Aktsiaselts Pajusi ABF
Active Registry code 10171984
AS Pisisaare küla Registered 27 Dec 1996
Aktsiaselts Pajusi ABF is a AS based in Pisisaare küla, registry code 10171984, status: active. Main activity: Raising of dairy cattle. According to EMTA, turnover for Q3 2026 was €1 213 087 with 43 employees.
Turnover
1 213 087 €
↓ 4.7% vs Q2 2026
State taxes
125 923 €
↓ 1.7% vs Q2 2026
Labour taxes
83 165 €
↑ 2.8% vs Q2 2026
Employees
43
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 1.2 mn €above 98% of companiesindustry median 15 366 € · companies in the industry: 3 793
- Labour taxes per employee 1 934 €above 68% of companiesindustry median 1 296 € · companies in the industry: 1 998
- Revenue · 2025 5.2 mn €above 98% of companiesindustry median 10 955 € · companies in the industry: 5 062
- Net profit margin · 2025 6.0 %above 44% of companiesindustry median 10.0 % · companies in the industry: 3 757
Taxes and turnover
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 1 213 087 | 125 923 | 83 165 | 43 |
| Q2 2026 | 1 272 680 | 128 145 | 80 877 | 43 |
| Q1 2026 | 1 420 118 | 178 761 | 81 642 | 42 |
| Q4 2025 | 1 347 976 | 195 441 | 86 690 | 39 |
| Q3 2025 | 1 232 240 | 157 325 | 81 553 | 37 |
| Q2 2025 | 1 208 553 | 166 969 | 92 992 | 37 |
| Q1 2025 | 1 257 651 | 186 123 | 71 677 | 36 |
| Q4 2024 | 1 176 280 | 157 028 | 49 705 | 37 |
| Q3 2024 | 889 679 | 143 410 | 76 031 | 34 |
| Q2 2024 | 1 124 925 | 137 084 | 63 665 | 34 |
| Q1 2024 | 1 297 696 | 140 887 | 57 886 | 36 |
| Q4 2023 | 904 680 | 97 829 | 68 458 | 35 |
| Q3 2023 | 925 108 | 113 832 | 66 582 | 36 |
| Q2 2023 | 1 002 200 | 86 781 | 57 094 | 37 |
| Q1 2023 | 1 256 266 | 152 322 | 72 375 | 37 |
| Q4 2022 | 1 284 597 | 172 158 | 69 375 | 36 |
| Q3 2022 | 1 187 428 | 91 100 | 62 593 | 38 |
| Q2 2022 | 1 069 675 | 89 500 | 65 062 | 37 |
| Q1 2022 | 1 039 959 | 152 670 | 64 367 | 34 |
Labour taxes per employee per month
645 €
Turnover per employee in the quarter
28 211 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 5 185 905 | 311 310 | 806 363 | 8 958 931 | 1 812 998 | 37 |
| 2024 | 4 277 367 | 313 527 | 730 544 | 8 753 494 | 1 440 506 | 34 |
| 2023 | 4 153 384 | -765 747 | 664 641 | 8 684 417 | 1 126 979 | 34 |
| 2022 | 4 539 889 | 255 059 | 609 079 | 8 998 792 | 1 892 726 | 36 |
| 2021 | 2 973 723 | -472 817 | 569 977 | 9 408 161 | 1 637 667 | 34 |
| 2020 | 3 155 277 | 64 495 | 544 657 | 9 365 847 | 2 110 484 | 33 |
| 2019 | 3 371 537 | 12 489 | 568 407 | 9 271 146 | 2 045 989 | 37 |
| 2018 | — | — | — | — | — | 41 |
| 2017 | — | — | — | — | — | 32 |
| 2016 | — | — | — | — | — | 31 |
| 2015 | — | — | — | — | — | 32 |
| 2014 | — | — | — | — | — | 34 |
| 2013 | — | — | — | — | — | 31 |
| 2012 | — | — | — | — | — | 38 |
| 2011 | — | — | — | — | — | 38 |
| 2010 | — | — | — | — | — | 38 |
| 2009 | — | — | — | — | — | 42 |
| 2008 | — | — | — | — | — | 48 |
| 2007 | — | — | — | — | — | 38 |
| 2006 | — | — | — | — | — | 39 |
| 2005 | — | — | — | — | — | 39 |
| 2004 | — | — | — | — | — | 41 |
| 2003 | — | — | — | — | — | 41 |
| 2002 | — | — | — | — | — | 40 |
| 2001 | — | — | — | — | — | 42 |
| 1998 | — | — | — | — | — | 46 |
| 1997 | — | — | — | — | — | 48 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
6.0 %
Net profit / revenue
Return on equity (ROE)
17.2 %
Net profit / equity
Return on assets (ROA)
3.5 %
Net profit / assets
Equity ratio
20.2 %
Equity / assets
Debt ratio
79.8 %
Liabilities / assets
Current ratio
0.81
Current assets / current liabilities
Revenue per employee
140 556 €
Revenue / average full-time employees
Labour cost per employee per month
1 816 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 25 Sep 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 20 Jul 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 15 May 2025 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 25 Jan 2024 | Company’s own | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 30 Jun 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 2 Jul 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 30 Oct 2020 | Company’s own · audited | e-Äriregister |
Commercial pledges
| No. | Amount | Pledgee | Period |
|---|---|---|---|
| 4 | 14 000 000 EEK | Swedbank AS | 26 Mar 2008 – in force |
| 3 | 2 000 000 EEK | Swedbank AS | 2 May 2007 – in force |
| 2 | 350 000 EEK | Aktsiaselts SEB Eesti Ühispank, Swedbank AS | 21 Jun 2000 – in force |
Board
- Nasdaq CSD SEKeeper of the share ledger · since 28 Sep 2017
- Lembit PaalBoard member · since 8 May 2025
- Meelis PaalBoard member · since 6 Jun 2025
Right of representation
Any member of the management board may represent the public limited company in all transactions.
Owners
No owner information.
Beneficial owners
- Lembit PaalDirect ownership · since 22 Oct 2018
Founders and other persons
- OÜ AUDIITORIBÜROO LSMAudit firm · 23 Jul 2010
- Mirjam ReinsooChairman of the supervisory board · 16 May 2022
- Ain RändojaSupervisory board member · 16 May 2022
- Tiina TikkarSupervisory board member · 16 May 2022
- Omanikukonto: LEMBIT PAALShareholder · 29 143 € · 16 Aug 2023
Related companies
Activities (EMTAK)
- 01411Raising of dairy cattle Main
- 01111Growing of cereals, other than rice, leguminous crops and oil seeds
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20002839 / M14 8 Jul 2026 |
Warning of a fine: annual report not filed | 23 Aug 2026 | Deficiencies eliminated 28 Sep 2026 |
|
| Ä 20002839 / M13 8 Jul 2025 |
Warning of a fine: annual report not filed | 19 Aug 2025 | Deficiencies eliminated 21 Jul 2025 |
|
| Ä 20002839 / 11 6 Jun 2025 |
Amendment entry | In force 6 Jun 2025 |
||
| Ä 20002839 / 10 8 May 2025 |
Amendment entry | In force 8 May 2025 |
||
| Ä 20002839 / M12 21 Mar 2025 |
Repeated fine for not filing the report | 5 Apr 2025 | In force 6 Apr 2025 |
|
| Ä 20002839 / M11 30 Aug 2024 |
Fine for not filing the report | 17 Sep 2024 | In force 18 Sep 2024 |
|
| Ä 20002839 / M10 7 Jul 2024 |
Warning of a fine: annual report not filed | 6 Aug 2024 | In force 7 Jul 2024 |
|
| Ä 20002839 / M9 26 Jan 2024 |
Ruling to eliminate deficiencies in the annual report | 25 Feb 2024 | Deficiencies eliminated 26 Feb 2024 |
|
| Ä 20002839 / M8 1 Jan 2024 |
Fine for not filing the report | 17 Jan 2024 | Deficiencies eliminated 26 Jan 2024 |
|
| Ä 20002839 / M7 24 Aug 2023 |
Warning of a fine: annual report not filed | 23 Sep 2023 | Deficiencies eliminated 26 Jan 2024 |
|
| Ä 20002839 / M6 16 May 2022 |
Ruling to correct data outside an entry | 31 May 2022 | Deficiencies eliminated 17 May 2022 |
|
| Ä 20002839 / M5 5 May 2022 |
Ruling to eliminate deficiencies | 17 May 2022 | In force 5 May 2022 |
|
| Ä 20002839 / 9 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 20002839 / 8 22 Dec 2017 |
Amendment entry | In force 22 Dec 2017 |
||
| Ä 20002839 / M4 8 Dec 2017 |
Procedural ruling | 7 Jan 2018 | In force 8 Dec 2017 |
|
| Ä 20002839 / 7 3 Dec 2017 |
Amendment entry | In force 3 Dec 2017 |
||
| Ä 20002839 / M3 7 Nov 2017 |
Ruling to eliminate deficiencies | 7 Dec 2017 | In force 7 Nov 2017 |
|
| Ä 20002839 / 6 28 Sep 2017 |
Amendment entry | In force 28 Sep 2017 |
||
| Ä 20002839 / M2 8 Sep 2017 |
Procedural ruling | In force 8 Sep 2017 |
||
| Ä 20002839 / 5 17 Jun 2013 |
Amendment entry | In force 17 Jun 2013 |
||
| K 20006190 / 10 9 Mar 2012 |
Commercial pledge amended | In force 9 Mar 2012 |
||
| K 20006190 / 9 5 Mar 2012 |
Commercial pledge amended | In force 5 Mar 2012 |
||
| K 20006190 / 8 5 Mar 2012 |
Commercial pledge amended | In force 5 Mar 2012 |
||
| Ä 2839 / 4 27 Dec 2008 |
Deletion of activities from the registry card | In force 27 Dec 2008 |
||
| K 6190 / 7 26 Mar 2008 |
Commercial pledge entered | In force 26 Mar 2008 |
||
| Ä 2839 / M1 7 Dec 2007 |
Ruling to be served | 9 Jan 2008 | Deficiencies eliminated 12 Dec 2007 |
|
| K 6190 / 6 2 May 2007 |
Commercial pledge entered | In force 2 May 2007 |
||
| K 6190 / 5 6 Dec 2005 |
Compliance with Commercial Code § 33 (7.1) | In force | ||
| Ä 2839 / 3 10 Jan 2003 |
Entry decision on the register’s own initiative | In force | ||
| Ä 2839 / 2 13 Dec 2002 |
Unpublished amendment entry | In force |
Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data