osaühing Rafimi

Active Registry code 10099502 OÜ Tallinn Registered 28 Nov 1996
Compare

osaühing Rafimi is a OÜ based in Tallinn, registry code 10099502, status: active. Main activity: Retail sale of flowers, plants, seeds, transplants and fertilizers. According to EMTA, turnover for Q3 2026 was €167 053 with 16 employees.

Turnover
167 053 €
↓ 27.7% vs Q2 2026
State taxes
34 575 €
↓ 14.3% vs Q2 2026
Labour taxes
22 023 €
↑ 0.6% vs Q2 2026
Employees
16
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 167 053 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 1 376 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 799 160 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 0.3 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 167 053 € · −27.7% vs Q2 2026 · industry median 23 652 € · above 82% of the industry
050100150200250Q4 2023 Company: 188 388 € Industry median: 26 822 €Q4·23Q1 2024 Company: 192 933 € Industry median: 23 246 €Q2 2024 Company: 240 647 € Industry median: 26 103 €Q2·24Q3 2024 Company: 201 417 € Industry median: 24 905 €Q4 2024 Company: 178 749 € Industry median: 25 283 €Q4·24Q1 2025 Company: 172 763 € Industry median: 21 556 €Q2 2025 Company: 249 859 € Industry median: 24 404 €Q2·25Q3 2025 Company: 187 310 € Industry median: 24 441 €Q4 2025 Company: 184 608 € Industry median: 23 532 €Q4·25Q1 2026 Company: 173 496 € Industry median: 20 253 €Q2 2026 Company: 231 162 € Industry median: 23 917 €Q2·26Q3 2026 Company: 167 053 € Industry median: 23 652 €Q3·26050100150200250Q4 2024 Company: 178 749 € Industry median: 25 283 €Q1 2025 Company: 172 763 € Industry median: 21 556 €Q1·25Q2 2025 Company: 249 859 € Industry median: 24 404 €Q3 2025 Company: 187 310 € Industry median: 24 441 €Q3·25Q4 2025 Company: 184 608 € Industry median: 23 532 €Q1 2026 Company: 173 496 € Industry median: 20 253 €Q1·26Q2 2026 Company: 231 162 € Industry median: 23 917 €Q3 2026 Company: 167 053 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 376 € · −5.6% vs Q2 2026 · industry median 1 201 € · above 59% of the industry
05001 0001 5002 000Q4 2023 Company: 1 353 € Industry median: 971 €Q4·23Q1 2024 Company: 1 335 € Industry median: 1 002 €Q2 2024 Company: 1 581 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 550 € Industry median: 1 048 €Q4 2024 Company: 1 583 € Industry median: 1 053 €Q4·24Q1 2025 Company: 1 629 € Industry median: 1 099 €Q2 2025 Company: 1 450 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 616 € Industry median: 1 156 €Q4 2025 Company: 1 552 € Industry median: 1 151 €Q4·25Q1 2026 Company: 1 636 € Industry median: 1 116 €Q2 2026 Company: 1 459 € Industry median: 1 131 €Q2·26Q3 2026 Company: 1 376 € Industry median: 1 201 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 583 € Industry median: 1 053 €Q1 2025 Company: 1 629 € Industry median: 1 099 €Q1·25Q2 2025 Company: 1 450 € Industry median: 1 126 €Q3 2025 Company: 1 616 € Industry median: 1 156 €Q3·25Q4 2025 Company: 1 552 € Industry median: 1 151 €Q1 2026 Company: 1 636 € Industry median: 1 116 €Q1·26Q2 2026 Company: 1 459 € Industry median: 1 131 €Q3 2026 Company: 1 376 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 16 · +6.7% vs Q2 2026
05101520Q4 2023 Company: 14Q4·23Q1 2024 Company: 14Q2 2024 Company: 14Q2·24Q3 2024 Company: 14Q4 2024 Company: 14Q4·24Q1 2025 Company: 14Q2 2025 Company: 15Q2·25Q3 2025 Company: 15Q4 2025 Company: 16Q4·25Q1 2026 Company: 15Q2 2026 Company: 15Q2·26Q3 2026 Company: 16Q3·2605101520Q4 2024 Company: 14Q1 2025 Company: 14Q1·25Q2 2025 Company: 15Q3 2025 Company: 15Q3·25Q4 2025 Company: 16Q1 2026 Company: 15Q1·26Q2 2026 Company: 15Q3 2026 Company: 16Q3·26
State taxes, € Q3 2026: 34 575 € · −14.3% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 30 722 €Q4·23Q1 2024 Company: 25 940 €Q2 2024 Company: 36 175 €Q2·24Q3 2024 Company: 34 834 €Q4 2024 Company: 31 809 €Q4·24Q1 2025 Company: 34 359 €Q2 2025 Company: 37 513 €Q2·25Q3 2025 Company: 37 393 €Q4 2025 Company: 40 974 €Q4·25Q1 2026 Company: 40 570 €Q2 2026 Company: 40 329 €Q2·26Q3 2026 Company: 34 575 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 31 809 €Q1 2025 Company: 34 359 €Q1·25Q2 2025 Company: 37 513 €Q3 2025 Company: 37 393 €Q3·25Q4 2025 Company: 40 974 €Q1 2026 Company: 40 570 €Q1·26Q2 2026 Company: 40 329 €Q3 2026 Company: 34 575 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 167 053 34 575 22 023 16
Q2 2026 231 162 40 329 21 882 15
Q1 2026 173 496 40 570 24 534 15
Q4 2025 184 608 40 974 24 839 16
Q3 2025 187 310 37 393 24 243 15
Q2 2025 249 859 37 513 21 754 15
Q1 2025 172 763 34 359 22 799 14
Q4 2024 178 749 31 809 22 167 14
Q3 2024 201 417 34 834 21 705 14
Q2 2024 240 647 36 175 22 133 14
Q1 2024 192 933 25 940 18 685 14
Q4 2023 188 388 30 722 18 937 14
Q3 2023 189 759 29 264 19 303 14
Q2 2023 258 095 35 403 19 727 15
Q1 2023 184 842 26 126 17 621 16
Q4 2022 182 780 25 694 19 168 14
Q3 2022 208 875 33 920 19 307 16
Q2 2022 269 188 33 242 18 058 17
Q1 2022 186 811 22 743 17 884 18
Labour taxes per employee per month
459 €
Turnover per employee in the quarter
10 441 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 799 160 € · −2.1% vs 2024 · industry median 16 974 € · above 92% of the industry
02004006008001 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 907 619 € Industry median: 25 000 €20192020 Company: 666 672 € Industry median: 21 390 €20202021 Company: 703 951 € Industry median: 23 333 €20212022 Company: 839 348 € Industry median: 22 891 €20222023 Company: 823 249 € Industry median: 20 218 €20232024 Company: 816 222 € Industry median: 18 875 €20242025 Company: 799 160 € Industry median: 16 974 €202502004006008001 0002018 Company: — Industry median: —2019 Company: 907 619 € Industry median: 25 000 €20192020 Company: 666 672 € Industry median: 21 390 €2021 Company: 703 951 € Industry median: 23 333 €20212022 Company: 839 348 € Industry median: 22 891 €2023 Company: 823 249 € Industry median: 20 218 €20232024 Company: 816 222 € Industry median: 18 875 €2025 Company: 799 160 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 2 528 € · +118.7% vs 2024 · industry median 0 € · above 75% of the industry
-15 000-10 000-5 00005 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 691 € Industry median: 246 €20192020 Company: -14 557 € Industry median: 98 €20202021 Company: 813 € Industry median: 245 €20212022 Company: 3 955 € Industry median: 96 €20222023 Company: 166 € Industry median: 20 €20232024 Company: -13 519 € Industry median: 0 €20242025 Company: 2 528 € Industry median: 0 €2025-15 000-10 000-5 00005 0002018 Company: — Industry median: —2019 Company: 691 € Industry median: 246 €20192020 Company: -14 557 € Industry median: 98 €2021 Company: 813 € Industry median: 245 €20212022 Company: 3 955 € Industry median: 96 €2023 Company: 166 € Industry median: 20 €20232024 Company: -13 519 € Industry median: 0 €2025 Company: 2 528 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.3 % · +2.0 pp vs the year before · industry median 1.3 % · above 41% of the industry
-4-20242016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.1 % Industry median: 2.6 %20192020 Company: -2.2 % Industry median: 2.7 %20202021 Company: 0.1 % Industry median: 3.3 %20212022 Company: 0.5 % Industry median: 2.8 %20222023 Company: 0.0 % Industry median: 2.2 %20232024 Company: -1.7 % Industry median: 1.5 %20242025 Company: 0.3 % Industry median: 1.3 %2025-4-20242018 Company: — Industry median: —2019 Company: 0.1 % Industry median: 2.6 %20192020 Company: -2.2 % Industry median: 2.7 %2021 Company: 0.1 % Industry median: 3.3 %20212022 Company: 0.5 % Industry median: 2.8 %2023 Company: 0.0 % Industry median: 2.2 %20232024 Company: -1.7 % Industry median: 1.5 %2025 Company: 0.3 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 195 386 € · +7.9% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 106 758 €20192020 Company: 111 195 €20202021 Company: 112 198 €20212022 Company: 105 555 €20222023 Company: 142 152 €20232024 Company: 181 069 €20242025 Company: 195 386 €20250501001502002018 Company: —2019 Company: 106 758 €20192020 Company: 111 195 €2021 Company: 112 198 €20212022 Company: 105 555 €2023 Company: 142 152 €20232024 Company: 181 069 €2025 Company: 195 386 €2025
Equity, € 2025: 10 160 € · +11.6% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 34 250 €20192020 Company: 19 693 €20202021 Company: 20 506 €20212022 Company: 24 461 €20222023 Company: 22 627 €20232024 Company: 9 108 €20242025 Company: 10 160 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 34 250 €20192020 Company: 19 693 €2021 Company: 20 506 €20212022 Company: 24 461 €2023 Company: 22 627 €20232024 Company: 9 108 €2025 Company: 10 160 €2025
Employees 2025: 16 · +14.3% vs 2024 · industry median 2 · above 94% of the industry
05101520252016 Company: 24 Industry median: —20162017 Company: 24 Industry median: —20172018 Company: 24 Industry median: 220182019 Company: 24 Industry median: 220192020 Company: 20 Industry median: 220202021 Company: 20 Industry median: 220212022 Company: 16 Industry median: 220222023 Company: 14 Industry median: 220232024 Company: 14 Industry median: 220242025 Company: 16 Industry median: 2202505101520252018 Company: 24 Industry median: 22019 Company: 24 Industry median: 220192020 Company: 20 Industry median: 22021 Company: 20 Industry median: 220212022 Company: 16 Industry median: 22023 Company: 14 Industry median: 220232024 Company: 14 Industry median: 22025 Company: 16 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 799 160 2 528 264 994 195 386 10 160 16
2024 816 222 -13 519 254 297 181 069 9 108 14
2023 823 249 166 231 491 142 152 22 627 14
2022 839 348 3 955 214 470 105 555 24 461 16
2021 703 951 813 191 626 112 198 20 506 20
2020 666 672 -14 557 208 373 111 195 19 693 20
2019 907 619 691 272 381 106 758 34 250 24
2018 — — — — — 24
2017 — — — — — 24
2016 — — — — — 24
2015 — — — — — 23
2014 — — — — — 24
2013 — — — — — 22
2012 — — — — — 24
2011 — — — — — 24
2010 — — — — — 24
2009 — — — — — 0
2008 — — — — — 26
2007 — — — — — 6
2006 — — — — — 25
2005 — — — — — 24
2004 — — — — — 19
2003 — — — — — 19
2001 — — — — — 9
2000 — — — — — 6
1999 — — — — — 6

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.3 %
Net profit / revenue
Return on equity (ROE)
24.9 %
Net profit / equity
Return on assets (ROA)
1.3 %
Net profit / assets
Equity ratio
5.2 %
Equity / assets
Debt ratio
94.8 %
Liabilities / assets
Current ratio
0.85
Current assets / current liabilities
Revenue per employee
49 948 €
Revenue / average full-time employees
Labour cost per employee per month
1 380 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 16 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 24 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 24 Apr 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 15 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 27 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 26 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 11 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Jana Krõm
    Direct ownership · since 31 Oct 2018

Founders and other persons

Activities (EMTAK)

  • 47761Retail sale of flowers, plants, seeds, transplants and fertilizers Main
Rulings
Number, date Title Deadline State Document
Ä 10006772 / 13
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10006772 / 12
26 Aug 2022
Amendment entry In force
26 Aug 2022
PDF
Ä 10006772 / 11
23 May 2018
Amendment entry In force
23 May 2018
PDF
Ä 10006772 / 10
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10006772 / 9
29 Sep 2016
Amendment entry In force
29 Sep 2016
PDF
Ä 10006772 / 8
31 Oct 2011
Amendment entry In force
31 Oct 2011
PDF
Ä 6772 / 7
14 Apr 2009
Amendment under Commercial Code § 525 (2) In force
14 Apr 2009
PDF
Ä 6772 / 6
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 6772 / 5
6 May 2005
Amendment entry In force PDF
Ä 6772 / 4
20 Apr 2004
Amendment entry In force PDF
Ä 6772 / 3
10 Mar 2004
Amendment entry In force PDF
Ä 6772 / M1
17 Dec 2003
Ruling to eliminate deficiencies (to be served) 15 Feb 2004 In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data