aktsiaselts SAMELIN
Active Registry code 10163298
AS Tartu linn Registered 15 Nov 1996
aktsiaselts SAMELIN is a AS based in Tartu linn, registry code 10163298, status: active. Main activity: Manufacture of footwear. According to EMTA, turnover for Q3 2026 was €483 446 with 60 employees.
Turnover
483 446 €
↓ 24.2% vs Q2 2026
State taxes
151 588 €
↑ 9.4% vs Q2 2026
Labour taxes
130 995 €
↑ 15.5% vs Q2 2026
Employees
60
+1 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 483 446 €above 91% of companiesindustry median 13 698 € · companies in the industry: 52
- Labour taxes per employee 2 183 €above 85% of companiesindustry median 1 234 € · companies in the industry: 40
- Revenue · 2025 2.5 mn €above 98% of companiesindustry median 7 384 € · companies in the industry: 106
- Net profit margin · 2025 54.7 %above 98% of companiesindustry median 2.3 % · companies in the industry: 73
Taxes and turnover
- Company
- Industry median
Industry: Manufacture of leather and related products of other materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of leather and related products of other materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 483 446 | 151 588 | 130 995 | 60 |
| Q2 2026 | 638 107 | 138 611 | 113 451 | 59 |
| Q1 2026 | 720 365 | 147 595 | 72 672 | 62 |
| Q4 2025 | 744 725 | 136 025 | 121 303 | 63 |
| Q3 2025 | 757 993 | 104 854 | 124 041 | 66 |
| Q2 2025 | 587 216 | 122 554 | 123 211 | 68 |
| Q1 2025 | 1 205 266 | 188 644 | 133 336 | 72 |
| Q4 2024 | 1 133 675 | 162 756 | 129 233 | 73 |
| Q3 2024 | 793 219 | 109 877 | 115 722 | 73 |
| Q2 2024 | 705 402 | 131 004 | 109 392 | 75 |
| Q1 2024 | 1 057 313 | 213 754 | 137 698 | 75 |
| Q4 2023 | 1 568 032 | 115 241 | 121 701 | 79 |
| Q3 2023 | 1 064 815 | 132 541 | 139 491 | 78 |
| Q2 2023 | 1 570 722 | 129 304 | 137 411 | 80 |
| Q1 2023 | 1 337 176 | 231 861 | 157 353 | 81 |
| Q4 2022 | 2 245 598 | 66 727 | 135 765 | 81 |
| Q3 2022 | 822 880 | 138 061 | 147 152 | 80 |
| Q2 2022 | 1 184 891 | 168 314 | 134 477 | 84 |
| Q1 2022 | 980 227 | 121 839 | 129 862 | 85 |
Labour taxes per employee per month
728 €
Turnover per employee in the quarter
8 057 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Manufacture of leather and related products of other materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of leather and related products of other materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of leather and related products of other materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of leather and related products of other materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 2 547 130 | 1 393 702 | 1 328 329 | 2 100 948 | 1 114 776 | 64 |
| 2024 | 3 215 560 | -903 768 | 1 344 262 | 3 398 743 | -278 926 | 70 |
| 2023 | 4 438 908 | -82 984 | 1 479 536 | 3 576 529 | 624 842 | 75 |
| 2022 | 4 498 046 | -203 141 | 1 552 314 | 3 517 030 | 707 826 | 80 |
| 2021 | 3 709 981 | 2 054 | 1 308 244 | 3 287 740 | 910 967 | 84 |
| 2020 | 3 700 637 | 235 752 | 1 334 076 | 2 815 486 | 908 913 | 88 |
| 2019 | 3 858 263 | 51 959 | 1 287 865 | 2 788 492 | 673 161 | 85 |
| 2018 | — | — | — | — | — | 95 |
| 2017 | — | — | — | — | — | 98 |
| 2016 | — | — | — | — | — | 105 |
| 2015 | — | — | — | — | — | 124 |
| 2014 | — | — | — | — | — | 152 |
| 2013 | — | — | — | — | — | 157 |
| 2012 | — | — | — | — | — | 171 |
| 2011 | — | — | — | — | — | 204 |
| 2010 | — | — | — | — | — | 160 |
| 2009 | — | — | — | — | — | 170 |
| 2008 | — | — | — | — | — | 205 |
| 2007 | — | — | — | — | — | 249 |
| 2006 | — | — | — | — | — | 298 |
| 2005 | — | — | — | — | — | 330 |
| 2004 | — | — | — | — | — | 379 |
| 2003 | — | — | — | — | — | 391 |
| 2002 | — | — | — | — | — | 354 |
| 2001 | — | — | — | — | — | 379 |
| 2000 | — | — | — | — | — | 412 |
| 1999 | — | — | — | — | — | 399 |
| 1998 | — | — | — | — | — | 449 |
| 1997 | — | — | — | — | — | 481 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
54.7 %
Net profit / revenue
Return on equity (ROE)
125.0 %
Net profit / equity
Return on assets (ROA)
66.3 %
Net profit / assets
Equity ratio
53.1 %
Equity / assets
Debt ratio
46.9 %
Liabilities / assets
Current ratio
1.97
Current assets / current liabilities
Revenue per employee
39 799 €
Revenue / average full-time employees
Labour cost per employee per month
1 730 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 16 Jul 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 4 Sep 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 22 May 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 24 May 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 8 Aug 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 28 May 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 12 Jun 2020 | Company’s own · audited | e-Äriregister |
Commercial pledges
| No. | Amount | Pledgee | Period |
|---|---|---|---|
| 2 | 4 000 000 EEK | aktsiaselts Hansapank | 20 Mar 1998 – in force |
| 1 | 2 073 241 EEK | aktsiaselts Hansapank | 4 Apr 1997 – in force |
Board
- Nasdaq CSD SEKeeper of the share ledger · since 28 Sep 2017
- Siim KikkaBoard member · since 7 Jul 2014
- Leida KikkaBoard member · since 16 Jan 2025
- Riina VauBoard member · since 16 Jan 2025
Right of representation
Any member of the management board may represent the public limited company in all transactions.
Owners
No owner information.
Beneficial owners
- Leida KikkaDirect ownership · since 12 Sep 2018
Founders and other persons
- AVAC Audit OÜAudit firm · 9 Jan 2025
- Toomas VauChairman of the supervisory board · 12 Dec 2024
- Indrek LumiSupervisory board member · 12 Dec 2024
- Maris KikkaSupervisory board member · 12 Dec 2024
- Omanikukonto: LEIDA KIKKAShareholder · 90 336 € · 5 Dec 2025
- Omanikukonto: SIIM KIKKAShareholder · 28 350 € · 5 Dec 2025
Related companies
Activities (EMTAK)
- 15201Manufacture of footwear Main
- 47721Retail sale of footwear and leather goods
- 68201Rental and operating of own or leased real estate
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20002331 / M11 8 Jul 2026 |
Warning of a fine: annual report not filed | 7 Aug 2026 | Deficiencies eliminated 17 Jul 2026 |
|
| Ä 20002331 / M10 8 Jul 2025 |
Warning of a fine: annual report not filed | 7 Aug 2025 | Deficiencies eliminated 4 Nov 2025 |
|
| Ä 20002331 / 17 16 Jan 2025 |
Amendment entry | In force 16 Jan 2025 |
||
| Ä 20002331 / M9 30 Dec 2024 |
Ruling to correct data outside an entry | 13 Jan 2025 | In force 30 Dec 2024 |
|
| Ä 20002331 / M8 3 Aug 2022 |
Procedural ruling | 17 Aug 2022 | Deficiencies eliminated 8 Aug 2022 |
|
| Ä 20002331 / M7 17 Dec 2020 |
Procedural ruling | In force 17 Dec 2020 |
||
| Ä 20002331 / M6 12 Nov 2020 |
Ruling to correct data outside an entry | 12 Dec 2020 | In force 12 Nov 2020 |
|
| Ä 20002331 / M5 7 Aug 2018 |
Ruling to correct data outside an entry | 6 Sep 2018 | Deficiencies eliminated 14 Aug 2018 |
|
| Ä 20002331 / 16 13 Feb 2018 |
Amendment entry | In force 13 Feb 2018 |
||
| Ä 20002331 / 15 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 20002331 / 14 3 Dec 2017 |
Amendment entry | In force 3 Dec 2017 |
||
| Ä 20002331 / 13 28 Sep 2017 |
Amendment entry | In force 28 Sep 2017 |
||
| Ä 20002331 / 12 7 Jul 2014 |
Amendment entry | In force 7 Jul 2014 |
||
| Ä 20002331 / M4 1 Jul 2014 |
Ruling to eliminate deficiencies | 31 Jul 2014 | Deficiencies eliminated 7 Jul 2014 |
|
| Ä 20002331 / 11 2 Jan 2012 |
Amendment entry | In force 2 Jan 2012 |
||
| Ä 20002331 / M3 3 Mar 2011 |
Warning of deletion from the register: annual report not filed | 1 Sep 2011 | Deficiencies eliminated 13 Jul 2011 |
|
| Ä 2331 / 10 28 Dec 2008 |
Deletion of activities from the registry card | In force 28 Dec 2008 |
||
| K 5414 / 4 23 Nov 2005 |
Compliance with Commercial Code § 33 (7.1) | In force | ||
| K 5414 / 3 23 Nov 2005 |
Compliance with Commercial Code § 33 (7.1) | In force | ||
| Ä 2331 / 9 20 Nov 2002 |
Entry decision on the register’s own initiative | In force | ||
| Ä 2331 / 8 10 Jun 2002 |
Unpublished amendment entry | In force |
Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data