Osaühing Melmar

Active Registry code 10154750 OÜ Viljandi linn Registered 19 Mar 1997
Compare

Osaühing Melmar is a OÜ based in Viljandi linn, registry code 10154750, status: active. Main activity: Materials recovery. According to EMTA, turnover for Q3 2026 was €23 350 with 3 employees.

Turnover
23 350 €
↑ 76.7% vs Q2 2026
State taxes
8 158 €
↑ 33.4% vs Q2 2026
Labour taxes
4 935 €
↑ 25.5% vs Q2 2026
Employees
3
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Waste collection, recovery and disposal activities · EMTAK 38

  • Turnover · Q3 2026 23 350 €
    industry median 103 319 € · companies in the industry: 144
  • Labour taxes per employee 1 645 €
    industry median 1 735 € · companies in the industry: 123
  • Revenue · 2025 85 994 €
    industry median 136 233 € · companies in the industry: 190
  • Net profit margin · 2025 -11.5 %
    industry median 1.8 % · companies in the industry: 143

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 23 350 € · +76.7% vs Q2 2026 · industry median 103 319 € · above 21% of the industry
025 00050 00075 000100 000125 000Q4 2023 Company: 15 324 € Industry median: 102 607 €Q4·23Q1 2024 Company: 12 599 € Industry median: 61 141 €Q2 2024 Company: 13 439 € Industry median: 90 365 €Q2·24Q3 2024 Company: 14 398 € Industry median: 100 431 €Q4 2024 Company: 18 039 € Industry median: 100 736 €Q4·24Q1 2025 Company: 17 359 € Industry median: 69 850 €Q2 2025 Company: 12 422 € Industry median: 96 624 €Q2·25Q3 2025 Company: 14 082 € Industry median: 96 056 €Q4 2025 Company: 15 338 € Industry median: 100 509 €Q4·25Q1 2026 Company: 11 450 € Industry median: 94 617 €Q2 2026 Company: 13 212 € Industry median: 107 683 €Q2·26Q3 2026 Company: 23 350 € Industry median: 103 319 €Q3·26025 00050 00075 000100 000125 000Q4 2024 Company: 18 039 € Industry median: 100 736 €Q1 2025 Company: 17 359 € Industry median: 69 850 €Q1·25Q2 2025 Company: 12 422 € Industry median: 96 624 €Q3 2025 Company: 14 082 € Industry median: 96 056 €Q3·25Q4 2025 Company: 15 338 € Industry median: 100 509 €Q1 2026 Company: 11 450 € Industry median: 94 617 €Q1·26Q2 2026 Company: 13 212 € Industry median: 107 683 €Q3 2026 Company: 23 350 € Industry median: 103 319 €Q3·26
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 645 € · +25.5% vs Q2 2026 · industry median 1 735 € · above 46% of the industry
05001 0001 5002 000Q4 2023 Company: 1 006 € Industry median: 1 505 €Q4·23Q1 2024 Company: 1 017 € Industry median: 1 548 €Q2 2024 Company: 815 € Industry median: 1 650 €Q2·24Q3 2024 Company: 1 046 € Industry median: 1 607 €Q4 2024 Company: 978 € Industry median: 1 557 €Q4·24Q1 2025 Company: 840 € Industry median: 1 591 €Q2 2025 Company: 963 € Industry median: 1 727 €Q2·25Q3 2025 Company: 1 083 € Industry median: 1 744 €Q4 2025 Company: 1 549 € Industry median: 1 799 €Q4·25Q1 2026 Company: 1 221 € Industry median: 1 634 €Q2 2026 Company: 1 310 € Industry median: 1 527 €Q2·26Q3 2026 Company: 1 645 € Industry median: 1 735 €Q3·2605001 0001 5002 000Q4 2024 Company: 978 € Industry median: 1 557 €Q1 2025 Company: 840 € Industry median: 1 591 €Q1·25Q2 2025 Company: 963 € Industry median: 1 727 €Q3 2025 Company: 1 083 € Industry median: 1 744 €Q3·25Q4 2025 Company: 1 549 € Industry median: 1 799 €Q1 2026 Company: 1 221 € Industry median: 1 634 €Q1·26Q2 2026 Company: 1 310 € Industry median: 1 527 €Q3 2026 Company: 1 645 € Industry median: 1 735 €Q3·26
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026
01234Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 4Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 4Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 3Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 4Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 8 158 € · +33.4% vs Q2 2026
02 0004 0006 0008 00010 000Q4 2023 Company: 6 358 €Q4·23Q1 2024 Company: 6 003 €Q2 2024 Company: 5 491 €Q2·24Q3 2024 Company: 6 440 €Q4 2024 Company: 6 885 €Q4·24Q1 2025 Company: 6 118 €Q2 2025 Company: 5 877 €Q2·25Q3 2025 Company: 6 828 €Q4 2025 Company: 7 335 €Q4·25Q1 2026 Company: 5 403 €Q2 2026 Company: 6 117 €Q2·26Q3 2026 Company: 8 158 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 6 885 €Q1 2025 Company: 6 118 €Q1·25Q2 2025 Company: 5 877 €Q3 2025 Company: 6 828 €Q3·25Q4 2025 Company: 7 335 €Q1 2026 Company: 5 403 €Q1·26Q2 2026 Company: 6 117 €Q3 2026 Company: 8 158 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 23 350 8 158 4 935 3
Q2 2026 13 212 6 117 3 931 3
Q1 2026 11 450 5 403 3 664 3
Q4 2025 15 338 7 335 4 647 3
Q3 2025 14 082 6 828 4 330 4
Q2 2025 12 422 5 877 3 852 4
Q1 2025 17 359 6 118 3 359 4
Q4 2024 18 039 6 885 3 910 4
Q3 2024 14 398 6 440 4 182 4
Q2 2024 13 439 5 491 3 260 4
Q1 2024 12 599 6 003 4 069 4
Q4 2023 15 324 6 358 4 022 4
Q3 2023 15 844 5 710 3 679 4
Q2 2023 12 822 5 285 3 789 4
Q1 2023 15 498 5 270 2 841 5
Q4 2022 15 744 5 582 3 330 4
Q3 2022 14 656 5 337 3 525 4
Q2 2022 12 418 5 132 3 300 4
Q1 2022 15 904 5 358 2 757 4
Labour taxes per employee per month
548 €
Turnover per employee in the quarter
7 783 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 85 994 € · −16.4% vs 2024 · industry median 136 233 € · above 45% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 61 873 € Industry median: 113 728 €20192020 Company: 96 526 € Industry median: 106 818 €20202021 Company: 117 185 € Industry median: 121 212 €20212022 Company: 114 367 € Industry median: 101 519 €20222023 Company: 94 540 € Industry median: 120 792 €20232024 Company: 102 843 € Industry median: 112 006 €20242025 Company: 85 994 € Industry median: 136 233 €20250501001502018 Company: — Industry median: —2019 Company: 61 873 € Industry median: 113 728 €20192020 Company: 96 526 € Industry median: 106 818 €2021 Company: 117 185 € Industry median: 121 212 €20212022 Company: 114 367 € Industry median: 101 519 €2023 Company: 94 540 € Industry median: 120 792 €20232024 Company: 102 843 € Industry median: 112 006 €2025 Company: 85 994 € Industry median: 136 233 €2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -9 878 € · −23.0% vs 2024 · industry median 309 € · above 19% of the industry
-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -29 483 € Industry median: 3 212 €20192020 Company: 20 871 € Industry median: 973 €20202021 Company: 33 434 € Industry median: 8 367 €20212022 Company: 14 547 € Industry median: 654 €20222023 Company: -11 110 € Industry median: 378 €20232024 Company: -8 029 € Industry median: 203 €20242025 Company: -9 878 € Industry median: 309 €2025-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: -29 483 € Industry median: 3 212 €20192020 Company: 20 871 € Industry median: 973 €2021 Company: 33 434 € Industry median: 8 367 €20212022 Company: 14 547 € Industry median: 654 €2023 Company: -11 110 € Industry median: 378 €20232024 Company: -8 029 € Industry median: 203 €2025 Company: -9 878 € Industry median: 309 €2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -11.5 % · −3.7 pp vs the year before · industry median 1.8 % · above 14% of the industry
-60-40-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -47.7 % Industry median: 4.2 %20192020 Company: 21.6 % Industry median: 3.4 %20202021 Company: 28.5 % Industry median: 6.6 %20212022 Company: 12.7 % Industry median: 4.1 %20222023 Company: -11.8 % Industry median: 3.1 %20232024 Company: -7.8 % Industry median: 3.5 %20242025 Company: -11.5 % Industry median: 1.8 %2025-60-40-20020402018 Company: — Industry median: —2019 Company: -47.7 % Industry median: 4.2 %20192020 Company: 21.6 % Industry median: 3.4 %2021 Company: 28.5 % Industry median: 6.6 %20212022 Company: 12.7 % Industry median: 4.1 %2023 Company: -11.8 % Industry median: 3.1 %20232024 Company: -7.8 % Industry median: 3.5 %2025 Company: -11.5 % Industry median: 1.8 %2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 147 178 € · +5.0% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 70 758 €20192020 Company: 102 706 €20202021 Company: 138 685 €20212022 Company: 157 651 €20222023 Company: 149 799 €20232024 Company: 140 209 €20242025 Company: 147 178 €20250501001502002018 Company: —2019 Company: 70 758 €20192020 Company: 102 706 €2021 Company: 138 685 €20212022 Company: 157 651 €2023 Company: 149 799 €20232024 Company: 140 209 €2025 Company: 147 178 €2025
Equity, € thousand 2025: 106 489 € · −8.5% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 66 654 €20192020 Company: 87 525 €20202021 Company: 120 959 €20212022 Company: 135 506 €20222023 Company: 124 396 €20232024 Company: 116 367 €20242025 Company: 106 489 €20250501001502018 Company: —2019 Company: 66 654 €20192020 Company: 87 525 €2021 Company: 120 959 €20212022 Company: 135 506 €2023 Company: 124 396 €20232024 Company: 116 367 €2025 Company: 106 489 €2025
Employees 2025: 5 · +0.0% vs 2024 · industry median 4 · above 55% of the industry
0123452016 Company: 4 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 420182019 Company: 5 Industry median: 420192020 Company: 5 Industry median: 3.520202021 Company: 5 Industry median: 420212022 Company: 5 Industry median: 320222023 Company: 5 Industry median: 420232024 Company: 5 Industry median: 420242025 Company: 5 Industry median: 420250123452018 Company: 4 Industry median: 42019 Company: 5 Industry median: 420192020 Company: 5 Industry median: 3.52021 Company: 5 Industry median: 420212022 Company: 5 Industry median: 32023 Company: 5 Industry median: 420232024 Company: 5 Industry median: 42025 Company: 5 Industry median: 42025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 85 994 -9 878 60 968 147 178 106 489 5
2024 102 843 -8 029 56 659 140 209 116 367 5
2023 94 540 -11 110 54 470 149 799 124 396 5
2022 114 367 14 547 45 539 157 651 135 506 5
2021 117 185 33 434 41 425 138 685 120 959 5
2020 96 526 20 871 43 907 102 706 87 525 5
2019 61 873 -29 483 41 871 70 758 66 654 5
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 4
2015 — — — — — 4
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 4
2010 — — — — — 4
2009 — — — — — 0
2008 — — — — — 4
2007 — — — — — 4
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 2
2003 — — — — — 2
2002 — — — — — 2
2001 — — — — — 3
2000 — — — — — 3
1999 — — — — — 4
1998 — — — — — 4
1997 — — — — — 4

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-11.5 %
Net profit / revenue
Return on equity (ROE)
-9.3 %
Net profit / equity
Return on assets (ROA)
-6.7 %
Net profit / assets
Equity ratio
72.4 %
Equity / assets
Debt ratio
27.6 %
Liabilities / assets
Current ratio
2.90
Current assets / current liabilities
Revenue per employee
17 199 €
Revenue / average full-time employees
Labour cost per employee per month
1 016 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 8 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 23 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 4 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 15 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 31 Mar 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 38211Materials recovery Main
Rulings
Number, date Title Deadline State Document
Ä 20032952 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20032952 / 5
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 20032952 / 4
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 20032952 / 3
10 Nov 2011
Amendment entry In force
10 Nov 2011
PDF
Ä 32952 / 2
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 5304 / 3
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 32952
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data