Osaühing Setra Mõis

Active Registry code 10124559 OÜ Valguta küla Registered 13 Sep 1996
Compare

Osaühing Setra Mõis is a OÜ based in Valguta küla, registry code 10124559, status: active. Main activity: Growing of cereals, other than rice, leguminous crops and oil seeds. According to EMTA, turnover for Q3 2026 was €636 357 with 8 employees.

Turnover
636 357 €
↑ 231.2% vs Q2 2026
State taxes
110 878 €
↑ 207.6% vs Q2 2026
Labour taxes
25 337 €
↑ 87.9% vs Q2 2026
Employees
8
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Crop and animal production, hunting and related service activities · EMTAK 01

  • Turnover · Q3 2026 636 357 €
    industry median 15 366 € · companies in the industry: 3 793
  • Labour taxes per employee 3 167 €
    industry median 1 296 € · companies in the industry: 1 998
  • Revenue · 2025 942 455 €
    industry median 10 955 € · companies in the industry: 5 062
  • Net profit margin · 2025 3.5 %
    industry median 10.0 % · companies in the industry: 3 757

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 636 357 € · +231.2% vs Q2 2026 · industry median 15 366 € · above 98% of the industry
0200400600800Q4 2023 Company: 151 430 € Industry median: 15 926 €Q4·23Q1 2024 Company: 100 678 € Industry median: 10 273 €Q2 2024 Company: 37 902 € Industry median: 9 284 €Q2·24Q3 2024 Company: 606 367 € Industry median: 14 188 €Q4 2024 Company: 422 996 € Industry median: 16 824 €Q4·24Q1 2025 Company: 162 718 € Industry median: 10 092 €Q2 2025 Company: 90 055 € Industry median: 9 357 €Q2·25Q3 2025 Company: 425 204 € Industry median: 13 190 €Q4 2025 Company: 542 622 € Industry median: 17 924 €Q4·25Q1 2026 Company: 1 500 € Industry median: 9 854 €Q2 2026 Company: 192 121 € Industry median: 10 064 €Q2·26Q3 2026 Company: 636 357 € Industry median: 15 366 €Q3·260200400600800Q4 2024 Company: 422 996 € Industry median: 16 824 €Q1 2025 Company: 162 718 € Industry median: 10 092 €Q1·25Q2 2025 Company: 90 055 € Industry median: 9 357 €Q3 2025 Company: 425 204 € Industry median: 13 190 €Q3·25Q4 2025 Company: 542 622 € Industry median: 17 924 €Q1 2026 Company: 1 500 € Industry median: 9 854 €Q1·26Q2 2026 Company: 192 121 € Industry median: 10 064 €Q3 2026 Company: 636 357 € Industry median: 15 366 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 167 € · +87.9% vs Q2 2026 · industry median 1 296 € · above 87% of the industry
02 0004 0006 000Q4 2023 Company: 4 505 € Industry median: 1 179 €Q4·23Q1 2024 Company: 4 437 € Industry median: 1 329 €Q2 2024 Company: 1 557 € Industry median: 1 121 €Q2·24Q3 2024 Company: 2 374 € Industry median: 1 185 €Q4 2024 Company: 3 327 € Industry median: 1 307 €Q4·24Q1 2025 Company: 4 329 € Industry median: 1 459 €Q2 2025 Company: 2 411 € Industry median: 1 262 €Q2·25Q3 2025 Company: 3 020 € Industry median: 1 327 €Q4 2025 Company: 5 117 € Industry median: 1 446 €Q4·25Q1 2026 Company: 5 051 € Industry median: 1 534 €Q2 2026 Company: 1 686 € Industry median: 1 229 €Q2·26Q3 2026 Company: 3 167 € Industry median: 1 296 €Q3·2602 0004 0006 000Q4 2024 Company: 3 327 € Industry median: 1 307 €Q1 2025 Company: 4 329 € Industry median: 1 459 €Q1·25Q2 2025 Company: 2 411 € Industry median: 1 262 €Q3 2025 Company: 3 020 € Industry median: 1 327 €Q3·25Q4 2025 Company: 5 117 € Industry median: 1 446 €Q1 2026 Company: 5 051 € Industry median: 1 534 €Q1·26Q2 2026 Company: 1 686 € Industry median: 1 229 €Q3 2026 Company: 3 167 € Industry median: 1 296 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 8 · +0.0% vs Q2 2026
0246810Q4 2023 Company: 8Q4·23Q1 2024 Company: 9Q2 2024 Company: 9Q2·24Q3 2024 Company: 9Q4 2024 Company: 9Q4·24Q1 2025 Company: 9Q2 2025 Company: 8Q2·25Q3 2025 Company: 9Q4 2025 Company: 8Q4·25Q1 2026 Company: 8Q2 2026 Company: 8Q2·26Q3 2026 Company: 8Q3·260246810Q4 2024 Company: 9Q1 2025 Company: 9Q1·25Q2 2025 Company: 8Q3 2025 Company: 9Q3·25Q4 2025 Company: 8Q1 2026 Company: 8Q1·26Q2 2026 Company: 8Q3 2026 Company: 8Q3·26
State taxes, € thousand Q3 2026: 110 878 € · +207.6% vs Q2 2026
050100150Q4 2023 Company: 39 720 €Q4·23Q1 2024 Company: 42 694 €Q2 2024 Company: 14 233 €Q2·24Q3 2024 Company: 3 879 €Q4 2024 Company: 82 738 €Q4·24Q1 2025 Company: 42 281 €Q2 2025 Company: 6 472 €Q2·25Q3 2025 Company: 56 568 €Q4 2025 Company: 147 673 €Q4·25Q1 2026 Company: 40 357 €Q2 2026 Company: 36 049 €Q2·26Q3 2026 Company: 110 878 €Q3·26050100150Q4 2024 Company: 82 738 €Q1 2025 Company: 42 281 €Q1·25Q2 2025 Company: 6 472 €Q3 2025 Company: 56 568 €Q3·25Q4 2025 Company: 147 673 €Q1 2026 Company: 40 357 €Q1·26Q2 2026 Company: 36 049 €Q3 2026 Company: 110 878 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 636 357 110 878 25 337 8
Q2 2026 192 121 36 049 13 487 8
Q1 2026 1 500 40 357 40 408 8
Q4 2025 542 622 147 673 40 936 8
Q3 2025 425 204 56 568 27 181 9
Q2 2025 90 055 6 472 19 287 8
Q1 2025 162 718 42 281 38 958 9
Q4 2024 422 996 82 738 29 944 9
Q3 2024 606 367 3 879 21 365 9
Q2 2024 37 902 14 233 14 014 9
Q1 2024 100 678 42 694 39 932 9
Q4 2023 151 430 39 720 36 042 8
Q3 2023 599 508 110 461 27 880 9
Q2 2023 31 837 18 965 20 222 9
Q1 2023 265 508 72 585 47 983 10
Q4 2022 468 852 92 925 44 328 9
Q3 2022 728 565 113 695 29 867 11
Q2 2022 225 288 6 566 18 205 10
Q1 2022 132 510 37 510 29 930 7
Labour taxes per employee per month
1 056 €
Turnover per employee in the quarter
79 545 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 942 455 € · −0.9% vs 2024 · industry median 10 955 € · above 98% of the industry
05001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 599 149 € Industry median: 12 025 €20192020 Company: 981 740 € Industry median: 9 558 €20202021 Company: 987 690 € Industry median: 9 481 €20212022 Company: 1 705 276 € Industry median: 11 120 €20222023 Company: 971 810 € Industry median: 9 287 €20232024 Company: 951 280 € Industry median: 9 086 €20242025 Company: 942 455 € Industry median: 10 955 €202505001 0001 5002 0002018 Company: — Industry median: —2019 Company: 599 149 € Industry median: 12 025 €20192020 Company: 981 740 € Industry median: 9 558 €2021 Company: 987 690 € Industry median: 9 481 €20212022 Company: 1 705 276 € Industry median: 11 120 €2023 Company: 971 810 € Industry median: 9 287 €20232024 Company: 951 280 € Industry median: 9 086 €2025 Company: 942 455 € Industry median: 10 955 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 33 452 € · +104.3% vs 2024 · industry median 392 € · above 85% of the industry
-1 000-750-500-25002505002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 82 113 € Industry median: 2 132 €20192020 Company: 117 878 € Industry median: 1 457 €20202021 Company: 124 464 € Industry median: 1 638 €20212022 Company: 252 242 € Industry median: 1 703 €20222023 Company: 745 € Industry median: 125 €20232024 Company: -782 635 € Industry median: 190 €20242025 Company: 33 452 € Industry median: 392 €2025-1 000-750-500-25002505002018 Company: — Industry median: —2019 Company: 82 113 € Industry median: 2 132 €20192020 Company: 117 878 € Industry median: 1 457 €2021 Company: 124 464 € Industry median: 1 638 €20212022 Company: 252 242 € Industry median: 1 703 €2023 Company: 745 € Industry median: 125 €20232024 Company: -782 635 € Industry median: 190 €2025 Company: 33 452 € Industry median: 392 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.5 % · +85.8 pp vs the year before · industry median 10.0 % · above 40% of the industry
-100-75-50-250252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 13.7 % Industry median: 17.0 %20192020 Company: 12.0 % Industry median: 17.4 %20202021 Company: 12.6 % Industry median: 18.5 %20212022 Company: 14.8 % Industry median: 20.8 %20222023 Company: 0.1 % Industry median: 6.7 %20232024 Company: -82.3 % Industry median: 8.1 %20242025 Company: 3.5 % Industry median: 10.0 %2025-100-75-50-250252018 Company: — Industry median: —2019 Company: 13.7 % Industry median: 17.0 %20192020 Company: 12.0 % Industry median: 17.4 %2021 Company: 12.6 % Industry median: 18.5 %20212022 Company: 14.8 % Industry median: 20.8 %2023 Company: 0.1 % Industry median: 6.7 %20232024 Company: -82.3 % Industry median: 8.1 %2025 Company: 3.5 % Industry median: 10.0 %2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 843 234 € · −3.4% vs 2024
01 0002 0003 0004 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 1 949 974 €20192020 Company: 2 574 364 €20202021 Company: 3 092 175 €20212022 Company: 3 794 075 €20222023 Company: 3 510 370 €20232024 Company: 2 944 164 €20242025 Company: 2 843 234 €202501 0002 0003 0004 0002018 Company: —2019 Company: 1 949 974 €20192020 Company: 2 574 364 €2021 Company: 3 092 175 €20212022 Company: 3 794 075 €2023 Company: 3 510 370 €20232024 Company: 2 944 164 €2025 Company: 2 843 234 €2025
Equity, € thousand 2025: 612 425 € · +5.5% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 931 821 €20192020 Company: 1 049 700 €20202021 Company: 1 136 165 €20212022 Company: 1 362 520 €20222023 Company: 1 363 264 €20232024 Company: 580 629 €20242025 Company: 612 425 €202505001 0001 5002018 Company: —2019 Company: 931 821 €20192020 Company: 1 049 700 €2021 Company: 1 136 165 €20212022 Company: 1 362 520 €2023 Company: 1 363 264 €20232024 Company: 580 629 €2025 Company: 612 425 €2025
Employees 2025: 9 · +0.0% vs 2024 · industry median 1 · above 90% of the industry
02468102016 Company: 6 Industry median: —20162017 Company: 6 Industry median: —20172018 Company: 8 Industry median: 220182019 Company: 9 Industry median: 220192020 Company: 10 Industry median: 220202021 Company: 8 Industry median: 220212022 Company: 9 Industry median: 120222023 Company: 9 Industry median: 120232024 Company: 9 Industry median: 120242025 Company: 9 Industry median: 1202502468102018 Company: 8 Industry median: 22019 Company: 9 Industry median: 220192020 Company: 10 Industry median: 22021 Company: 8 Industry median: 220212022 Company: 9 Industry median: 12023 Company: 9 Industry median: 120232024 Company: 9 Industry median: 12025 Company: 9 Industry median: 12025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 942 455 33 452 249 944 2 843 234 612 425 9
2024 951 280 -782 635 204 856 2 944 164 580 629 9
2023 971 810 745 266 029 3 510 370 1 363 264 9
2022 1 705 276 252 242 287 073 3 794 075 1 362 520 9
2021 987 690 124 464 202 543 3 092 175 1 136 165 8
2020 981 740 117 878 195 697 2 574 364 1 049 700 10
2019 599 149 82 113 154 914 1 949 974 931 821 9
2018 — — — — — 8
2017 — — — — — 6
2016 — — — — — 6
2015 — — — — — 5
2014 — — — — — 5
2013 — — — — — 5
2012 — — — — — 6
2011 — — — — — 6
2010 — — — — — 7
2009 — — — — — 8
2008 — — — — — 8
2007 — — — — — 9
2006 — — — — — 9
2005 — — — — — 13
2004 — — — — — 13
2003 — — — — — 12
2002 — — — — — 11
2001 — — — — — 10
2000 — — — — — 9
1999 — — — — — 9
1998 — — — — — 9
1997 — — — — — 10

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.5 %
Net profit / revenue
Return on equity (ROE)
5.5 %
Net profit / equity
Return on assets (ROA)
1.2 %
Net profit / assets
Equity ratio
21.5 %
Equity / assets
Debt ratio
78.5 %
Liabilities / assets
Current ratio
0.54
Current assets / current liabilities
Revenue per employee
104 717 €
Revenue / average full-time employees
Labour cost per employee per month
2 314 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 5 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 16 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 2 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 9 May 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 21 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 10 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 01111Growing of cereals, other than rice, leguminous crops and oil seeds Main
  • 01611Support activities for crop production
  • 35129Other electricity production, including from biomass
Rulings
Number, date Title Deadline State Document
Ä 20002026 / 16
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20002026 / 15
19 Jan 2022
Amendment entry In force
19 Jan 2022
PDF
Ä 20002026 / 14
9 May 2018
Amendment under Commercial Code § 525 (2) In force
9 May 2018
PDF
Ä 20002026 / 13
8 Feb 2018
Amendment entry In force
8 Feb 2018
PDF
Ä 20002026 / 12
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 20002026 / 11
24 Jul 2017
Transformation entry In force
24 Jul 2017
PDF
K 20002026 / 10
2 May 2017
Commercial pledge deleted In force
2 May 2017
PDF
Ä 20002026 / 9
4 Jul 2011
Amendment entry In force
4 Jul 2011
PDF
Ä 2026 / 8
3 Dec 2008
Deletion of activities from the registry card In force
22 Dec 2008
PDF
Ä 2026 / M3
15 Aug 2007
Refund of the state fee In force
15 Aug 2007
PDF
Ä 2026 / M2
19 Jun 2007
Ruling to be served 21 Jul 2007 Deficiencies eliminated
26 Jul 2007
PDF
Ä 2026 / 7
1 Feb 2006
Amendment entry In force
1 Feb 2006
PDF
Ä 2026 / 6
1 Jul 2005
Amendment entry In force PDF
Ä 2026 / M1
17 May 2005
Ruling to eliminate deficiencies (to be served) 18 Aug 2005 In force PDF
K 8056 / 3
26 May 2004
Commercial pledge entered In force PDF
K 8056 / 2
25 May 2004
Commercial pledge deleted In force PDF
Ä 2026 / 5
30 Jan 2004
Amendment entry In force PDF
Ä 2026 / 4
26 Mar 2002
Entry decision on the register’s own initiative In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data