osaühing HERMEL

Active Registry code 10081086 OÜ Vara küla Registered 19 Aug 1996
Compare

osaühing HERMEL is a OÜ based in Vara küla, registry code 10081086, status: active. Main activity: Non-specialised retail sale of predominately food, beverages or tobacco. According to EMTA, turnover for Q3 2026 was €66 214 with 4 employees.

Turnover
66 214 €
↓ 33.9% vs Q2 2026
State taxes
8 820 €
↑ 21.2% vs Q2 2026
Labour taxes
5 228 €
↓ 1.8% vs Q2 2026
Employees
4
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 66 214 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 1 307 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 423 683 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 0.5 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 66 214 € · −33.9% vs Q2 2026 · industry median 23 652 € · above 69% of the industry
0255075100125Q4 2023 Company: 108 234 € Industry median: 26 822 €Q4·23Q1 2024 Company: 90 822 € Industry median: 23 246 €Q2 2024 Company: 104 266 € Industry median: 26 103 €Q2·24Q3 2024 Company: 118 017 € Industry median: 24 905 €Q4 2024 Company: 106 580 € Industry median: 25 283 €Q4·24Q1 2025 Company: 91 595 € Industry median: 21 556 €Q2 2025 Company: 107 670 € Industry median: 24 404 €Q2·25Q3 2025 Company: 124 486 € Industry median: 24 441 €Q4 2025 Company: 101 345 € Industry median: 23 532 €Q4·25Q1 2026 Company: 87 039 € Industry median: 20 253 €Q2 2026 Company: 100 199 € Industry median: 23 917 €Q2·26Q3 2026 Company: 66 214 € Industry median: 23 652 €Q3·260255075100125Q4 2024 Company: 106 580 € Industry median: 25 283 €Q1 2025 Company: 91 595 € Industry median: 21 556 €Q1·25Q2 2025 Company: 107 670 € Industry median: 24 404 €Q3 2025 Company: 124 486 € Industry median: 24 441 €Q3·25Q4 2025 Company: 101 345 € Industry median: 23 532 €Q1 2026 Company: 87 039 € Industry median: 20 253 €Q1·26Q2 2026 Company: 100 199 € Industry median: 23 917 €Q3 2026 Company: 66 214 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 307 € · −1.8% vs Q2 2026 · industry median 1 201 € · above 56% of the industry
05001 0001 5002 000Q4 2023 Company: 1 438 € Industry median: 971 €Q4·23Q1 2024 Company: 1 286 € Industry median: 1 002 €Q2 2024 Company: 1 472 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 556 € Industry median: 1 048 €Q4 2024 Company: 1 493 € Industry median: 1 053 €Q4·24Q1 2025 Company: 1 347 € Industry median: 1 099 €Q2 2025 Company: 1 379 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 564 € Industry median: 1 156 €Q4 2025 Company: 1 476 € Industry median: 1 151 €Q4·25Q1 2026 Company: 1 336 € Industry median: 1 116 €Q2 2026 Company: 1 332 € Industry median: 1 131 €Q2·26Q3 2026 Company: 1 307 € Industry median: 1 201 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 493 € Industry median: 1 053 €Q1 2025 Company: 1 347 € Industry median: 1 099 €Q1·25Q2 2025 Company: 1 379 € Industry median: 1 126 €Q3 2025 Company: 1 564 € Industry median: 1 156 €Q3·25Q4 2025 Company: 1 476 € Industry median: 1 151 €Q1 2026 Company: 1 336 € Industry median: 1 116 €Q1·26Q2 2026 Company: 1 332 € Industry median: 1 131 €Q3 2026 Company: 1 307 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · +0.0% vs Q2 2026
01234Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 4Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 4Q4 2025 Company: 4Q4·25Q1 2026 Company: 4Q2 2026 Company: 4Q2·26Q3 2026 Company: 4Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 4Q3·25Q4 2025 Company: 4Q1 2026 Company: 4Q1·26Q2 2026 Company: 4Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 8 820 € · +21.2% vs Q2 2026
02 5005 0007 50010 00012 500Q4 2023 Company: 11 214 €Q4·23Q1 2024 Company: 8 440 €Q2 2024 Company: 8 688 €Q2·24Q3 2024 Company: 9 861 €Q4 2024 Company: 10 368 €Q4·24Q1 2025 Company: 8 915 €Q2 2025 Company: 10 293 €Q2·25Q3 2025 Company: 9 376 €Q4 2025 Company: 9 419 €Q4·25Q1 2026 Company: 8 520 €Q2 2026 Company: 7 280 €Q2·26Q3 2026 Company: 8 820 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 10 368 €Q1 2025 Company: 8 915 €Q1·25Q2 2025 Company: 10 293 €Q3 2025 Company: 9 376 €Q3·25Q4 2025 Company: 9 419 €Q1 2026 Company: 8 520 €Q1·26Q2 2026 Company: 7 280 €Q3 2026 Company: 8 820 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 66 214 8 820 5 228 4
Q2 2026 100 199 7 280 5 326 4
Q1 2026 87 039 8 520 5 345 4
Q4 2025 101 345 9 419 5 902 4
Q3 2025 124 486 9 376 6 257 4
Q2 2025 107 670 10 293 5 516 4
Q1 2025 91 595 8 915 5 388 4
Q4 2024 106 580 10 368 5 971 4
Q3 2024 118 017 9 861 6 225 4
Q2 2024 104 266 8 688 5 889 4
Q1 2024 90 822 8 440 5 144 4
Q4 2023 108 234 11 214 5 751 4
Q3 2023 127 742 9 694 5 488 5
Q2 2023 110 342 6 900 5 500 4
Q1 2023 93 424 9 526 5 728 4
Q4 2022 113 752 9 503 5 915 4
Q3 2022 127 938 10 573 6 821 4
Q2 2022 105 140 6 788 5 253 5
Q1 2022 96 467 9 625 5 490 4
Labour taxes per employee per month
436 €
Turnover per employee in the quarter
16 554 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 423 683 € · +1.0% vs 2024 · industry median 16 974 € · above 88% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 445 235 € Industry median: 25 000 €20192020 Company: 429 065 € Industry median: 21 390 €20202021 Company: 447 773 € Industry median: 23 333 €20212022 Company: 440 862 € Industry median: 22 891 €20222023 Company: 438 712 € Industry median: 20 218 €20232024 Company: 419 518 € Industry median: 18 875 €20242025 Company: 423 683 € Industry median: 16 974 €202501002003004005002018 Company: — Industry median: —2019 Company: 445 235 € Industry median: 25 000 €20192020 Company: 429 065 € Industry median: 21 390 €2021 Company: 447 773 € Industry median: 23 333 €20212022 Company: 440 862 € Industry median: 22 891 €2023 Company: 438 712 € Industry median: 20 218 €20232024 Company: 419 518 € Industry median: 18 875 €2025 Company: 423 683 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 933 € · +161.3% vs 2024 · industry median 0 € · above 72% of the industry
-4 000-2 00002 0004 0006 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 5 779 € Industry median: 246 €20192020 Company: 832 € Industry median: 98 €20202021 Company: 2 420 € Industry median: 245 €20212022 Company: 655 € Industry median: 96 €20222023 Company: 952 € Industry median: 20 €20232024 Company: -3 155 € Industry median: 0 €20242025 Company: 1 933 € Industry median: 0 €2025-4 000-2 00002 0004 0006 0002018 Company: — Industry median: —2019 Company: 5 779 € Industry median: 246 €20192020 Company: 832 € Industry median: 98 €2021 Company: 2 420 € Industry median: 245 €20212022 Company: 655 € Industry median: 96 €2023 Company: 952 € Industry median: 20 €20232024 Company: -3 155 € Industry median: 0 €2025 Company: 1 933 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.5 % · +1.2 pp vs the year before · industry median 1.3 % · above 43% of the industry
-1012342016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.3 % Industry median: 2.6 %20192020 Company: 0.2 % Industry median: 2.7 %20202021 Company: 0.5 % Industry median: 3.3 %20212022 Company: 0.1 % Industry median: 2.8 %20222023 Company: 0.2 % Industry median: 2.2 %20232024 Company: -0.8 % Industry median: 1.5 %20242025 Company: 0.5 % Industry median: 1.3 %2025-1012342018 Company: — Industry median: —2019 Company: 1.3 % Industry median: 2.6 %20192020 Company: 0.2 % Industry median: 2.7 %2021 Company: 0.5 % Industry median: 3.3 %20212022 Company: 0.1 % Industry median: 2.8 %2023 Company: 0.2 % Industry median: 2.2 %20232024 Company: -0.8 % Industry median: 1.5 %2025 Company: 0.5 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 116 305 € · +0.7% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 124 023 €20192020 Company: 118 330 €20202021 Company: 119 095 €20212022 Company: 120 796 €20222023 Company: 112 879 €20232024 Company: 115 543 €20242025 Company: 116 305 €202502550751001252018 Company: —2019 Company: 124 023 €20192020 Company: 118 330 €2021 Company: 119 095 €20212022 Company: 120 796 €2023 Company: 112 879 €20232024 Company: 115 543 €2025 Company: 116 305 €2025
Equity, € 2025: 80 089 € · +2.5% vs 2024
020 00040 00060 00080 000100 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 86 952 €20192020 Company: 87 784 €20202021 Company: 87 204 €20212022 Company: 87 859 €20222023 Company: 81 311 €20232024 Company: 78 156 €20242025 Company: 80 089 €2025020 00040 00060 00080 000100 0002018 Company: —2019 Company: 86 952 €20192020 Company: 87 784 €2021 Company: 87 204 €20212022 Company: 87 859 €2023 Company: 81 311 €20232024 Company: 78 156 €2025 Company: 80 089 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 2 · above 70% of the industry
0123452016 Company: 5 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 220182019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 220202021 Company: 4 Industry median: 220212022 Company: 4 Industry median: 220222023 Company: 4 Industry median: 220232024 Company: 3 Industry median: 220242025 Company: 3 Industry median: 22025012342018 Company: 4 Industry median: 22019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 22021 Company: 4 Industry median: 220212022 Company: 4 Industry median: 22023 Company: 4 Industry median: 220232024 Company: 3 Industry median: 22025 Company: 3 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 423 683 1 933 59 671 116 305 80 089 3
2024 419 518 -3 155 66 835 115 543 78 156 3
2023 438 712 952 62 103 112 879 81 311 4
2022 440 862 655 62 508 120 796 87 859 4
2021 447 773 2 420 63 868 119 095 87 204 4
2020 429 065 832 61 895 118 330 87 784 4
2019 445 235 5 779 62 109 124 023 86 952 4
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 5
2015 — — — — — 5
2014 — — — — — 5
2013 — — — — — 5
2012 — — — — — 5
2011 — — — — — 7
2010 — — — — — 7
2009 — — — — — 8
2008 — — — — — 8
2007 — — — — — 9
2006 — — — — — 9
2005 — — — — — 10
2004 — — — — — 9
2003 — — — — — 9
2002 — — — — — 8
2001 — — — — — 8
2000 — — — — — 7
1999 — — — — — 7
1998 — — — — — 8

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.5 %
Net profit / revenue
Return on equity (ROE)
2.4 %
Net profit / equity
Return on assets (ROA)
1.7 %
Net profit / assets
Equity ratio
68.9 %
Equity / assets
Debt ratio
31.1 %
Liabilities / assets
Current ratio
1.48
Current assets / current liabilities
Revenue per employee
141 228 €
Revenue / average full-time employees
Labour cost per employee per month
1 658 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 19 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 27 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 19 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 19 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

Activities (EMTAK)

  • 47111Non-specialised retail sale of predominately food, beverages or tobacco Main
  • 10131Production of meat and poultry meat products
Rulings
Number, date Title Deadline State Document
Ä 20001387 / 10
13 Jan 2025
Amendment entry In force
13 Jan 2025
PDF
Ä 20001387 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20001387 / 8
28 Jun 2019
Amendment entry In force
28 Jun 2019
PDF
Ä 20001387 / 7
18 Dec 2018
Amendment entry In force
18 Dec 2018
PDF
Ä 20001387 / 6
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20001387 / 5
21 Dec 2011
Amendment entry In force
21 Dec 2011
PDF
Ä 1387 / 4
3 Dec 2008
Deletion of activities from the registry card In force
23 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data