Osaühing Uus Programm

Active Registry code 10132949 OÜ Jõhvi linn Registered 23 Oct 1996

Osaühing Uus Programm is a OÜ based in Jõhvi linn, registry code 10132949, status: active. Main activity: Wired, wireless, and satellite telecommunication activities. According to EMTA, turnover for Q3 2026 was €277 866 with 15 employees.

Turnover

277 866 €

↓ 3.2% vs Q2 2026

State taxes

86 514 €

↑ 3.8% vs Q2 2026

Labour taxes

42 451 €

↑ 9.1% vs Q2 2026

Employees

+2 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Telecommunication · EMTAK 61

Turnover · Q3 2026 277 866 €

above 80% of companies

industry median 27 861 € · companies in the industry: 217
Labour taxes per employee 2 830 €

above 65% of companies

industry median 2 040 € · companies in the industry: 114
Revenue · 2025 1.1 mn €

above 88% of companies

industry median 24 896 € · companies in the industry: 295
Net profit margin · 2025 8.5 %

above 62% of companies

industry median 4.1 % · companies in the industry: 222

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 277 866 € · −3.2% vs Q2 2026 · industry median 27 861 € · above 80% of the industry

Company
Industry median

Industry: Telecommunication (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 830 € · −5.4% vs Q2 2026 · industry median 2 040 € · above 65% of the industry

Company
Industry median

Industry: Telecommunication (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 15 · +15.4% vs Q2 2026

State taxes, € Q3 2026: 86 514 € · +3.8% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	277 866	86 514	42 451	15
Q2 2026	286 960	83 355	38 911	13
Q1 2026	292 892	80 958	35 249	14
Q4 2025	279 789	84 788	39 108	14
Q3 2025	287 858	85 156	40 224	14
Q2 2025	281 285	85 645	41 606	14
Q1 2025	295 375	79 617	36 258	14
Q4 2024	283 405	71 277	38 490	14
Q3 2024	286 322	80 877	42 437	14
Q2 2024	298 858	80 564	40 835	14
Q1 2024	295 791	66 485	36 401	15
Q4 2023	270 961	64 973	35 883	15
Q3 2023	264 646	69 569	37 195	15
Q2 2023	255 038	69 641	32 835	15
Q1 2023	279 106	63 191	33 847	15
Q4 2022	269 068	63 008	31 327	16
Q3 2022	255 811	63 090	33 775	16
Q2 2022	274 324	56 171	29 990	16
Q1 2022	248 090	57 386	30 440	16

Labour taxes per employee per month

943 €

Turnover per employee in the quarter

18 524 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 1 069 554 € · −1.5% vs 2024 · industry median 24 896 € · above 88% of the industry

Company
Industry median

Industry: Telecommunication (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 91 284 € · −1.6% vs 2024 · industry median 25 € · above 90% of the industry

Company
Industry median

Industry: Telecommunication (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 8.5 % · −0.0 pp vs the year before · industry median 4.1 % · above 62% of the industry

Company
Industry median

Industry: Telecommunication (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 501 333 € · +4.0% vs 2024

Equity, € thousand 2025: 214 999 € · +5.7% vs 2024

Employees 2025: 14 · +0.0% vs 2024 · industry median 2 · above 85% of the industry

Company
Industry median

Industry: Telecommunication (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	1 069 554	91 284	389 558	501 333	214 999	14
2024	1 086 207	92 785	387 134	482 271	203 478	14
2023	975 448	95 940	446 538	425 947	190 958	15
2022	956 646	82 561	407 074	392 800	152 390	15
2021	961 935	12 300	370 248	308 285	146 446	15
2020	902 315	55 158	351 245	344 107	196 049	14
2019	828 478	53 503	242 037	343 178	193 577	14
2018	—	—	—	—	—	14
2017	—	—	—	—	—	14
2016	—	—	—	—	—	14
2015	—	—	—	—	—	13
2014	—	—	—	—	—	14
2013	—	—	—	—	—	14
2012	—	—	—	—	—	14
2011	—	—	—	—	—	14
2010	—	—	—	—	—	14
2009	—	—	—	—	—	14
2008	—	—	—	—	—	16
2007	—	—	—	—	—	14
2006	—	—	—	—	—	10
2005	—	—	—	—	—	10
2004	—	—	—	—	—	11
2003	—	—	—	—	—	5
2002	—	—	—	—	—	3
2001	—	—	—	—	—	4
2000	—	—	—	—	—	3
1999	—	—	—	—	—	4

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

8.5 %

Net profit / revenue

Return on equity (ROE)

42.5 %

Net profit / equity

Return on assets (ROA)

18.2 %

Net profit / assets

Equity ratio

42.9 %

Equity / assets

Debt ratio

57.1 %

Liabilities / assets

Current ratio

1.33

Current assets / current liabilities

Revenue per employee

76 397 €

Revenue / average full-time employees

Labour cost per employee per month

2 319 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	29 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	24 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	28 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	28 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	13 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	28 Jun 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	23 Sep 2020	Company’s own	e-Äriregister

Board

Eeri Rässa
Board member · since 23 Oct 1996
Dmitri Varfolomejev
Board member · since 4 Feb 2002

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Eeri Rässa
Natural person · 6 837 €

51.19%
Dmitri Varfolomejev
Natural person · 6 519 €

48.81%

Beneficial owners

Dmitri Varfolomejev
Direct ownership · since 1 Oct 2018
Eeri Rässa
Direct ownership · since 1 Oct 2018

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

61101Wired, wireless, and satellite telecommunication activities Main

Rulings 9

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 40001391 / 10 21 Nov 2024	Amendment entry		In force 21 Nov 2024	PDF
Ä 40001391 / 9 1 Sep 2023	Amendment entry		In force 1 Sep 2023	PDF
Ä 40001391 / 8 4 Mar 2021	Amendment entry		In force 4 Mar 2021	PDF
Ä 40001391 / 7 19 Jan 2018	Amendment entry		In force 19 Jan 2018	PDF
Ä 40001391 / 6 5 Dec 2017	Amendment entry		In force 5 Dec 2017	PDF
Ä 40001391 / 5 25 Nov 2010	Entry made by the register on its own initiative		In force 25 Nov 2010	PDF
Ä 1391 / 4 3 Jul 2009	Deletion of activities from the registry card		In force 3 Jul 2009	PDF
Ä 1391 / M1 11 Nov 2008	Warning of a fine: deficiencies in the annual report	9 Feb 2009	Deficiencies eliminated 4 Dec 2008	PDF
Ä 1391 / 3 21 Jul 2003	Amendment entry		In force	PDF

Sources: e-Äriregister and EMTA. Data updated 27 Oct 2026. Open at the source ↗ · Report an error in the data

Osaühing Uus Programm

Position in the industry Telecommunication · EMTAK 61

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 9