Osaühing X-Disain

Active Registry code 10093617 OÜ Tallinn Registered 11 Nov 1996
Compare

Osaühing X-Disain is a OÜ based in Tallinn, registry code 10093617, status: active. Main activity: Other sports activities n.e.c.. According to EMTA, turnover for Q3 2026 was €0 with employees.

Turnover
0 €
State taxes
—
Labour taxes
—
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Revenue · 2025 283 €
    industry median 0 € · companies in the industry: 8 615

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 0 € · industry median 13 701 € · above 2% of the industry
05 00010 00015 000Q4 2023 Company: 40 € Industry median: 12 091 €Q4·23Q1 2024 Company: 0 € Industry median: 11 936 €Q2 2024 Company: 160 € Industry median: 12 398 €Q2·24Q3 2024 Company: 875 € Industry median: 13 742 €Q4 2024 Company: 390 € Industry median: 11 913 €Q4·24Q1 2025 Company: 0 € Industry median: 12 525 €Q2 2025 Company: 54 € Industry median: 12 683 €Q2·25Q3 2025 Company: 0 € Industry median: 14 227 €Q4 2025 Company: 60 € Industry median: 11 875 €Q4·25Q1 2026 Company: 169 € Industry median: 12 067 €Q2 2026 Company: 0 € Industry median: 12 735 €Q2·26Q3 2026 Company: 0 € Industry median: 13 701 €Q3·2605 00010 00015 000Q4 2024 Company: 390 € Industry median: 11 913 €Q1 2025 Company: 0 € Industry median: 12 525 €Q1·25Q2 2025 Company: 54 € Industry median: 12 683 €Q3 2025 Company: 0 € Industry median: 14 227 €Q3·25Q4 2025 Company: 60 € Industry median: 11 875 €Q1 2026 Company: 169 € Industry median: 12 067 €Q1·26Q2 2026 Company: 0 € Industry median: 12 735 €Q3 2026 Company: 0 € Industry median: 13 701 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q2 2026: 0 € · −100.0% vs Q1 2026
050100150200Q4 2023 Company: —Q4·23Q1 2024 Company: 13 €Q2 2024 Company: 28 €Q2·24Q3 2024 Company: 177 €Q4 2024 Company: 39 €Q4·24Q1 2025 Company: —Q2 2025 Company: 7 €Q2·25Q3 2025 Company: —Q4 2025 Company: 9 €Q4·25Q1 2026 Company: 29 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: —Q3·26010203040Q4 2024 Company: 39 €Q1 2025 Company: —Q1·25Q2 2025 Company: 7 €Q3 2025 Company: —Q3·25Q4 2025 Company: 9 €Q1 2026 Company: 29 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: —Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — — — —
Q2 2026 — — — —
Q1 2026 169 29 — —
Q4 2025 60 9 — —
Q3 2025 — — — —
Q2 2025 54 7 — —
Q1 2025 — — — —
Q4 2024 390 39 — —
Q3 2024 875 177 — —
Q2 2024 160 28 — —
Q1 2024 — 13 — —
Q4 2023 40 — — —
Q3 2023 39 780 7 751 — —
Q2 2023 — 4 069 — —
Q1 2023 — 3 — —
Q4 2022 450 82 — —
Q3 2022 750 84 — —
Q2 2022 — — — —
Q1 2022 — — — —

Financials by year

2016 – 2025
Revenue, € 2025: 283 € · −80.1% vs 2024 · industry median 0 € · above 66% of the industry
020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 53 056 € Industry median: 0 €20192020 Company: 778 € Industry median: 0 €20202021 Company: 964 € Industry median: 0 €20212022 Company: 1 200 € Industry median: 0 €20222023 Company: 39 820 € Industry median: 0 €20232024 Company: 1 425 € Industry median: 0 €20242025 Company: 283 € Industry median: 0 €2025020 00040 00060 0002018 Company: — Industry median: —2019 Company: 53 056 € Industry median: 0 €20192020 Company: 778 € Industry median: 0 €2021 Company: 964 € Industry median: 0 €20212022 Company: 1 200 € Industry median: 0 €2023 Company: 39 820 € Industry median: 0 €20232024 Company: 1 425 € Industry median: 0 €2025 Company: 283 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 790 € · +114.6% vs 2024 · industry median 10 € · above 68% of the industry
-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 46 463 € Industry median: 63 €20192020 Company: 329 € Industry median: 28 €20202021 Company: -3 039 € Industry median: 24 €20212022 Company: -1 466 € Industry median: 0 €20222023 Company: 26 894 € Industry median: 5 €20232024 Company: -5 427 € Industry median: 33 €20242025 Company: 790 € Industry median: 10 €2025-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: 46 463 € Industry median: 63 €20192020 Company: 329 € Industry median: 28 €2021 Company: -3 039 € Industry median: 24 €20212022 Company: -1 466 € Industry median: 0 €2023 Company: 26 894 € Industry median: 5 €20232024 Company: -5 427 € Industry median: 33 €2025 Company: 790 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2024: -380.8 % · −448.4 pp vs the year before · industry median 3.6 % · above 2% of the industry
-400-300-200-10001002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 87.6 % Industry median: 4.1 %20192020 Company: — Industry median: 5.6 %20202021 Company: — Industry median: 5.0 %20212022 Company: -122.2 % Industry median: 2.8 %20222023 Company: 67.5 % Industry median: 2.8 %20232024 Company: -380.8 % Industry median: 3.6 %20242025 Company: — Industry median: 3.2 %2025-400-300-200-10001002018 Company: — Industry median: —2019 Company: 87.6 % Industry median: 4.1 %20192020 Company: — Industry median: 5.6 %2021 Company: — Industry median: 5.0 %20212022 Company: -122.2 % Industry median: 2.8 %2023 Company: 67.5 % Industry median: 2.8 %20232024 Company: -380.8 % Industry median: 3.6 %2025 Company: — Industry median: 3.2 %2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 59 942 € · +1.4% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 70 193 €20192020 Company: 70 495 €20202021 Company: 67 555 €20212022 Company: 66 272 €20222023 Company: 64 346 €20232024 Company: 59 090 €20242025 Company: 59 942 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 70 193 €20192020 Company: 70 495 €2021 Company: 67 555 €20212022 Company: 66 272 €2023 Company: 64 346 €20232024 Company: 59 090 €2025 Company: 59 942 €2025
Equity, € 2025: 58 342 € · +1.4% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 68 262 €20192020 Company: 68 591 €20202021 Company: 65 552 €20212022 Company: 64 086 €20222023 Company: 62 980 €20232024 Company: 57 552 €20242025 Company: 58 342 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 68 262 €20192020 Company: 68 591 €2021 Company: 65 552 €20212022 Company: 64 086 €2023 Company: 62 980 €20232024 Company: 57 552 €2025 Company: 58 342 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 283 790 0 59 942 58 342 0
2024 1 425 -5 427 0 59 090 57 552 0
2023 39 820 26 894 0 64 346 62 980 0
2022 1 200 -1 466 0 66 272 64 086 0
2021 964 -3 039 0 67 555 65 552 0
2020 778 329 0 70 495 68 591 0
2019 53 056 46 463 0 70 193 68 262 0
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 1
2007 — — — — — 0
2001 — — — — — 4

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
279.2 %
Net profit / revenue
Return on equity (ROE)
1.4 %
Net profit / equity
Return on assets (ROA)
1.3 %
Net profit / assets
Equity ratio
97.3 %
Equity / assets
Debt ratio
2.7 %
Liabilities / assets
Current ratio
27.60
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 6 Aug 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 6 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 26 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 28 Dec 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Dec 2022 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 28 Dec 2020 Company’s own e-Äriregister

Board

  • Rein Haavel
    Board member · since 8 Jun 2011
  • Nasdaq CSD SE
    Keeper of the share register · since 28 Sep 2017

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 9319Other sports activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 10005329 / M5
11 Jul 2026
Warning of a fine: annual report not filed 24 Aug 2026 Deficiencies eliminated
7 Aug 2026
PDF
Ä 10005329 / 11
19 Mar 2025
Amendment entry In force
19 Mar 2025
PDF
Ä 10005329 / 10
28 Dec 2020
Amendment entry In force
28 Dec 2020
PDF
Ä 10005329 / M4
31 Oct 2018
Warning of deletion published in Ametlikud Teadaanded In force
31 Oct 2018
PDF
Ä 10005329 / 9
25 May 2018
Amendment entry In force
25 May 2018
PDF
Ä 10005329 / M3
24 Apr 2018
Warning of deletion from the register: annual report not filed 24 Oct 2018 Deficiencies eliminated
17 Dec 2018
PDF
Ä 10005329 / 8
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10005329 / 7
28 Sep 2017
Amendment entry In force
28 Sep 2017
PDF
Ä 10005329 / 6
12 May 2015
Amendment entry In force
12 May 2015
PDF
Ä 10005329 / M2
7 May 2015
Ruling to eliminate deficiencies 6 Jun 2015 Deficiencies eliminated
12 May 2015
PDF
Ä 10005329 / 5
8 Jun 2011
Amendment entry In force
8 Jun 2011
PDF
Ä 10005329 / M1
4 May 2011
Ruling to eliminate deficiencies 6 Jun 2011 In force
4 May 2011
PDF
Ä 5329 / 4
8 Jan 2010
Amendment entry In force
8 Jan 2010
PDF
Ä 5329 / 3
30 Jun 2009
Deletion of activities from the registry card In force
30 Jun 2009
PDF
Ä 5329 / 2
28 Aug 2007
Note on registration of shares in the Estonian central register of securities In force
28 Aug 2007
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data