Osaühing ESTRAGON FG
Osaühing ESTRAGON FG is a OÜ based in Tallinn, registry code 10189151, status: active. Main activity: Collection of non-hazardous waste. According to EMTA, turnover for Q3 2026 was €282 372 with 10 employees.
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 282 372 €above 65% of companiesindustry median 103 319 € · companies in the industry: 144
- Labour taxes per employee 1 140 €above 27% of companiesindustry median 1 735 € · companies in the industry: 123
- Revenue · 2025 736 375 €above 73% of companiesindustry median 136 233 € · companies in the industry: 190
- Net profit margin · 2025 12.2 %above 80% of companiesindustry median 1.8 % · companies in the industry: 143
Taxes and turnover
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 282 372 | 13 119 | 11 403 | 10 |
| Q2 2026 | 228 532 | 34 540 | 14 203 | 10 |
| Q1 2026 | 178 507 | 37 060 | 10 695 | 10 |
| Q4 2025 | 254 975 | 34 675 | 7 147 | 10 |
| Q3 2025 | 121 723 | 25 508 | 14 910 | 10 |
| Q2 2025 | 187 189 | 10 916 | 6 102 | 9 |
| Q1 2025 | 186 024 | 28 213 | 11 691 | 10 |
| Q4 2024 | 209 085 | 24 329 | 12 263 | 10 |
| Q3 2024 | 272 771 | 54 884 | 12 012 | 11 |
| Q2 2024 | 292 072 | 43 904 | 12 580 | 11 |
| Q1 2024 | 194 213 | 28 725 | 12 461 | 12 |
| Q4 2023 | 254 123 | 37 975 | 11 563 | 12 |
| Q3 2023 | 112 263 | 14 628 | 11 632 | 11 |
| Q2 2023 | 170 783 | 17 835 | 11 369 | 11 |
| Q1 2023 | 158 757 | 20 171 | 9 998 | 11 |
| Q4 2022 | 129 299 | 17 730 | 10 048 | 10 |
| Q3 2022 | 101 574 | 14 898 | 11 271 | 10 |
| Q2 2022 | 89 929 | 12 145 | 7 675 | 10 |
| Q1 2022 | 147 737 | 15 201 | 8 497 | 10 |
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 736 375 | 89 607 | 114 019 | 854 347 | 801 236 | 10 |
| 2024 | 892 012 | 115 634 | 134 562 | 769 120 | 711 629 | 10 |
| 2023 | 661 790 | 85 761 | 136 329 | 704 344 | 616 995 | 10 |
| 2022 | 426 836 | 30 306 | 111 324 | 573 129 | 531 234 | 10 |
| 2021 | 413 921 | 20 212 | 106 322 | 555 358 | 521 428 | 10 |
| 2020 | 405 221 | 37 815 | 85 112 | 522 955 | 501 216 | 9 |
| 2019 | 626 698 | 42 182 | 101 248 | 488 697 | 463 401 | 9 |
| 2018 | — | — | — | — | — | 12 |
| 2017 | — | — | — | — | — | 10 |
| 2016 | — | — | — | — | — | 11 |
| 2015 | — | — | — | — | — | 10 |
| 2014 | — | — | — | — | — | 8 |
| 2013 | — | — | — | — | — | 8 |
| 2012 | — | — | — | — | — | 8 |
| 2011 | — | — | — | — | — | 8 |
| 2010 | — | — | — | — | — | 6 |
| 2009 | — | — | — | — | — | 0 |
| 2008 | — | — | — | — | — | 6 |
| 2007 | — | — | — | — | — | 6 |
| 2006 | — | — | — | — | — | 5 |
| 2005 | — | — | — | — | — | 6 |
| 2004 | — | — | — | — | — | 6 |
| 2003 | — | — | — | — | — | 6 |
| 2002 | — | — | — | — | — | 6 |
| 2001 | — | — | — | — | — | 6 |
| 2000 | — | — | — | — | — | 6 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 30 Jun 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 25 Jun 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 18 Jul 2024 | Company’s own | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 28 Jun 2023 | Company’s own | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 15 Jan 2023 | Company’s own | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 17 May 2022 | Company’s own | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 30 Oct 2020 | Company’s own | e-Äriregister |
Board
- Nikolai MihhaljukBoard member · since 22 Jun 2010
- Andrei BumažkovBoard member · since 9 Oct 2025
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Andrei BumažkovNatural person · 6 391 €
- Nikolai MihaljukNatural person · 6 391 €
Beneficial owners
- Andrei BumažkovDirect ownership · since 5 Nov 2018
- Nikolai MihhaljukDirect ownership · since 5 Nov 2018
Founders and other persons
No other persons.
Related companies
Activities (EMTAK)
- 38111Collection of non-hazardous waste Main
- 38121Collection of hazardous waste
- 49411Freight transport by road
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 10010212 / 16 9 Oct 2025 |
Amendment entry | In force 9 Oct 2025 |
||
| Ä 10010212 / M6 6 Jul 2024 |
Warning of a fine: annual report not filed | 5 Aug 2024 | Deficiencies eliminated 19 Jul 2024 |
|
| Ä 10010212 / 15 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 10010212 / 14 16 Jan 2018 |
Amendment entry | In force 16 Jan 2018 |
||
| Ä 10010212 / 13 7 Nov 2017 |
Amendment entry | In force 7 Nov 2017 |
||
| Ä 10010212 / 12 14 Sep 2016 |
Amendment entry | In force 14 Sep 2016 |
||
| Ä 10010212 / 11 7 Jan 2012 |
Amendment entry | In force 7 Jan 2012 |
||
| Ä 10010212 / M5 12 Dec 2011 |
Ruling to eliminate deficiencies | 1 Feb 2012 | Deficiencies eliminated 22 Dec 2011 |
|
| Ä 10010212 / 10 22 Jun 2010 |
Amendment entry | In force 22 Jun 2010 |
||
| Ä 10212 / 9 3 Dec 2008 |
Deletion of activities from the registry card | In force 10 Dec 2008 |
||
| Ä 10212 / 8 3 Feb 2006 |
Amendment entry | In force 3 Feb 2006 |
||
| Ä 10212 / 7 28 Jan 2005 |
Amendment entry | In force | ||
| Ä 10212 / 6 1 Dec 2004 |
Negative entry decision | In force | ||
| Ä 10212 / M4 15 Jun 2004 |
Ruling to eliminate deficiencies (to be served) | In force | ||
| Ä 10212 / 5 17 Sep 2003 |
Amendment entry | In force | ||
| Ä 10212 / 4 17 Mar 2003 |
Transformation entry without a new registry card | In force | ||
| Ä 10212 / 3 11 Mar 2003 |
Amendment entry | In force | ||
| Ä 10212 / M3 9 Dec 2002 |
Ruling to eliminate deficiencies (to be served) | 10 Feb 2003 | In force |
Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data