 1 232 €Q1 2025 Company: 1 473 € Industry median: 1 275 €Q1·25Q2 2025 Company: 1 346 € Industry median: 1 317 €Q3 2025 Company: 1 346 € Industry median: 1 297 €Q3·25Q4 2025 Company: 1 295 € Industry median: 1 296 €Q1 2026 Company: — Industry median: 1 350 €Q1·26Q2 2026 Company: — Industry median: 1 296 €Q3 2026 Company: — Industry median: 1 276 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q4 2025: 2 · +0.0% vs Q3 2025
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: —Q2 2026 Company: —Q2·26Q3 2026 Company: —Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: —Q1·26Q2 2026 Company: —Q3 2026 Company: —Q3·26
State taxes, € Q2 2026: 0 € · −100.0% vs Q1 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 4 062 €Q4·23Q1 2024 Company: 3 142 €Q2 2024 Company: 2 523 €Q2·24Q3 2024 Company: 2 814 €Q4 2024 Company: 2 569 €Q4·24Q1 2025 Company: 3 621 €Q2 2025 Company: 2 549 €Q2·25Q3 2025 Company: 2 656 €Q4 2025 Company: 2 664 €Q4·25Q1 2026 Company: 603 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: —Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 569 €Q1 2025 Company: 3 621 €Q1·25Q2 2025 Company: 2 549 €Q3 2025 Company: 2 656 €Q3·25Q4 2025 Company: 2 664 €Q1 2026 Company: 603 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: —Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 1 610 — — —
Q2 2026 681 — 1 —
Q1 2026 1 896 603 271 —
Q4 2025 2 596 2 664 2 590 2
Q3 2025 1 335 2 656 2 691 2
Q2 2025 1 688 2 549 2 691 2
Q1 2025 4 640 3 621 2 945 2
Q4 2024 6 399 2 569 2 677 2
Q3 2024 — 2 814 2 758 2
Q2 2024 2 794 2 523 2 758 2
Q1 2024 1 341 3 142 2 650 2
Q4 2023 942 4 062 2 870 2
Q3 2023 10 654 4 499 3 707 3
Q2 2023 2 334 6 847 2 690 3
Q1 2023 41 550 3 421 2 406 3
Q4 2022 10 000 4 143 2 744 3
Q3 2022 25 731 4 049 2 419 3
Q2 2022 11 146 3 379 2 041 3
Q1 2022 8 214 7 003 2 227 3

Financials by year

2016 – 2025
Revenue, € thousand 2025: 13 039 € · −88.6% vs 2024 · industry median 13 443 € · above 49% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 110 275 € Industry median: 12 742 €20192020 Company: 67 909 € Industry median: 12 315 €20202021 Company: 67 909 € Industry median: 13 868 €20212022 Company: 108 453 € Industry median: 13 988 €20222023 Company: 148 494 € Industry median: 14 615 €20232024 Company: 113 973 € Industry median: 14 683 €20242025 Company: 13 039 € Industry median: 13 443 €20250501001502018 Company: — Industry median: —2019 Company: 110 275 € Industry median: 12 742 €20192020 Company: 67 909 € Industry median: 12 315 €2021 Company: 67 909 € Industry median: 13 868 €20212022 Company: 108 453 € Industry median: 13 988 €2023 Company: 148 494 € Industry median: 14 615 €20232024 Company: 113 973 € Industry median: 14 683 €2025 Company: 13 039 € Industry median: 13 443 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -31 165 € · −225.6% vs 2024 · industry median 206 € · above 2% of the industry
-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 5 306 € Industry median: 1 055 €20192020 Company: 5 230 € Industry median: 666 €20202021 Company: 5 230 € Industry median: 1 425 €20212022 Company: -3 196 € Industry median: 637 €20222023 Company: 11 698 € Industry median: 849 €20232024 Company: 24 813 € Industry median: 660 €20242025 Company: -31 165 € Industry median: 206 €2025-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: 5 306 € Industry median: 1 055 €20192020 Company: 5 230 € Industry median: 666 €2021 Company: 5 230 € Industry median: 1 425 €20212022 Company: -3 196 € Industry median: 637 €2023 Company: 11 698 € Industry median: 849 €20232024 Company: 24 813 € Industry median: 660 €2025 Company: -31 165 € Industry median: 206 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -239.0 % · −260.8 pp vs the year before · industry median 8.1 % · above 2% of the industry
-300-200-10001002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4.8 % Industry median: 12.1 %20192020 Company: 7.7 % Industry median: 12.7 %20202021 Company: 7.7 % Industry median: 16.8 %20212022 Company: -2.9 % Industry median: 11.4 %20222023 Company: 7.9 % Industry median: 13.0 %20232024 Company: 21.8 % Industry median: 10.1 %20242025 Company: -239.0 % Industry median: 8.1 %2025-300-200-10001002018 Company: — Industry median: —2019 Company: 4.8 % Industry median: 12.1 %20192020 Company: 7.7 % Industry median: 12.7 %2021 Company: 7.7 % Industry median: 16.8 %20212022 Company: -2.9 % Industry median: 11.4 %2023 Company: 7.9 % Industry median: 13.0 %20232024 Company: 21.8 % Industry median: 10.1 %2025 Company: -239.0 % Industry median: 8.1 %2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 27 053 € · −55.7% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 39 551 €20192020 Company: 56 438 €20202021 Company: 56 438 €20212022 Company: 64 281 €20222023 Company: 63 093 €20232024 Company: 61 043 €20242025 Company: 27 053 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 39 551 €20192020 Company: 56 438 €2021 Company: 56 438 €20212022 Company: 64 281 €2023 Company: 63 093 €20232024 Company: 61 043 €2025 Company: 27 053 €2025
Equity, € 2025: 25 881 € · −54.7% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 16 110 €20192020 Company: 21 340 €20202021 Company: 21 340 €20212022 Company: 20 585 €20222023 Company: 32 283 €20232024 Company: 57 096 €20242025 Company: 25 881 €2025020 00040 00060 0002018 Company: —2019 Company: 16 110 €20192020 Company: 21 340 €2021 Company: 21 340 €20212022 Company: 20 585 €2023 Company: 32 283 €20232024 Company: 57 096 €2025 Company: 25 881 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
01232016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 3 Industry median: 120182019 Company: 3 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 3 Industry median: 120222023 Company: 3 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 1202501232018 Company: 3 Industry median: 12019 Company: 3 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 3 Industry median: 12023 Company: 3 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 13 039 -31 165 24 195 27 053 25 881 2
2024 113 973 24 813 29 912 61 043 57 096 2
2023 148 494 11 698 33 908 63 093 32 283 3
2022 108 453 -3 196 30 459 64 281 20 585 3
2021 67 909 5 230 8 287 56 438 21 340 1
2020 67 909 5 230 8 287 56 438 21 340 1
2019 110 275 5 306 25 670 39 551 16 110 3
2018 — — — — — 3
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 1
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 0
2001 — — — — — 0
2000 — — — — — 0
1998 — — — — — 5
1997 — — — — — 5

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-239.0 %
Net profit / revenue
Return on equity (ROE)
-120.4 %
Net profit / equity
Return on assets (ROA)
-115.2 %
Net profit / assets
Equity ratio
95.7 %
Equity / assets
Debt ratio
4.3 %
Liabilities / assets
Current ratio
6.13
Current assets / current liabilities
Revenue per employee
6 520 €
Revenue / average full-time employees
Labour cost per employee per month
1 008 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 25 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 27 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Aug 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 11 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 12 Sep 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 31 Dec 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 59111Motion picture and video production Main
Rulings
Number, date Title Deadline State Document
Ä 10011567 / M7
6 Jul 2024
Warning of deletion from the register: annual report not filed 9 Oct 2024 Deficiencies eliminated
24 Aug 2024
PDF
Ä 10011567 / 14
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10011567 / 13
19 Jul 2022
Amendment entry In force
19 Jul 2022
PDF
Ä 10011567 / 12
13 Aug 2020
Entry refused: deficiencies not eliminated In force
28 Aug 2020
PDF
Ä 10011567 / M6
15 Jul 2020
Ruling to eliminate deficiencies 30 Jul 2020 In force
15 Jul 2020
PDF
Ä 10011567 / M5
29 May 2018
Procedural ruling 13 Jun 2018 Deficiencies eliminated
29 May 2018
PDF
Ä 10011567 / 11
29 May 2018
Amendment entry In force
29 May 2018
PDF
Ä 10011567 / 10
21 May 2018
Entry refused: deficiencies not eliminated In force
7 Jun 2018
PDF
Ä 10011567 / 9
20 Apr 2018
Amendment entry In force
20 Apr 2018
PDF
Ä 10011567 / M4
18 Apr 2018
Ruling to eliminate deficiencies 18 May 2018 In force
18 Apr 2018
PDF
Ä 10011567 / M3
19 Mar 2018
Ruling to correct data outside an entry 3 Apr 2018 In force
19 Mar 2018
PDF
Ä 10011567 / 8
19 Mar 2018
Amendment under Commercial Code § 525 (2) In force
19 Mar 2018
PDF
Ä 10011567 / 7
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10011567 / 6
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10011567 / 5
31 Aug 2016
Amendment entry In force
31 Aug 2016
PDF
Ä 11567 / 4
29 Apr 2009
Amendment entry In force
29 Apr 2009
PDF
Ä 11567 / 3
3 Dec 2008
Deletion of activities from the registry card In force
12 Dec 2008
PDF
Ä 11567 / 2
9 Sep 2002
Transformation entry without a new registry card In force PDF
Ä 11567 / M2
13 Jun 2002
Ruling to eliminate deficiencies (to be served) In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data